Financhill
Buy
56

CCEC Quote, Financials, Valuation and Earnings

Last price:
$18.48
Seasonality move :
1.99%
Day range:
$17.95 - $18.50
52-week range:
$13.41 - $20.26
Dividend yield:
3.25%
P/E ratio:
14.22x
P/S ratio:
1.81x
P/B ratio:
0.87x
Volume:
28.1K
Avg. volume:
19.8K
1-year change:
35.56%
Market cap:
$1.1B
Revenue:
$360.6M
EPS (TTM):
$1.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $108.4M $140.9M $184.7M $299.1M $360.6M
Revenue Growth (YoY) -7.84% 29.98% 31.09% 61.95% 20.57%
 
Cost of Revenues $62.7M $86.4M $104.8M $153M $184.8M
Gross Profit $45.6M $54.4M $79.9M $146.1M $175.8M
Gross Profit Margin 42.11% 38.65% 43.27% 48.85% 48.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $7.2M $8.7M $10.7M $13.4M
Other Inc / (Exp) $1.3M -$135K $47.1M $45.4M -$10.3M
Operating Expenses $5.5M $7.2M $8.7M $10.7M $13.4M
Operating Income $40.1M $47.2M $71.2M $135.4M $162.3M
 
Net Interest Expenses $17M $16.7M $20.1M $55.4M $104.9M
EBT. Incl. Unusual Items $24.4M $30.4M $98.2M $125.4M $47.2M
Earnings of Discontinued Ops. -$146.9M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $24.4M $30.4M $98.2M $125.4M $47.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.5M $30.4M $98.2M $125.4M $47.2M
 
Basic EPS (Cont. Ops) -$7.25 $1.60 $5.14 $6.19 $2.15
Diluted EPS (Cont. Ops) -$7.25 $1.60 $5.14 $6.19 $2.15
Weighted Average Basic Share $18.2M $18.2M $18.3M $19.3M $21.2M
Weighted Average Diluted Share $18.2M $18.2M $18.3M $19.3M $21.2M
 
EBITDA $85.1M $100.2M $172.5M $262.1M $237.2M
EBIT $41.5M $47.1M $118.3M $180.8M $152.1M
 
Revenue (Reported) $108.4M $140.9M $184.7M $299.1M $360.6M
Operating Income (Reported) $40.1M $47.2M $71.2M $135.4M $162.3M
Operating Income (Adjusted) $41.5M $47.1M $118.3M $180.8M $152.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.5M $43.1M $71.9M $63.9M $106M
Revenue Growth (YoY) 34.36% 21.4% 66.63% -11.14% 66.07%
 
Cost of Revenues $22M $25.3M $37.7M $30.7M $44.2M
Gross Profit $13.5M $17.8M $34.2M $33.1M $61.9M
Gross Profit Margin 38.06% 41.35% 47.58% 51.88% 58.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $2.6M $2.8M $2.6M $4.7M
Other Inc / (Exp) -$380K $228K $42.3M $108K -$636K
Operating Expenses $1.8M $2.6M $2.8M $2.6M $4.7M
Operating Income $11.7M $15.3M $31.4M $30.5M $57.2M
 
Net Interest Expenses $3.5M $3.6M $14.9M $25.6M $40.7M
EBT. Incl. Unusual Items $7.8M $11.9M $58.7M $5M $15.8M
Earnings of Discontinued Ops. -- -- -- $12M $7.5M
Income Tax Expense -- -- -- -- --
Net Income to Company $7.8M $11.9M $58.7M -$11.5M -$34.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $11.9M $58.7M $17M $23.3M
 
Basic EPS (Cont. Ops) $0.41 $0.62 $2.90 $0.84 -$0.41
Diluted EPS (Cont. Ops) $0.41 $0.62 $2.90 $0.84 -$0.41
Weighted Average Basic Share $18.2M $18.2M $19.2M $19.5M $56.3M
Weighted Average Diluted Share $18.2M $18.2M $19.2M $19.5M $56.3M
 
EBITDA $31.4M $28.1M $92.9M $30.6M $72.5M
EBIT $11.3M $15.5M $73.7M $30.6M $56.5M
 
Revenue (Reported) $35.5M $43.1M $71.9M $63.9M $106M
Operating Income (Reported) $11.7M $15.3M $31.4M $30.5M $57.2M
Operating Income (Adjusted) $11.3M $15.5M $73.7M $30.6M $56.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $133.5M $156.2M $282.7M $313.3M $491.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.8M $94.6M $147.8M $159.5M $237.5M
Gross Profit $53.7M $61.6M $134.9M $153.8M $253.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $7.7M $9.4M $11.7M $18.1M
Other Inc / (Exp) -$66K $26.1M $64.7M -$5.3M $30.7M
Operating Expenses $7.5M $7.7M $9.4M $11.7M $18.1M
Operating Income $46.2M $53.9M $125.5M $142.1M $235.6M
 
Net Interest Expenses $17.2M $14.6M $45.9M $93.2M $141.1M
EBT. Incl. Unusual Items $28.9M $65.4M $144.3M $43.6M $125.1M
Earnings of Discontinued Ops. -- -- -- $12M $7.5M
Income Tax Expense -- -- -- -- --
Net Income to Company $28.9M $65.4M $144.3M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$118M $65.4M $144.3M $55.6M $104.1M
 
Basic EPS (Cont. Ops) $1.52 $3.46 $7.19 $2.72 $1.30
Diluted EPS (Cont. Ops) $1.52 $3.46 $7.19 $2.72 $1.30
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $97.4M $129.9M $268.8M $156.8M $329.8M
EBIT $46.1M $80M $190.2M $136.8M $266.2M
 
Revenue (Reported) $133.5M $156.2M $282.7M $313.3M $491.2M
Operating Income (Reported) $46.2M $53.9M $125.5M $142.1M $235.6M
Operating Income (Adjusted) $46.1M $80M $190.2M $136.8M $266.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $105.8M $121.1M $219.2M $233.4M $308.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.6M $71.8M $114.9M $121.4M $139.6M
Gross Profit $42.2M $49.3M $104.3M $112M $168.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4M $5.9M $6.7M $7.7M $12.4M
Other Inc / (Exp) -$268K $26M $43.6M -$7.1M $33.9M
Operating Expenses $5.4M $5.9M $6.7M $7.7M $12.4M
Operating Income $36.8M $43.4M $97.7M $104.3M $156.2M
 
Net Interest Expenses $13.4M $11.2M $37M $74.8M $106.2M
EBT. Incl. Unusual Items $23.1M $58.2M $104.3M $22.5M $83.9M
Earnings of Discontinued Ops. -- -- -- $12M $7.5M
Income Tax Expense -- -- -- -- --
Net Income to Company $23.1M $58.2M $104.3M $6M $33.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.1M $58.2M $104.3M $34.5M $91.4M
 
Basic EPS (Cont. Ops) $1.22 $3.08 $5.16 $1.69 $0.82
Diluted EPS (Cont. Ops) $1.22 $3.08 $5.16 $1.69 $0.82
Weighted Average Basic Share $54.6M $54.4M $57.8M $58.7M $166M
Weighted Average Diluted Share $54.6M $54.4M $57.8M $58.7M $166M
 
EBITDA $76.6M $106.3M $202.6M $97.3M $206.1M
EBIT $36.5M $69.4M $141.3M $97.3M $190.1M
 
Revenue (Reported) $105.8M $121.1M $219.2M $233.4M $308.2M
Operating Income (Reported) $36.8M $43.4M $97.7M $104.3M $156.2M
Operating Income (Adjusted) $36.5M $69.4M $141.3M $97.3M $190.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $58M $47.3M $20.4M $144.6M $192.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $2.9M $6M $2.1M $3.1M
Inventory $1.5M $3.5M $5M $6.8M $5.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.8M $4.1M $6.3M $9.1M $9.6M
Total Current Assets $65.9M $57.8M $37.7M $166.3M $225.5M
 
Property Plant And Equipment $576.9M $712.2M $1.8B $1.8B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $46.3M $34.6M $48.6M $32.3M $83.4M
Other Long-Term Assets $5.5M $7M $14.3M $15.9M $13.4M
Total Assets $703.5M $822.2M $1.9B $2B $3.1B
 
Accounts Payable $12.5M $9M $9.8M $8.3M $14.4M
Accrued Expenses $16.2M $10.7M $11.4M $17.5M $28.6M
Current Portion Of Long-Term Debt $27M $35.8M $97.9M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.4M
Total Current Liabilities $64.7M $61.6M $130.8M $118.6M $183.9M
 
Long-Term Debt $232M $338.5M $1.2B $1.2B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $296.7M $400.1M $1.4B $1.4B $2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $406.7M $422.1M $525.5M $638.4M $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $406.7M $422.1M $525.5M $638.4M $1.2B
 
Total Liabilities and Equity $703.5M $822.2M $1.9B $2B $3.1B
Cash and Short Terms $58M $47.3M $20.4M $144.6M $192.4M
Total Debt $259M $374.3M $1.3B $1.3B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.8M $56.6M $134.5M $96.8M $164.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $3.3M $3.3M $2M $4.3M
Inventory $2.9M $3.5M $5.2M $5.7M $5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $4.8M $7.4M $25.7M $8.4M
Total Current Assets $50.3M $141M $150.3M $152.6M $360.4M
 
Property Plant And Equipment $720.7M $980.8M $1.7B $2.3B $3.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36.9M $35.6M $36.4M $20.1M --
Other Long-Term Assets $7M $9M $9.7M $14.1M $128.2M
Total Assets $825.3M $1.2B $1.9B $2.5B $4.1B
 
Accounts Payable $9.9M $10.5M $8.6M $14.1M $11.6M
Accrued Expenses $10.1M $10.3M $14M $30.1M $31.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $45.9M -- -- $14.7M
Total Current Liabilities $61.6M $141.1M $111M $153.5M $214M
 
Long-Term Debt $347.5M $533.9M $1.1B $1.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $409.1M $687.2M $1.3B $1.8B $2.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $416.2M $486.9M $613.7M $664.5M $1.2B
 
Total Liabilities and Equity $825.3M $1.2B $1.9B $2.5B $4.1B
Cash and Short Terms $32.8M $56.6M $134.5M $96.8M $164.8M
Total Debt $383.3M $600.7M $1.2B $1.6B $2.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $24.4M $30.4M $98.2M $125.4M $47.2M
Depreciation & Amoritzation $43.6M $53.1M $54.2M $81.3M $85.1M
Stock-Based Compensation $907K $2M $2M $3.8M $3.8M
Change in Accounts Receivable $13.4M -$165K -$3.2M $287K $774K
Change in Inventories $45K -$2.1M -$1.5M -$1.8M $1.1M
Cash From Operations $54.2M $80.7M $111.2M $172.6M $189.4M
 
Capital Expenditures $6.5M $185.2M $368.1M $141.2M $467.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M -$185.2M -$175.1M -$14.1M -$447.1M
 
Dividends Paid (Ex Special Dividend) -$28.8M -$17.1M -$7.6M -$12.2M -$12.2M
Special Dividend Paid
Long-Term Debt Issued -- $270.9M $204.3M $206.3M $392M
Long-Term Debt Repaid -$32.7M -$153.6M -$145.5M -$219M -$109.8M
Repurchase of Common Stock -$116.9M -- -$4.5M -$5.9M -$4.1M
Other Financing Activities -- -- -$6.1M -$4.3M -$4.7M
Cash From Financing -$20.9M $95.4M $40.6M -$35.1M $307M
 
Beginning Cash (CF) $38.2M $63.5M $54.3M $31M $154.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M -$9.1M -$23.3M $123.4M $49.3M
Ending Cash (CF) $63.5M $54.3M $31M $154.8M $204.1M
 
Levered Free Cash Flow $47.7M -$104.6M -$256.9M $31.3M -$278.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.8M $11.9M $58.7M -$11.5M -$34.3M
Depreciation & Amoritzation $20M $12.6M $19.3M -$4.1M $16M
Stock-Based Compensation $515K $515K $1M $948K $947K
Change in Accounts Receivable $89K $1.7M $435K -$2.1M $2.9M
Change in Inventories -$486K -$56K $643K -$216K -$2.1M
Cash From Operations $18.2M $32.9M $46.8M $39.3M $68.3M
 
Capital Expenditures $11.6M $65.7M -$574K -$4.6M $59.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6M -$65.8M $127.7M -$8.8M -$64.7M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$1.9M -$3M -$3M -$8.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $101.3M -- $565M
Long-Term Debt Repaid -$9.3M -$11.3M -$156.3M $8.9M -$383.5M
Repurchase of Common Stock -- -$597K -$1.5M -$244K --
Other Financing Activities $3M -- $121K -$397K -$3.5M
Cash From Financing -$12.9M -$13.7M -$61.9M -$26.6M $78.4M
 
Beginning Cash (CF) $54.1M $112.2M $34.5M $104.7M $101.2M
Foreign Exchange Rate Adjustment -- -- -$2.9M -- --
Additions / Reductions -$6.3M -$46.6M $112.6M $3.8M $81.9M
Ending Cash (CF) $47.7M $65.6M $144.2M $108.5M $183.1M
 
Levered Free Cash Flow $6.6M -$32.8M $47.4M $43.9M $8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $28.9M $65.4M $144.3M -- --
Depreciation & Amoritzation $51.2M $49.9M $78.5M -- --
Stock-Based Compensation $2M $2M $2.7M $4.4M $5.4M
Change in Accounts Receivable $2.1M -$249K $9K -- --
Change in Inventories -$1.5M -$799K -$1.5M -- --
Cash From Operations $80.9M $91.5M $173.7M $165.9M $230.2M
 
Capital Expenditures $190.6M $100.7M $298.6M $559.9M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$190.6M -$2.2M -$76.9M -$573.4M -$910.9M
 
Dividends Paid (Ex Special Dividend) -$21M -$7.5M -$11M -$12.3M -$28.1M
Special Dividend Paid
Long-Term Debt Issued $270.9M $30M $275.5M -- --
Long-Term Debt Repaid -$152M -$88.7M -$267.4M -- --
Repurchase of Common Stock -- -$4.5M -$4.5M -- --
Other Financing Activities -- -- -- -$8.2M -$13.2M
Cash From Financing $93.1M -$71.4M -$15.3M $368.4M $755.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.5M $17.9M $81.5M -$39.1M $74.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$109.6M -$9.2M -$124.9M -$394M -$981.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $23.1M $58.2M $104.3M $6M $33.8M
Depreciation & Amoritzation $40.1M $37M $61.3M $37.5M $73.3M
Stock-Based Compensation $1.5M $1.5M $2.2M $2.8M $4.5M
Change in Accounts Receivable -$323K -$407K $2.8M $116K $581K
Change in Inventories -$1.4M -$125K -$180K $358K -$2M
Cash From Operations $64.1M $74.9M $137.5M $130.8M $171.6M
 
Capital Expenditures $186.6M $102M $32.5M $451.2M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186.6M -$3.5M $94.6M -$464.6M -$928.5M
 
Dividends Paid (Ex Special Dividend) -$15.2M -$5.6M -$9.1M -$9.2M -$25.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $270.9M $30M $101.3M $392M $1.6B
Long-Term Debt Repaid -$144.3M -$79.4M -$201.3M -$55.6M -$717.4M
Repurchase of Common Stock -- -$4.5M -$4.4M -$4.1M --
Other Financing Activities -- -- -- -$3.8M -$12.4M
Cash From Financing $106.7M -$60.1M -$116M $287.5M $735.8M
 
Beginning Cash (CF) $140.9M $227.1M $115M $359.3M $463.1M
Foreign Exchange Rate Adjustment -- -- -$2.9M -- --
Additions / Reductions -$15.8M $11.3M $116.1M -$46.4M -$21M
Ending Cash (CF) $125.1M $238.4M $228.2M $313M $442.1M
 
Levered Free Cash Flow -$122.4M -$27.1M $105M -$320.4M -$1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock