Financhill
Buy
59

CCEC Quote, Financials, Valuation and Earnings

Last price:
$17.16
Seasonality move :
-0.28%
Day range:
$16.37 - $17.23
52-week range:
$14.09 - $20.40
Dividend yield:
3.54%
P/E ratio:
6.62x
P/S ratio:
2.30x
P/B ratio:
0.74x
Volume:
1.9K
Avg. volume:
17.1K
1-year change:
0.89%
Market cap:
$989.7M
Revenue:
$369.4M
EPS (TTM):
$2.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $140.9M $184.7M $299.1M $360.6M $369.4M
Revenue Growth (YoY) 29.98% 31.09% 61.95% 20.57% 2.45%
 
Cost of Revenues $86.4M $104.8M $153M $184.8M $161.6M
Gross Profit $54.4M $79.9M $146.1M $175.8M $207.8M
Gross Profit Margin 38.65% 43.27% 48.85% 48.75% 56.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $8.7M $10.7M $13.4M $16.7M
Other Inc / (Exp) -$135K $47.1M $45.4M -$10.3M $3.3M
Operating Expenses $7.2M $8.7M $10.7M $13.4M $16.7M
Operating Income $47.2M $71.2M $135.4M $162.3M $191.1M
 
Net Interest Expenses $16.7M $20.1M $55.4M $104.9M $139.8M
EBT. Incl. Unusual Items $30.4M $98.2M $125.4M $47.2M $54.6M
Earnings of Discontinued Ops. -- -- -- -- $139M
Income Tax Expense -- -- -- -- --
Net Income to Company $30.4M $98.2M $125.4M $47.2M $54.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.4M $98.2M $125.4M $47.2M $193.6M
 
Basic EPS (Cont. Ops) $1.60 $5.14 $6.19 $2.15 $2.60
Diluted EPS (Cont. Ops) $1.60 $5.14 $6.19 $2.15 $2.60
Weighted Average Basic Share $18.2M $18.3M $19.3M $21.2M $56.1M
Weighted Average Diluted Share $18.2M $18.3M $19.3M $21.2M $56.1M
 
EBITDA $100.2M $172.5M $262.1M $237.2M $296.5M
EBIT $47.1M $118.3M $180.8M $152.1M $194.4M
 
Revenue (Reported) $140.9M $184.7M $299.1M $360.6M $369.4M
Operating Income (Reported) $47.2M $71.2M $135.4M $162.3M $191.1M
Operating Income (Adjusted) $47.1M $118.3M $180.8M $152.1M $194.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $35.1M $63.6M $79.9M $183M $105.1M
Revenue Growth (YoY) 26.66% 81.2% 25.68% 129.06% -42.56%
 
Cost of Revenues $22.8M $33M $38.1M $97.9M $44.5M
Gross Profit $12.2M $30.6M $41.8M $85.2M $60.7M
Gross Profit Margin 34.9% 48.11% 52.3% 46.53% 57.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $2.7M $4M $5.7M $4.3M
Other Inc / (Exp) $133K $21.1M $1.8M -$3.3M $1.1M
Operating Expenses $1.8M $2.7M $4M $5.7M $4.3M
Operating Income $10.5M $27.8M $37.8M $79.4M $56.4M
 
Net Interest Expenses $3.4M $8.9M $18.4M $34.9M $36.7M
EBT. Incl. Unusual Items $7.3M $40M $21.1M $41.2M $20.8M
Earnings of Discontinued Ops. -- -- -- -- $81.4M
Income Tax Expense -- -- -- -- --
Net Income to Company $7.3M $40M $21.1M $41.2M $20.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $40M $21.1M $12.7M $102.3M
 
Basic EPS (Cont. Ops) $0.38 $2.03 $1.03 $0.48 $1.74
Diluted EPS (Cont. Ops) $0.38 $2.03 $1.03 $0.48 $1.74
Weighted Average Basic Share $18.2M $19M $19.5M $26M $58.4M
Weighted Average Diluted Share $18.2M $19M $19.5M $26M $58.4M
 
EBITDA $23.6M $66.2M $59.6M $123.7M $86.2M
EBIT $10.6M $48.9M $39.6M $76.1M $57.5M
 
Revenue (Reported) $35.1M $63.6M $79.9M $183M $105.1M
Operating Income (Reported) $10.5M $27.8M $37.8M $79.4M $56.4M
Operating Income (Adjusted) $10.6M $48.9M $39.6M $76.1M $57.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $140.9M $184.7M $299.1M $416.4M $413.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.4M $104.8M $153M $219.2M $184.1M
Gross Profit $54.4M $79.9M $146.1M $197.2M $229.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $8.7M $10.7M $13.4M $16.7M
Other Inc / (Exp) -$135K $47.1M $45.4M -$10.3M $35M
Operating Expenses $7.2M $8.7M $10.7M $13.4M $16.7M
Operating Income $47.2M $71.2M $135.4M $183.7M $212.5M
 
Net Interest Expenses $16.7M $20.1M $55.4M $109.7M $142.8M
EBT. Incl. Unusual Items $30.4M $98.2M $125.4M $63.7M $104.8M
Earnings of Discontinued Ops. -- -- -- $12M $88.9M
Income Tax Expense -- -- -- -- --
Net Income to Company $30.4M $98.2M $125.4M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.4M $98.2M $125.4M $47.2M $193.6M
 
Basic EPS (Cont. Ops) $1.60 $5.11 $6.19 $2.17 $2.56
Diluted EPS (Cont. Ops) $1.60 $5.11 $6.19 $2.17 $2.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $100.2M $172.5M $262.1M $221M $292.2M
EBIT $47.1M $118.3M $180.8M $173.4M $247.6M
 
Revenue (Reported) $140.9M $184.7M $299.1M $416.4M $413.3M
Operating Income (Reported) $47.2M $71.2M $135.4M $183.7M $212.5M
Operating Income (Adjusted) $47.1M $118.3M $180.8M $173.4M $247.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $184.7M $299.1M $416.4M $413.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.8M $153M $219.2M $184.1M --
Gross Profit $79.9M $146.1M $197.2M $229.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $10.7M $13.4M $16.7M --
Other Inc / (Exp) $47.1M $45.4M -$10.3M $35M --
Operating Expenses $8.7M $10.7M $13.4M $16.7M --
Operating Income $71.2M $135.4M $183.7M $212.5M --
 
Net Interest Expenses $20.1M $55.4M $109.7M $142.8M --
EBT. Incl. Unusual Items $98.2M $125.4M $63.7M $104.8M --
Earnings of Discontinued Ops. -- -- $12M $88.9M --
Income Tax Expense -- -- -- -- --
Net Income to Company $98.2M $125.4M $47.2M $54.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.2M $125.4M $47.2M $193.6M --
 
Basic EPS (Cont. Ops) $5.11 $6.19 $2.17 $2.56 --
Diluted EPS (Cont. Ops) $5.11 $6.19 $2.17 $2.56 --
Weighted Average Basic Share $73.4M $77.3M $84.7M $224.4M --
Weighted Average Diluted Share $73.4M $77.3M $84.7M $224.4M --
 
EBITDA $172.5M $262.1M $221M $292.2M --
EBIT $118.3M $180.8M $173.4M $247.6M --
 
Revenue (Reported) $184.7M $299.1M $416.4M $413.3M --
Operating Income (Reported) $71.2M $135.4M $183.7M $212.5M --
Operating Income (Adjusted) $118.3M $180.8M $173.4M $247.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.3M $20.4M $144.6M $192.4M $314M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $6M $2.1M $3.1M $3.9M
Inventory $3.5M $5M $6.8M $5.6M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $6.3M $9.1M $9.6M $8.4M
Total Current Assets $57.8M $37.7M $166.3M $225.5M $405.5M
 
Property Plant And Equipment $712.2M $1.8B $1.8B $2.8B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $34.6M $48.6M $32.3M $83.4M $101.6M
Other Long-Term Assets $7M $14.3M $15.9M $13.4M $22.5M
Total Assets $822.2M $1.9B $2B $3.1B $4.1B
 
Accounts Payable $9M $9.8M $8.3M $14.4M $15.1M
Accrued Expenses $10.7M $11.4M $17.5M $28.6M $32.2M
Current Portion Of Long-Term Debt $35.8M $97.9M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $1.4M $16.4M
Total Current Liabilities $61.6M $130.8M $118.6M $183.9M $225.4M
 
Long-Term Debt $338.5M $1.2B $1.2B $1.7B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $400.1M $1.4B $1.4B $2B $2.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $422.1M $525.5M $638.4M $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $422.1M $525.5M $638.4M $1.2B $1.3B
 
Total Liabilities and Equity $822.2M $1.9B $2B $3.1B $4.1B
Cash and Short Terms $47.3M $20.4M $144.6M $192.4M $314M
Total Debt $374.3M $1.3B $1.3B $1.8B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.3M $20.4M $144.6M $192.4M $314M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $6M $2.1M $3.1M $3.9M
Inventory $3.5M $5M $6.8M $5.6M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $6.3M $9.1M $9.6M $8.4M
Total Current Assets $57.8M $37.7M $166.3M $225.5M $405.5M
 
Property Plant And Equipment $712.2M $1.8B $1.8B $2.8B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $34.6M $48.6M $32.3M $83.4M $101.6M
Other Long-Term Assets $7M $14.3M $15.9M $13.4M $22.5M
Total Assets $822.2M $1.9B $2B $3.1B $4.1B
 
Accounts Payable $9M $9.8M $8.3M $14.4M $15.1M
Accrued Expenses $10.7M $11.4M $17.5M $28.6M $32.2M
Current Portion Of Long-Term Debt $35.8M $97.9M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $1.4M $16.4M
Total Current Liabilities $61.6M $130.8M $118.6M $183.9M $225.4M
 
Long-Term Debt $338.5M $1.2B $1.2B $1.7B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $400.1M $1.4B $1.4B $2B $2.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $422.1M $525.5M $638.4M $1.2B $1.3B
 
Total Liabilities and Equity $822.2M $1.9B $2B $3.1B $4.1B
Cash and Short Terms $47.3M $20.4M $144.6M $192.4M $314M
Total Debt $374.3M $1.3B $1.3B $1.8B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.4M $98.2M $125.4M $47.2M $54.6M
Depreciation & Amoritzation $53.1M $54.2M $81.3M $85.1M $102M
Stock-Based Compensation $2M $2M $3.8M $3.8M $6.9M
Change in Accounts Receivable -$165K -$3.2M $287K $774K -$34K
Change in Inventories -$2.1M -$1.5M -$1.8M $1.1M -$1.8M
Cash From Operations $80.7M $111.2M $172.6M $189.4M $240.5M
 
Capital Expenditures $185.2M $368.1M $141.2M $467.6M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.2M -$175.1M -$14.1M -$447.1M -$753.1M
 
Dividends Paid (Ex Special Dividend) -$17.1M -$7.6M -$12.2M -$12.2M -$33.8M
Special Dividend Paid
Long-Term Debt Issued $270.9M $204.3M $206.3M $392M $1.6B
Long-Term Debt Repaid -$153.6M -$145.5M -$219M -$109.8M -$792.5M
Repurchase of Common Stock -- -$4.5M -$5.9M -$4.1M --
Other Financing Activities -- -$6.1M -$4.3M -$4.7M -$13.4M
Cash From Financing $95.4M $40.6M -$35.1M $307M $645M
 
Beginning Cash (CF) $63.5M $54.3M $31M $154.8M $204.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M -$23.3M $123.4M $49.3M $132.4M
Ending Cash (CF) $54.3M $31M $154.8M $204.1M $336.5M
 
Levered Free Cash Flow -$104.6M -$256.9M $31.3M -$278.3M -$960.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.3M $40M $21.1M $41.2M $20.8M
Depreciation & Amoritzation $13M $17.3M $20M $47.6M $28.7M
Stock-Based Compensation $515K $515K $1.6M $974K $2.5M
Change in Accounts Receivable $158K -$2.8M -$2.5M $658K -$615K
Change in Inventories -$674K -$1.4M -$1.6M $748K $153K
Cash From Operations $16.5M $36.2M $35.1M $58.6M $68.9M
 
Capital Expenditures -$1.3M $266.1M $108.7M $16.5M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M -$171.5M -$108.7M $17.5M $175.4M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$2M -$3.1M -$3M -$8.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $174.2M $105M -- --
Long-Term Debt Repaid -$9.3M -$66.1M -$17.7M -$54.2M -$75.1M
Repurchase of Common Stock -- -$34K -$1.5M -$22K --
Other Financing Activities -- -- -$4.3M -$824K -$972K
Cash From Financing -$11.2M $100.7M $80.9M $19.5M -$90.8M
 
Beginning Cash (CF) $47.7M $65.6M $144.2M $108.5M $183.1M
Foreign Exchange Rate Adjustment -- -- $3.4M -- --
Additions / Reductions $6.6M -$34.6M $7.3M $95.7M $153.4M
Ending Cash (CF) $54.3M $31M $154.8M $204.1M $336.5M
 
Levered Free Cash Flow $17.9M -$229.9M -$73.6M $42.1M $63.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.4M $98.2M $125.4M -- --
Depreciation & Amoritzation $53.1M $54.2M $81.3M -- --
Stock-Based Compensation $2M $2M $3.8M $3.8M $6.9M
Change in Accounts Receivable -$165K -$3.2M $287K -- --
Change in Inventories -$2.1M -$1.5M -$1.8M -- --
Cash From Operations $80.7M $111.2M $172.6M $189.4M $240.5M
 
Capital Expenditures $185.2M $368.1M $141.2M $467.6M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.2M -$175.1M -$14.1M -$447.1M -$753.1M
 
Dividends Paid (Ex Special Dividend) -$17.1M -$7.6M -$12.2M -$12.2M -$33.8M
Special Dividend Paid
Long-Term Debt Issued $270.9M $204.3M $206.3M -- --
Long-Term Debt Repaid -$153.6M -$145.5M -$219M -- --
Repurchase of Common Stock -- -$4.5M -$5.9M -- --
Other Financing Activities -- -- -$4.3M -$4.7M -$13.4M
Cash From Financing $95.4M $40.6M -$35.1M $307M $645M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M -$23.3M $123.4M $49.3M $132.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$104.6M -$256.9M $31.3M -$278.3M -$960.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $98.2M $125.4M $47.2M $54.6M --
Depreciation & Amoritzation $54.2M $81.3M $85.1M $102M --
Stock-Based Compensation $2M $3.8M $3.8M $6.9M --
Change in Accounts Receivable -$3.2M $287K $774K -$34K --
Change in Inventories -$1.5M -$1.8M $1.1M -$1.8M --
Cash From Operations $111.2M $172.6M $189.4M $240.5M --
 
Capital Expenditures $368.1M $141.2M $467.6M $1.2B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$175.1M -$14.1M -$447.1M -$753.1M --
 
Dividends Paid (Ex Special Dividend) -$7.6M -$12.2M -$12.2M -$33.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $204.3M $206.3M $392M $1.6B --
Long-Term Debt Repaid -$145.5M -$219M -$109.8M -$792.5M --
Repurchase of Common Stock -$4.5M -$5.9M -$4.1M -- --
Other Financing Activities -- -$4.3M -$4.7M -$13.4M --
Cash From Financing $40.6M -$35.1M $307M $645M --
 
Beginning Cash (CF) $292.7M $259.2M $467.8M $646.2M --
Foreign Exchange Rate Adjustment -- $493K -- -- --
Additions / Reductions -$23.3M $123.4M $49.3M $132.4M --
Ending Cash (CF) $269.4M $383M $517.1M $778.6M --
 
Levered Free Cash Flow -$256.9M $31.3M -$278.3M -$960.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock