Financhill
Buy
73

CCEC Quote, Financials, Valuation and Earnings

Last price:
$21.16
Seasonality move :
-4.13%
Day range:
$20.76 - $21.46
52-week range:
$14.09 - $24.83
Dividend yield:
2.8%
P/E ratio:
5.36x
P/S ratio:
3.02x
P/B ratio:
0.87x
Volume:
5.9K
Avg. volume:
11.8K
1-year change:
15.81%
Market cap:
$1.3B
Revenue:
$369.4M
EPS (TTM):
$4.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $140.9M $184.7M $299.1M $241.8M $369.4M
Revenue Growth (YoY) 29.98% 31.09% 61.95% -19.16% 52.8%
 
Cost of Revenues $86.4M $104.8M $153M $115.6M $161.6M
Gross Profit $54.4M $79.9M $146.1M $126.2M $207.8M
Gross Profit Margin 38.65% 43.27% 48.85% 52.19% 56.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $8.7M $10.7M $13.4M $16.7M
Other Inc / (Exp) -$135K $47.1M $45.4M -$9.9M $3.3M
Operating Expenses $7.2M $8.7M $10.7M $13.4M $16.7M
Operating Income $47.2M $71.2M $135.4M $112.7M $191.1M
 
Net Interest Expenses $16.7M $20.1M $55.4M $95.7M $139.8M
EBT. Incl. Unusual Items $30.4M $98.2M $125.4M $7.1M $54.6M
Earnings of Discontinued Ops. -- -- -- $40.1M $139M
Income Tax Expense -- -- -- -- --
Net Income to Company $30.4M $98.2M $125.4M $7.1M $54.6M
 
Minority Interest in Earnings -- $1.8M $2.2M $680K $743K
Net Income to Common Excl Extra Items $30.4M $96.1M $121.8M $6.2M $53.8M
 
Basic EPS (Cont. Ops) $1.60 $5.14 $6.19 $2.15 $2.60
Diluted EPS (Cont. Ops) $1.60 $5.14 $6.19 $2.15 $2.60
Weighted Average Basic Share $18.2M $18.3M $19.3M $21.2M $56.1M
Weighted Average Diluted Share $18.2M $18.3M $19.3M $21.2M $56.1M
 
EBITDA $100.2M $125.5M $216.7M $163M $293.1M
EBIT $47.1M $71.2M $135.4M $112.7M $191.1M
 
Revenue (Reported) $140.9M $184.7M $299.1M $241.8M $369.4M
Operating Income (Reported) $47.2M $71.2M $135.4M $112.7M $191.1M
Operating Income (Adjusted) $47.1M $71.2M $135.4M $112.7M $191.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.1M $71.9M $63.9M $102.4M $99.5M
Revenue Growth (YoY) 21.4% 66.63% -11.14% 60.42% -2.86%
 
Cost of Revenues $25.3M $37.7M $30.7M $42.2M $45.9M
Gross Profit $17.8M $34.2M $33.1M $60.2M $53.6M
Gross Profit Margin 41.35% 47.58% 51.88% 58.79% 53.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.8M $2.6M $4.7M $3.6M
Other Inc / (Exp) $228K $42.3M $108K -$636K --
Operating Expenses $2.6M $2.8M $2.6M $4.7M $3.6M
Operating Income $15.3M $31.4M $30.5M $55.5M $50M
 
Net Interest Expenses $3.6M $14.9M $25.6M $38.8M $26.9M
EBT. Incl. Unusual Items $11.9M $58.7M $5M $16.1M $23.1M
Earnings of Discontinued Ops. -- -- $12M $7.2M $694K
Income Tax Expense -- -- -- -- --
Net Income to Company $10.9M $53.9M -$11.6M $74.5M $75.3M
 
Minority Interest in Earnings $216K $1M $292K $54K --
Net Income to Common Excl Extra Items $11.9M $56.6M $4.6M $16M $23.1M
 
Basic EPS (Cont. Ops) $0.64 $2.90 $0.84 -$0.41 $0.40
Diluted EPS (Cont. Ops) $0.62 $2.90 $0.84 -$0.41 $0.40
Weighted Average Basic Share $18.2M $19.2M $19.5M $56.3M $58.9M
Weighted Average Diluted Share $18.2M $19.2M $19.5M $56.3M $59.3M
 
EBITDA $27.9M $50.7M $44.8M $83.1M $78.6M
EBIT $15.3M $31.4M $30.5M $55.5M $50M
 
Revenue (Reported) $43.1M $71.9M $63.9M $102.4M $99.5M
Operating Income (Reported) $15.3M $31.4M $30.5M $55.5M $50M
Operating Income (Adjusted) $15.3M $31.4M $30.5M $55.5M $50M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $156.2M $282.7M $313.3M $324.9M $418.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.6M $147.8M $159.5M $143.8M $177.4M
Gross Profit $61.6M $134.9M $153.8M $181.1M $240.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.7M $9.4M $11.7M $18.1M $15.9M
Other Inc / (Exp) $26.1M $64.7M -$5.3M -$711K --
Operating Expenses $7.7M $9.4M $11.7M $18.1M $15.9M
Operating Income $53.9M $125.5M $142.1M $162.9M $224.8M
 
Net Interest Expenses $14.6M $45.9M $93.2M $127.1M $123.1M
EBT. Incl. Unusual Items $65.4M $144.3M $43.6M $35.1M $106.6M
Earnings of Discontinued Ops. -- -- $12M $69M $129.9M
Income Tax Expense -- -- -- -- --
Net Income to Company $64.9M $136M $29.5M $93.4M $160.1M
 
Minority Interest in Earnings $1.2M $2.5M $943K $592K --
Net Income to Common Excl Extra Items $64.6M $140.4M $42M $34.6M $104.8M
 
Basic EPS (Cont. Ops) $3.51 $7.20 $2.72 $1.30 $4.01
Diluted EPS (Cont. Ops) $3.46 $7.20 $2.72 $1.30 $4.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $102.5M $204M $217.9M $247.8M $341M
EBIT $53.9M $125.5M $142.1M $162.9M $224.8M
 
Revenue (Reported) $156.2M $282.7M $313.3M $324.9M $418.2M
Operating Income (Reported) $53.9M $125.5M $142.1M $162.9M $224.8M
Operating Income (Adjusted) $53.9M $125.5M $142.1M $162.9M $224.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.1M $219.2M $233.4M $260.7M $313M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.8M $114.9M $121.4M $115.2M $132.9M
Gross Profit $49.3M $104.3M $112M $145.5M $180.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $6.7M $7.7M $12.4M $11.6M
Other Inc / (Exp) $26M $43.6M -$7.1M $2.2M $3.9M
Operating Expenses $5.9M $6.7M $7.7M $12.4M $11.6M
Operating Income $43.4M $97.7M $104.3M $133.1M $168.5M
 
Net Interest Expenses $11.2M $37M $74.8M $101.3M $86.5M
EBT. Incl. Unusual Items $58.2M $104.3M $22.5M $34M $85.8M
Earnings of Discontinued Ops. -- -- $12M $57.4M $48.4M
Income Tax Expense -- -- -- -- --
Net Income to Company $57.2M $98.3M $6M $92.4M $140.4M
 
Minority Interest in Earnings $216K $1.8M $589K $482K --
Net Income to Common Excl Extra Items $58.2M $101.2M $21.6M $33.6M $84.4M
 
Basic EPS (Cont. Ops) $3.10 $5.17 $1.69 $0.82 $2.26
Diluted EPS (Cont. Ops) $3.08 $5.17 $1.69 $0.82 $2.26
Weighted Average Basic Share $54.4M $57.8M $58.7M $166M $176.4M
Weighted Average Diluted Share $54.4M $57.8M $58.7M $166M $176.7M
 
EBITDA $106.1M $158.9M $160.1M $205.3M $256M
EBIT $69.1M $97.7M $104.3M $133.1M $168.5M
 
Revenue (Reported) $121.1M $219.2M $233.4M $260.7M $313M
Operating Income (Reported) $43.4M $97.7M $104.3M $133.1M $168.5M
Operating Income (Adjusted) $69.1M $97.7M $104.3M $133.1M $168.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.3M $20.4M $144.6M $192.4M $314M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9M $6M $2.1M $3.1M $3.9M
Inventory $3.5M $5M $6.8M $3M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $6.3M $9.1M $7.6M $8.4M
Total Current Assets $57.8M $37.7M $166.3M $225.5M $405.5M
 
Property Plant And Equipment $712.2M $1.8B $1.8B $2.4B $3.6B
Long-Term Investments -- $10.6M $10.2M $18.4M $24.1M
Goodwill -- -- -- -- --
Other Intangibles $34.6M $48.6M $32.3M $74M $101.6M
Other Long-Term Assets $7M $14.3M $15.9M $447.2M $22.5M
Total Assets $822.2M $1.9B $2B $3.1B $4.1B
 
Accounts Payable $9M $9.8M $8.3M $9.8M $15.1M
Accrued Expenses $10.7M $11.4M $17.5M $18.7M $32.2M
Current Portion Of Long-Term Debt $35.8M $97.9M -- $93.5M $128.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $38.8M $34.5M
Total Current Liabilities $61.6M $130.8M $118.6M $183.9M $243.5M
 
Long-Term Debt $338.5M $1.2B $1.2B $1.6B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $400.1M $1.4B $1.4B $2B $2.8B
 
Common Stock -- $519.5M $634.6M $1.2B $599K
Other Common Equity Adj -- -- -- -- --
Common Equity $422.1M $515M $626M $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $10.5M $12.4M $12.9M --
Total Equity $422.1M $525.5M $638.4M $1.2B $1.3B
 
Total Liabilities and Equity $822.2M $1.9B $2B $3.1B $4.1B
Cash and Short Terms $47.3M $20.4M $144.6M $192.4M $314M
Total Debt $374.3M $1.3B $1.3B $1.7B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $56.6M $134.5M $96.8M $164.8M $310.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $3.3M $2M $4.3M $6.4M
Inventory $3.5M $5.2M $5.7M $5M $4.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.8M $7.4M $25.7M $8.4M --
Total Current Assets $141M $150.3M $152.6M $360.4M $442.4M
 
Property Plant And Equipment $980.8M $1.7B $2.3B $3.6B $3.6B
Long-Term Investments $9M $9.7M $12.6M $25.7M $35.8M
Goodwill -- -- -- -- --
Other Intangibles $35.6M $36.4M $20.1M -- --
Other Long-Term Assets $9M $9.7M $14.1M $128.2M --
Total Assets $1.2B $1.9B $2.5B $4.1B $4.1B
 
Accounts Payable $10.5M $8.6M $14.1M $11.6M $10.5M
Accrued Expenses $10.3M $14M $30.1M $31.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $45.9M -- -- $14.7M --
Total Current Liabilities $141.1M $111M $153.5M $214M $307.6M
 
Long-Term Debt $533.9M $1.1B $1.5B $2.5B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $687.2M $1.3B $1.8B $2.9B $2.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $486.9M $613.7M $664.5M $1.2B $1.5B
 
Total Liabilities and Equity $1.2B $1.9B $2.5B $4.1B $4.1B
Cash and Short Terms $56.6M $134.5M $96.8M $164.8M $310.7M
Total Debt $600.7M $1.2B $1.6B $2.7B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.4M $98.2M $125.4M $7.1M $54.6M
Depreciation & Amoritzation $53.1M $54.2M $81.3M $50.2M $102M
Stock-Based Compensation $2M $2M $3.8M $3.8M $6.9M
Change in Accounts Receivable -$165K -$3.9M $130K -$2.9M -$34K
Change in Inventories -$2.1M -$1.5M -$1.8M $1.5M -$1.8M
Cash From Operations $80.7M $105M $168.2M $189.4M $240.5M
 
Capital Expenditures $185.2M $368.1M $141.2M $451.6M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$185.2M -$175.1M -$14.1M -$447.1M -$753.1M
 
Dividends Paid (Ex Special Dividend) -$17.1M $7.5M $11.9M $12.2M $33.8M
Special Dividend Paid
Long-Term Debt Issued $270.9M $204.3M $206.3M $392M $1.6B
Long-Term Debt Repaid -$153.6M -$145.5M -$102.1M -$75.5M -$792.5M
Repurchase of Common Stock -- $4.5M $5.9M $4.1M --
Other Financing Activities -- -$6.1M -$4.3M -$4.7M -$13.4M
Cash From Financing $95.4M $46.7M -$30.7M $307M $645M
 
Beginning Cash (CF) $63.5M $20.4M $144.6M $192.4M $314M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M -$23.3M $123.9M $49.3M $132.4M
Ending Cash (CF) $54.3M -$3M $269M $241.7M $446.4M
 
Levered Free Cash Flow -$104.6M -$263.1M $27M -$262.2M -$960.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.9M $53.9M -$11.6M $74.5M $75.3M
Depreciation & Amoritzation $12M $16.8M -$4.2M $26.2M $27.9M
Stock-Based Compensation $489.9K $922.8K $947.1K $1M $1.7M
Change in Accounts Receivable $1.8M $121.9K -$2.8M $1.4M -$93.1K
Change in Inventories -$54K $632.3K -$218.5K -$262.7K $187.7K
Cash From Operations $31.7M $39M $42.7M $70.6M $69.6M
 
Capital Expenditures $64.1M -$1.6M -$5.9M $77.4M $53M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.7M $121.4M -$7.6M -$78.2M -$60M
 
Dividends Paid (Ex Special Dividend) $1.8M $2.6M $3M $8.6M $814.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $101.3M -- $565M --
Long-Term Debt Repaid -$11.3M -$156.3M $8.9M -$474.8M --
Repurchase of Common Stock $523.3K $1.3M $234.6K -- --
Other Financing Activities -- $121K -$397K -$3.5M --
Cash From Financing -$12.7M -$54.3M -$31M $88.9M -$35.5M
 
Beginning Cash (CF) $56.6M $134.5M $96.8M $164.8M $310.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.8M $103.2M $4M $81.3M -$25.9M
Ending Cash (CF) $9.8M $237.7M $100.7M $246.1M $284.9M
 
Levered Free Cash Flow -$32.4M $40.6M $48.5M -$6.8M $16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.9M $136M $29.5M $93.4M $160.1M
Depreciation & Amoritzation $50.1M $73.8M $58.9M $82.9M $115.6M
Stock-Based Compensation $2M $2.5M $4.4M $5.5M $7.3M
Change in Accounts Receivable -$346.3K -$709.1K -$2.5M -$3.5M -$3.1M
Change in Inventories -$833.9K -$1.5M -$1.2M -$984.7K $600.7K
Cash From Operations $90.6M $155.7M $167.4M $230.5M $253.6M
 
Capital Expenditures $99.8M $286.2M $559.6M $1.2B $164.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$76.7M -$569.5M -$916.5M $124.4M
 
Dividends Paid (Ex Special Dividend) $7.3M $10.2M $12.3M $28.3M $27.3M
Special Dividend Paid
Long-Term Debt Issued $30M $275.5M -- $1.6B --
Long-Term Debt Repaid -$88.7M -$267.4M -- -$737.2M --
Repurchase of Common Stock $4.4M $4.1M $5.7M -$17.9K --
Other Financing Activities -- -- -$8.2M -$13.2M --
Cash From Financing -$69.7M -$3.3M $365.9M $760.4M -$230.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.9M $73M -$33M $74.4M $147.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.2M -$130.5M -$392.2M -$973.7M $88.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $57.2M $98.3M $6M $92.4M $140.4M
Depreciation & Amoritzation $36.4M $57.7M $37.7M $70.6M $89.1M
Stock-Based Compensation $1.5M $2.1M $2.8M $4.5M $5M
Change in Accounts Receivable -$285.8K $2.7M $116.5K -$509.4K -$2.4M
Change in Inventories -$123K -$169.6K $359.6K -$2.1M $400.6K
Cash From Operations $73.7M $127.2M $131.4M $173.5M $189.9M
 
Capital Expenditures $100.3M $30.6M $453.2M $1.2B $188.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M $89.1M -$466.7M -$938.5M -$71.4M
 
Dividends Paid (Ex Special Dividend) -$2M $8.5M $9.2M $25.3M $19.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M $101.3M $392M $1.6B --
Long-Term Debt Repaid -$79.4M -$201.3M -$55.6M -$717.4M -$66.1M
Repurchase of Common Stock -$3.3M $4.2M $4.1M -- --
Other Financing Activities -- -- -$3.8M -$12.4M -$436K
Cash From Financing -$59.1M -$107M $288.8M $743.8M -$122.9M
 
Beginning Cash (CF) $171.5M $197.3M $278.3M $399.6M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M $106.6M -$46.6M -$21.3M -$4.4M
Ending Cash (CF) $182.6M $303.9M $231.7M $378.3M $1B
 
Levered Free Cash Flow -$26.6M $96.6M -$321.8M -$1B $1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock