Financhill
Sell
46

SBLK Quote, Financials, Valuation and Earnings

Last price:
$14.81
Seasonality move :
11.7%
Day range:
$14.61 - $15.01
52-week range:
$14.59 - $27.47
Dividend yield:
16.89%
P/E ratio:
5.00x
P/S ratio:
1.22x
P/B ratio:
0.69x
Volume:
1.9M
Avg. volume:
2.3M
1-year change:
-29.05%
Market cap:
$1.7B
Revenue:
$949.3M
EPS (TTM):
$2.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $821.4M $693.2M $1.4B $1.4B $949.3M
Revenue Growth (YoY) 26.06% -15.6% 105.91% 0.68% -33.95%
 
Cost of Revenues $709.1M $594.9M $652.5M $759.7M $690M
Gross Profit $112.3M $98.4M $775M $677.5M $259.2M
Gross Profit Margin 13.67% 14.19% 54.29% 47.14% 27.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.8M $31.9M $39.5M $56.8M $54.4M
Other Inc / (Exp) -$8.1M $9.3M -$1.4M -$17.8M -$9M
Operating Expenses $34M $28.7M $37.4M $48M $20.4M
Operating Income $78.3M $69.7M $737.6M $629.4M $238.8M
 
Net Interest Expenses $86.3M $69.3M $55.7M $45.5M $56.1M
EBT. Incl. Unusual Items -$16.1M $9.8M $680.4M $566.1M $173.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109K $152K $16K $244K $183K
Net Income to Company -$16.2M $9.7M $680.5M $566M $173.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M $9.7M $680.5M $566M $173.6M
 
Basic EPS (Cont. Ops) -$0.17 $0.10 $6.73 $5.54 $1.76
Diluted EPS (Cont. Ops) -$0.17 $0.10 $6.71 $5.52 $1.75
Weighted Average Basic Share $93.7M $96.1M $101.2M $102.2M $98.5M
Weighted Average Diluted Share $93.7M $96.3M $101.5M $102.5M $98.9M
 
EBITDA $188.5M $211.3M $880.9M $790M $409.8M
EBIT $64.2M $69M $728.2M $622.7M $261.5M
 
Revenue (Reported) $821.4M $693.2M $1.4B $1.4B $949.3M
Operating Income (Reported) $78.3M $69.7M $737.6M $629.4M $238.8M
Operating Income (Adjusted) $64.2M $69M $728.2M $622.7M $261.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $200.2M -- $364.1M $223.1M $344.3M
Revenue Growth (YoY) -19.41% -- 81.64% -38.74% 54.32%
 
Cost of Revenues $146.2M -- $211.6M $167.1M $230.4M
Gross Profit $54.1M -- $152.6M $56M $113.8M
Gross Profit Margin 27% -- 41.9% 25.1% 33.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M -- $18.4M $13.6M $21.6M
Other Inc / (Exp) -$7.2M -- -$16.1M $15.6M $3.7M
Operating Expenses $7.4M -- $13.6M $13.5M $18.9M
Operating Income $46.6M -- $139M $42.5M $94.9M
 
Net Interest Expenses $16.2M -- $13.3M $14.4M $17.3M
EBT. Incl. Unusual Items $23.3M -- $109.6M $43.8M $81.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -- $7K $78K --
Net Income to Company $41.4M -- $109.7M $43.7M $81.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.3M -- $109.7M $43.7M $81.3M
 
Basic EPS (Cont. Ops) $0.24 -- $1.08 $0.46 $0.70
Diluted EPS (Cont. Ops) $0.24 -- $1.07 $0.45 $0.69
Weighted Average Basic Share $96.2M -- $101.9M $95.7M $116.6M
Weighted Average Diluted Share $96.4M -- $102.5M $96.1M $117.1M
 
EBITDA $39.4M -- $162.6M $96.3M $150.1M
EBIT $39.4M -- $123M $61.8M $105.6M
 
Revenue (Reported) $200.2M -- $364.1M $223.1M $344.3M
Operating Income (Reported) $46.6M -- $139M $42.5M $94.9M
Operating Income (Adjusted) $39.4M -- $123M $61.8M $105.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $755.9M -- $1.5B $980.6M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $649.7M -- $726.7M $710.4M $785.1M
Gross Profit $106.2M -- $727.1M $270.2M $434.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.4M -- $54.4M $48.9M $69.9M
Other Inc / (Exp) $4.2M -- -$23.3M $13.9M -$11.6M
Operating Expenses $29.2M -- $47.7M $13.3M $66.2M
Operating Income $77M -- $679.4M $256.9M $368.7M
 
Net Interest Expenses $75.7M -- $51.7M $50.7M $55.4M
EBT. Incl. Unusual Items $5.5M -- $604.4M $220M $301.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80K -- $44K $381K -$114K
Net Income to Company -$16.2M -- $604.4M $219.6M $301.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M -- $604.4M $219.6M $301.9M
 
Basic EPS (Cont. Ops) $0.07 -- $5.95 $2.18 $3.03
Diluted EPS (Cont. Ops) $0.07 -- $5.92 $2.16 $2.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $140.6M -- $807.6M $450M $558.5M
EBIT $70.6M -- $652.5M $295.1M $394.8M
 
Revenue (Reported) $755.9M -- $1.5B $980.6M $1.2B
Operating Income (Reported) $77M -- $679.4M $256.9M $368.7M
Operating Income (Adjusted) $70.6M -- $652.5M $295.1M $394.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $507.2M $511.9M $1.1B $685.8M $956.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $460.5M $303.5M $566.6M $517.3M $610.2M
Gross Profit $46.7M $208.4M $575.8M $168.5M $346.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.3M $17.4M $44.3M $36.3M $51.8M
Other Inc / (Exp) $11.6M -$3.8M -$20.9M $15M $22.8M
Operating Expenses $21.8M $17.8M $37.5M $2.7M $48.3M
Operating Income $24.9M $190.6M $538.2M $165.8M $298.1M
 
Net Interest Expenses $54.6M $26.8M $37.1M $46.8M $58.9M
EBT. Incl. Unusual Items -$18.1M $160M $480.1M $134M $262.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41K -- $44K $181K -$116K
Net Income to Company $0 $160M $480.2M $133.8M $262.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.1M $160M $480.2M $133.8M $262.2M
 
Basic EPS (Cont. Ops) -$0.19 $1.60 $4.71 $1.34 $2.57
Diluted EPS (Cont. Ops) -$0.19 $1.59 $4.69 $1.32 $2.51
Weighted Average Basic Share $287.8M $200.5M $306M $301.3M $310M
Weighted Average Diluted Share $288.1M $201.1M $307.3M $302.5M $316.5M
 
EBITDA $101.8M $258.3M $633.1M $294.2M $453.2M
EBIT $31.9M $184M $516.1M $189.7M $333.1M
 
Revenue (Reported) $507.2M $511.9M $1.1B $685.8M $956.5M
Operating Income (Reported) $24.9M $190.6M $538.2M $165.8M $298.1M
Operating Income (Adjusted) $31.9M $184M $516.1M $189.7M $333.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $117.8M $183.2M $450.3M $269.8M $227.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.8M $38.1M $81.1M $84M $68.6M
Inventory $51.2M $47.3M $75.1M $67.2M $62.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.4M $13M $15.2M $14.9M $22.8M
Total Current Assets $266M $307.4M $682.9M $502.1M $454.4M
 
Property Plant And Equipment $3B $2.9B $3.1B $2.9B $2.6B
Long-Term Investments $1.2M $1.3M $1.6M $1.7M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.7M $5.1M $2M $2M $2M
Total Assets $3.2B $3.2B $3.8B $3.4B $3B
 
Accounts Payable $42.8M $32.9M $21.8M $32.1M $39.3M
Accrued Expenses $46.8M $20.8M $30.8M $33.7M $31.3M
Current Portion Of Long-Term Debt $150.4M $144.9M $156.7M $166.6M $249.1M
Current Portion Of Capital Lease Obligations $52.1M $44.9M $50.4M $25.3M $8M
Other Current Liabilities $1.7M $1.9M $743K -- $5.8M
Total Current Liabilities $310.9M $266.4M $290.8M $282.6M $359.4M
 
Long-Term Debt $1B $987.9M $932.6M $928M $970M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.6B $1.7B $1.4B $1.4B
 
Common Stock $961K $971K $1M $1M $840K
Other Common Equity Adj -- -$4M $6.9M $21M $5.4M
Common Equity $1.5B $1.5B $2.1B $2B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.5B $2.1B $2B $1.7B
 
Total Liabilities and Equity $3.2B $3.2B $3.8B $3.4B $3B
Cash and Short Terms $117.8M $183.2M $450.3M $269.8M $227.5M
Total Debt $1.2B $1.1B $1.1B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $219.1M -- -- $287.9M $453.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $67.8M $85.8M
Inventory -- -- -- $75M $80M
Prepaid Expenses -- -- -- -- --
Other Current Assets $123.7M -- -- $25M $46.1M
Total Current Assets $342.9M -- -- $495.5M $700.8M
 
Property Plant And Equipment $2.9B -- -- $2.7B $3.4B
Long-Term Investments -- -- -- $1.7M $1.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.4M -- -- $2M $5M
Total Assets $3.3B -- -- $3.2B $4.2B
 
Accounts Payable -- -- -- $67.3M $61.4M
Accrued Expenses -- -- -- $28M $61.2M
Current Portion Of Long-Term Debt -- -- -- $164.6M $224.2M
Current Portion Of Capital Lease Obligations -- -- -- $8.2M $23.7M
Other Current Liabilities $99.7M -- -- $56.5M $2.1M
Total Current Liabilities $319.9M -- -- $343.6M $413.5M
 
Long-Term Debt $1.4B -- -- $846.3M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B -- -- $1.4B $1.6B
 
Common Stock -- -- -- $1M $1.2M
Other Common Equity Adj -- -- -- $5.4M $2.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B -- -- $1.8B $2.5B
 
Total Liabilities and Equity $3.3B -- -- $3.2B $4.2B
Cash and Short Terms $219.1M -- -- $287.9M $453.6M
Total Debt $1.6B -- -- $1B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$16.2M $9.7M $680.5M $566M $173.6M
Depreciation & Amoritzation $124.3M $142.3M $152.6M $167.4M $148.2M
Stock-Based Compensation $7.9M $4.6M $10.3M $28.5M $20.9M
Change in Accounts Receivable -$20.3M $21M -$52.4M $5.6M $14.7M
Change in Inventories -$23.7M $3.9M -$27.8M -$9.4M -$5.9M
Cash From Operations $88.5M $170.6M $767.1M $769.9M $335.8M
 
Capital Expenditures $347.1M $72.1M $130.1M $25.4M $18.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$279.8M -$66.3M -$121.3M -$20.9M $235.5M
 
Dividends Paid (Ex Special Dividend) -$4.8M -$4.8M -$230.2M -$668.7M -$158.1M
Special Dividend Paid
Long-Term Debt Issued $768.3M $687.8M $470.7M $315M $441.4M
Long-Term Debt Repaid -$623.9M -$708.9M -$593.2M -$576M -$492.6M
Repurchase of Common Stock -$20.5M -- -$10.3M -$20.1M -$393.1M
Other Financing Activities -$15.4M -$9M -$5M -$6M -$6.7M
Cash From Financing $103.7M -$34.9M -$368.1M -$936M -$595.9M
 
Beginning Cash (CF) $213.9M $126.3M $195.5M $473.3M $286.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.6M $69.3M $277.7M -$186.9M -$24.6M
Ending Cash (CF) $126.3M $195.5M $473.3M $286.3M $261.8M
 
Levered Free Cash Flow -$258.6M $98.5M $636.9M $744.5M $317.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41.4M -- $109.7M $43.7M $81.3M
Depreciation & Amoritzation -$70M -- $39.6M $34.5M $44.5M
Stock-Based Compensation -$1.2M -- $11.9M $6.3M $7.6M
Change in Accounts Receivable -$27.9M -- $3.1M -$7.8M $5.4M
Change in Inventories -$4M -- $8M -$11.9M -$3.4M
Cash From Operations $57M -- $184.5M $67.1M $138M
 
Capital Expenditures $10.9M -- $6.9M $3.9M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10M -- $29M $106.7M $21.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$169.9M -$41.4M -$83.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $390.3M -- $142M $65M --
Long-Term Debt Repaid -$347.6M -- -$141M -$193.2M -$69.4M
Repurchase of Common Stock -- -- -- -- -$19.2M
Other Financing Activities $42.6M -- -$2.2M -$3.4M -$58K
Cash From Financing $67.5M -- -$171.1M -$173M -$172.1M
 
Beginning Cash (CF) $107.6M -- $350.4M $301.5M $485.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.6M -- $42.3M $864K -$13M
Ending Cash (CF) -- -- $392.7M $302.3M $472.5M
 
Levered Free Cash Flow $46.1M -- $177.6M $63.2M $125.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.2M -- $604.4M $219.6M $301.9M
Depreciation & Amoritzation $124.3M -- $155.1M $154.9M $163.7M
Stock-Based Compensation $7.9M -- $25.6M $17.8M $21.4M
Change in Accounts Receivable -$20.3M -- -$22.9M $21.9M $26.5M
Change in Inventories -$23.7M -- -$16.9M -$9.5M $11.2M
Cash From Operations $165.7M -- $794.1M $363.5M $483.5M
 
Capital Expenditures $105M -- $70.9M $18.8M $53.1M
Cash Acquisitions -- -- -- -- $104.3M
Cash From Investing -$84.7M -- -$64.8M $182M $363.2M
 
Dividends Paid (Ex Special Dividend) -$9.6M -- -$575.8M -$263.1M -$224.7M
Special Dividend Paid
Long-Term Debt Issued $687.3M -- $367M $215M $687.5M
Long-Term Debt Repaid -$672.1M -- -$557M -$569.8M -$746.9M
Repurchase of Common Stock -- -- -$20.1M -$13.1M -$399.3M
Other Financing Activities -$95.1M -- -- -$4.9M -$6.2M
Cash From Financing $24M -- -$773.6M -$635.9M -$676.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.6M -- -$44.4M -$90.4M $170.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.7M -- $723.2M $344.7M $430.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $0 $160M $480.2M $133.8M $262.2M
Depreciation & Amoritzation -- $74.3M $117M $104.5M $120M
Stock-Based Compensation -$0 $2.6M $23.4M $12.7M $13.3M
Change in Accounts Receivable -- -$27.3M -$767K $15.5M $27.3M
Change in Inventories -- -$15.1M -$14.5M -$14.6M $2.4M
Cash From Operations $112.5M $219.7M $653.6M $247.2M $394.9M
 
Capital Expenditures $62.2M $116.4M $19.3M $12.7M $47.7M
Cash Acquisitions -- -- -- -- $104.3M
Cash From Investing -$58.2M -$108.3M -$16.9M $186M $313.6M
 
Dividends Paid (Ex Special Dividend) -$4.8M -$30.7M -$545.1M -$139.6M -$206.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $539.5M $164M $242M $142M $388.1M
Long-Term Debt Repaid -$516.8M -$195M -$408.4M -$402.2M -$656.6M
Repurchase of Common Stock -- -- -$20.1M -$13.1M -$19.2M
Other Financing Activities $41.6M -$2.5M -$5.4M -$4.3M -$3.8M
Cash From Financing $41.6M -$64.2M -$717.2M -$417.2M -$497.7M
 
Beginning Cash (CF) $365.2M $402.1M $1.3B $842.4M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $0 $47.2M -$80.6M $16M $210.8M
Ending Cash (CF) $238.9M $449.3M $1.2B $858.3M $1.2B
 
Levered Free Cash Flow $50.3M $103.2M $634.3M $234.5M $347.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock