Financhill
Sell
49

SBLK Quote, Financials, Valuation and Earnings

Last price:
$19.00
Seasonality move :
7.71%
Day range:
$18.80 - $19.06
52-week range:
$12.06 - $20.87
Dividend yield:
1.58%
P/E ratio:
36.10x
P/S ratio:
2.10x
P/B ratio:
0.89x
Volume:
439.4K
Avg. volume:
1.3M
1-year change:
25.33%
Market cap:
$2.2B
Revenue:
$1.3B
EPS (TTM):
$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $692.1M $1.4B $1.4B $949.3M $1.3B
Revenue Growth (YoY) -15.54% 106.23% 0.7% -33.95% 33.31%
 
Cost of Revenues $575.3M $632.8M $740.6M $673.2M $826M
Gross Profit $116.8M $794.5M $696.5M $276M $439.5M
Gross Profit Margin 16.87% 55.66% 48.47% 29.08% 34.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.9M $39.5M $56.8M $54.4M $70.8M
Other Inc / (Exp) $9.3M -$1.4M -$17.8M -$9M $25.5M
Operating Expenses $50.7M $59.6M $93.9M $80.8M $96.3M
Operating Income $66.1M $734.8M $602.6M $195.2M $343.1M
 
Net Interest Expenses $69.6M $56M $62.6M $93.1M $97.4M
EBT. Incl. Unusual Items $9.8M $680.4M $566.1M $173.7M $304.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $152K $16K $244K $183K -$116K
Net Income to Company $9.7M $680.5M $566M $173.6M $304.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.7M $680.5M $566M $173.6M $304.7M
 
Basic EPS (Cont. Ops) $0.10 $6.73 $5.54 $1.76 $2.85
Diluted EPS (Cont. Ops) $0.10 $6.71 $5.52 $1.75 $2.80
Weighted Average Basic Share $96.1M $101.2M $102.2M $98.5M $106.9M
Weighted Average Diluted Share $96.3M $101.5M $102.5M $98.9M $108.7M
 
EBITDA $207.2M $887.3M $759.4M $333.6M $507.2M
EBIT $66.1M $734.8M $602.6M $195.2M $343.1M
 
Revenue (Reported) $692.1M $1.4B $1.4B $949.3M $1.3B
Operating Income (Reported) $66.1M $734.8M $602.6M $195.2M $343.1M
Operating Income (Adjusted) $66.1M $734.8M $602.6M $195.2M $343.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $415.7M $364.1M $223.1M $344.3M $263.9M
Revenue Growth (YoY) 107.61% -12.4% -38.74% 54.32% -23.36%
 
Cost of Revenues $164.1M $206.7M $162.8M $225.5M $199.7M
Gross Profit $251.6M $157.4M $60.3M $118.8M $64.1M
Gross Profit Margin 60.53% 43.24% 27.02% 34.51% 24.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8M $18.4M $13.6M $21.6M $19.7M
Other Inc / (Exp) -- -$16.1M $15.6M $3.7M --
Operating Expenses $18.1M $38.1M $18.7M $31.2M $25.7M
Operating Income $233.5M $119.3M $41.5M $87.6M $38.5M
 
Net Interest Expenses $13.8M $13.4M $23.7M $25.9M $17.7M
EBT. Incl. Unusual Items $220.2M $109.6M $43.8M $81.2M $18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16K $7K $78K -- --
Net Income to Company -- -- $43.9M $84.7M $19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $220.4M $109.7M $43.7M $81.3M $18.5M
 
Basic EPS (Cont. Ops) $2.16 $1.08 $0.46 $0.70 $0.16
Diluted EPS (Cont. Ops) $2.15 $1.07 $0.45 $0.69 $0.16
Weighted Average Basic Share $102.1M $101.9M $95.7M $116.6M $113.5M
Weighted Average Diluted Share $102.5M $102.5M $96.1M $117.1M $114.2M
 
EBITDA $272.6M $158.9M $76M $132.1M $80.3M
EBIT $233.5M $119.3M $41.5M $87.6M $38.5M
 
Revenue (Reported) $415.7M $364.1M $223.1M $344.3M $263.9M
Operating Income (Reported) $233.5M $119.3M $41.5M $87.6M $38.5M
Operating Income (Adjusted) $233.5M $119.3M $41.5M $87.6M $38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.6B $980.6M $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $587.7M $726.9M $691.1M $767.3M $841.8M
Gross Profit $525.9M $915.3M $289.5M $452.7M $209M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.8M $53.6M $48.9M $69.9M $72.2M
Other Inc / (Exp) -- -$23.3M $14.9M -$11.6M --
Operating Expenses $57.7M $88.3M $75M $96M $96.9M
Operating Income $468.2M $827M $214.5M $356.7M $112.1M
 
Net Interest Expenses $58.7M $50.5M $84.7M $98.1M $77.7M
EBT. Incl. Unusual Items $408.2M $780.3M $220M $301.7M $61.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127K $44K $381K -$114K --
Net Income to Company -- -- -- $302.8M $55.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $408.2M $780.4M $219.6M $301.9M $61.5M
 
Basic EPS (Cont. Ops) $4.03 $7.65 $2.17 $3.02 $0.53
Diluted EPS (Cont. Ops) $4.02 $7.62 $2.16 $2.96 $0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $617.8M $983.2M $358.8M $510.6M $283.5M
EBIT $468.2M $827M $214.5M $356.7M $112.1M
 
Revenue (Reported) $1.1B $1.6B $980.6M $1.2B $1.1B
Operating Income (Reported) $468.2M $827M $214.5M $356.7M $112.1M
Operating Income (Adjusted) $468.2M $827M $214.5M $356.7M $112.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $927.6M $1.1B $685.8M $956.5M $741.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $458M $551.9M $502.4M $596.5M $612.3M
Gross Profit $469.6M $590.4M $183.4M $360.1M $129.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.2M $44.3M $36.3M $51.8M $53.2M
Other Inc / (Exp) -$3.8M -$20.9M $16M $22.8M $10.2M
Operating Expenses $45.1M $73.8M $54.9M $70.1M $70.7M
Operating Income $424.4M $516.6M $128.5M $290M $59M
 
Net Interest Expenses $43.3M $37.8M $69.8M $74.8M $56.4M
EBT. Incl. Unusual Items $380.3M $480.1M $134M $262.1M $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16K $44K $181K -$116K --
Net Income to Company -- -- $134.7M $264.9M $19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $380.4M $480.2M $133.8M $262.2M $19M
 
Basic EPS (Cont. Ops) $3.74 $4.71 $1.33 $2.56 $0.17
Diluted EPS (Cont. Ops) $3.73 $4.69 $1.33 $2.50 $0.17
Weighted Average Basic Share $302.6M $306M $301.3M $310M $346.7M
Weighted Average Diluted Share $303.6M $307.3M $302.5M $316.5M $347.8M
 
EBITDA $537.9M $633.6M $233M $410M $186.4M
EBIT $424.4M $516.6M $128.5M $290M $59M
 
Revenue (Reported) $927.6M $1.1B $685.8M $956.5M $741.9M
Operating Income (Reported) $424.4M $516.6M $128.5M $290M $59M
Operating Income (Adjusted) $424.4M $516.6M $128.5M $290M $59M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $190.5M $471.3M $284.3M $259.7M $436.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.1M $81.1M $84M $68.6M $79.3M
Inventory $47.3M $75.1M $67.2M $62.4M $78.6M
Prepaid Expenses $34K $34K -- -- --
Other Current Assets $13M $15.2M $14.9M $22.8M $43.6M
Total Current Assets $307.4M $682.9M $497.7M $450.1M $654.5M
 
Property Plant And Equipment $2.9B $3.1B $2.9B $2.6B $3.4B
Long-Term Investments $6.3M $10.5M $12.4M $6.3M $6.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.1M $2M $2M $2M $5M
Total Assets $3.2B $3.8B $3.4B $3B $4.1B
 
Accounts Payable $34M $23.1M $32.1M $39.3M $51.6M
Accrued Expenses $20.8M $30.8M $33.7M $31.3M $62.6M
Current Portion Of Long-Term Debt $144.9M $156.7M $166.6M $249.1M $221.1M
Current Portion Of Capital Lease Obligations $44.9M $50.4M $25.3M $8M $31M
Other Current Liabilities $1.9M $743K -- $5.8M $2M
Total Current Liabilities $266.4M $290.8M $282.6M $359.4M $399.8M
 
Long-Term Debt $1.4B $1.4B $1.1B $1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.4B $1.4B $1.6B
 
Common Stock $971K $1M $1M $840K $1.1M
Other Common Equity Adj -$4M $6.9M $21M $5.4M $2.3M
Common Equity $1.5B $2.1B $2B $1.7B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.1B $2B $1.7B $2.5B
 
Total Liabilities and Equity $3.2B $3.8B $3.4B $3B $4.1B
Cash and Short Terms $190.5M $471.3M $284.3M $259.7M $436.3M
Total Debt $1.6B $1.6B $1.3B $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $369.6M $390.7M $300.3M $467.9M $453.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $67.8M $85.8M $72.4M
Inventory -- -- $75M $80M $61M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $25M $46.1M --
Total Current Assets $544.9M $617M $491M $695.3M $636.4M
 
Property Plant And Equipment $3B $2.9B $2.7B $3.4B $3.1B
Long-Term Investments $2M $2M $8.6M $7M $6.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $2M $5M --
Total Assets $3.6B $3.6B $3.2B $4.2B $3.8B
 
Accounts Payable -- -- $67.3M $61.4M $52.3M
Accrued Expenses -- -- $28M $61.2M --
Current Portion Of Long-Term Debt -- -- $164.6M $224.2M --
Current Portion Of Capital Lease Obligations -- -- $8.2M $23.7M --
Other Current Liabilities -- -- $56.5M $2.1M --
Total Current Liabilities $300.4M $294.3M $343.6M $413.5M $370.1M
 
Long-Term Debt $1.4B $1.2B $886.4M $1.2B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $1.4B $1.6B $1.4B
 
Common Stock -- -- $1M $1.2M $1.1M
Other Common Equity Adj -- -- $5.4M $2.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.1B $1.8B $2.5B $2.4B
 
Total Liabilities and Equity $3.6B $3.6B $3.2B $4.2B $3.8B
Cash and Short Terms $369.6M $390.7M $300.3M $467.9M $453.5M
Total Debt $1.6B $1.4B $1.1B $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.7M $680.5M $566M $173.6M $304.7M
Depreciation & Amoritzation $141.1M $152.5M $156.7M $138.4M $164.1M
Stock-Based Compensation $4.6M $10.3M $28.5M $20.9M $18.3M
Change in Accounts Receivable $18.8M -$71.4M $1.8M $7.9M $22.3M
Change in Inventories $3.9M -$27.8M -$9.4M -$5.9M $1.9M
Cash From Operations $161.5M $762.5M $764.4M $329.2M $467.4M
 
Capital Expenditures $72.1M $130.1M $25.4M $18.1M $55.1M
Cash Acquisitions -- -- -- -- -$104.3M
Cash From Investing -$66.3M -$121.3M -$20.9M $235.5M $356.2M
 
Dividends Paid (Ex Special Dividend) $4.8M $230.2M $668.7M $158.1M $277M
Special Dividend Paid
Long-Term Debt Issued $687.8M $470.7M $315M $441.4M $388.1M
Long-Term Debt Repaid -$708.9M -$593.2M -$576M -$492.6M -$730.1M
Repurchase of Common Stock -- $10.3M $20.1M $393.1M $25.3M
Other Financing Activities -$9M -$5M -$6M -$6.7M -$3.9M
Cash From Financing -$25.9M -$363.5M -$930.4M -$589.3M -$644.4M
 
Beginning Cash (CF) $190.5M $471.3M $284.3M $259.7M $436.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.3M $277.7M -$186.9M -$24.6M $179.1M
Ending Cash (CF) $259.8M $749M $97.4M $235.1M $615.4M
 
Levered Free Cash Flow $89.5M $632.3M $739M $311.1M $412.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $43.9M $84.7M $19.4M
Depreciation & Amoritzation -- -- $34.7M $46M $44.4M
Stock-Based Compensation -- -- $6.4M $7.7M $7.6M
Change in Accounts Receivable -- -- $1.1M $6.4M -$7.8M
Change in Inventories -- -- -$11.9M -$3.3M $12.8M
Cash From Operations $242.1M $156.9M $64.1M $146.8M $96.8M
 
Capital Expenditures $4M $6.1M $3.9M $12.9M $11.3M
Cash Acquisitions -- -- -- $103.9M --
Cash From Investing -$3.4M $28.8M $107.4M $25.6M $70.7M
 
Dividends Paid (Ex Special Dividend) $70.3M $148M $41.6M $86M $6.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $142M $65M -- --
Long-Term Debt Repaid -- -$141M -$193.2M -$69.4M --
Repurchase of Common Stock -- -$644.6K -$5.9K $19.5M $7.4M
Other Financing Activities -- -$2.2M -$3.4M -$58K --
Cash From Financing -$112.6M -$141.8M -$170.6M -$182.2M -$140M
 
Beginning Cash (CF) $369.6M $390.7M $300.3M $467.9M $452.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $43.8M $863K -$9.9M $27.5M
Ending Cash (CF) -- $434.5M $301.2M $458M $480.1M
 
Levered Free Cash Flow $238.2M $150.8M $60.2M $133.9M $85.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $302.8M $55.4M
Depreciation & Amoritzation -- -- -- $153.7M $173.7M
Stock-Based Compensation -- $25.6M $17.8M $21.4M $19M
Change in Accounts Receivable -- -- -- $11.1M $13.4M
Change in Inventories -- -- -- $11.3M $16.8M
Cash From Operations $516.7M $889.6M $375.4M $481.9M $265.7M
 
Capital Expenditures $131M $23.6M $19.3M $53.4M $33.1M
Cash Acquisitions -- -- -- -- -$102.9M
Cash From Investing -$120.5M -$21.4M $182.9M $363.9M $167.2M
 
Dividends Paid (Ex Special Dividend) $101M $635.3M $275.9M $225.1M $87.7M
Special Dividend Paid
Long-Term Debt Issued -- $367M -- $687.5M --
Long-Term Debt Repaid -- -$557M -$569.8M -$746.9M --
Repurchase of Common Stock -- -- $13.7M $397.3M $84.4M
Other Financing Activities -- -- -$4.9M -$6.2M --
Cash From Financing -$250.4M -$848.8M -$647.7M -$673.4M -$452.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$89.4M $172.4M -$19.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $385.7M $866.1M $356.2M $428.5M $232.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $134.7M $264.9M $19.9M
Depreciation & Amoritzation -- -- $105.3M $121.3M $133.2M
Stock-Based Compensation -- -- $12.8M $13.4M $14.3M
Change in Accounts Receivable -- -- $11.7M $15M $6.4M
Change in Inventories -- -- -$14.7M $2.4M $17.3M
Cash From Operations $458.7M $611M $244.5M $399M $203.8M
 
Capital Expenditures $120.4M $18.2M $12.8M $48.2M $27M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111.8M -$15.9M $187.2M $316.9M $132.8M
 
Dividends Paid (Ex Special Dividend) $100.9M $513.6M $140.5M $208.3M $22.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $164M $242M $142M $388.1M $248M
Long-Term Debt Repaid -$195M -$408.4M -$402.2M -$656.6M -$335.1M
Repurchase of Common Stock -- -$644.6K $13.1M $19.5M $78.9M
Other Financing Activities -$2.5M -$5.4M -$4.3M -$3.8M -$816K
Cash From Financing -$173.6M -$671M -$415.7M -$502.9M -$319.6M
 
Beginning Cash (CF) $809M $1.2B $852.3M $1.2B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $43.8M $16.1M $213M $17M
Ending Cash (CF) -- $434.5M $868.4M $1.4B $1.3B
 
Levered Free Cash Flow $338.2M $592.8M $231.8M $350.8M $176.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock