Financhill
Sell
32

RGP Quote, Financials, Valuation and Earnings

Last price:
$6.88
Seasonality move :
-0.06%
Day range:
$6.75 - $6.90
52-week range:
$6.71 - $13.48
Dividend yield:
8.13%
P/E ratio:
24.22x
P/S ratio:
0.40x
P/B ratio:
0.70x
Volume:
203.2K
Avg. volume:
248.5K
1-year change:
-46.8%
Market cap:
$228M
Revenue:
$632.8M
EPS (TTM):
-$1.86
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $703.4M $629.5M $805M $775.6M $632.8M
Revenue Growth (YoY) -3.52% -10.5% 27.88% -3.65% -18.42%
 
Cost of Revenues $427.9M $388.1M $488.4M $462.5M $386.7M
Gross Profit $275.5M $241.4M $316.6M $313.1M $246.1M
Gross Profit Margin 39.17% 38.35% 39.33% 40.37% 38.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $228.1M $209.3M $224.7M $228.8M $208.9M
Other Inc / (Exp) $637K $1.3M $594K -$2.6M -$11K
Operating Expenses $238.8M $218.5M $233.2M $237.4M $217.3M
Operating Income $36.7M $23M $83.4M $75.7M $28.8M
 
Net Interest Expenses $2.1M $1.6M $1.1M $552K --
EBT. Incl. Unusual Items $35.2M $22.7M $83M $72.6M $29.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M -$2.5M $15.8M $18.3M $8.8M
Net Income to Company $28.3M $25.2M $67.2M $54.4M $21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.3M $25.2M $67.2M $54.4M $21M
 
Basic EPS (Cont. Ops) $0.88 $0.78 $2.04 $1.63 $0.63
Diluted EPS (Cont. Ops) $0.88 $0.78 $2.00 $1.59 $0.62
Weighted Average Basic Share $32M $32.4M $33M $33.4M $33.4M
Weighted Average Diluted Share $32.2M $32.6M $33.6M $34.2M $33.9M
 
EBITDA $48.1M $33.4M $91.9M $84.3M $37.2M
EBIT $37.3M $24.3M $83.4M $75.7M $28.8M
 
Revenue (Reported) $703.4M $629.5M $805M $775.6M $632.8M
Operating Income (Reported) $36.7M $23M $83.4M $75.7M $28.8M
Operating Income (Adjusted) $37.3M $24.3M $83.4M $75.7M $28.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $153.2M $200.2M $200.4M $163.1M $145.6M
Revenue Growth (YoY) -16.96% 30.69% 0.06% -18.58% -10.73%
 
Cost of Revenues $95M $121.5M $118M $99.7M $89.5M
Gross Profit $58.2M $78.7M $82.4M $63.5M $56.1M
Gross Profit Margin 37.97% 39.32% 41.1% 38.91% 38.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.6M $56.9M $56.8M $53M $51.3M
Other Inc / (Exp) $475K $311K $31K $3K -$79.4M
Operating Expenses $56.9M $59M $58.9M $55.1M $53.3M
Operating Income $1.2M $19.8M $23.5M $8.4M $2.8M
 
Net Interest Expenses $460K $222K $199K -- --
EBT. Incl. Unusual Items $1.3M $19.9M $23.3M $8.6M -$76.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $5.6M $5.9M $3.8M -$7.7M
Net Income to Company -$992K $14.3M $17.4M $4.9M -$68.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$992K $14.3M $17.4M $4.9M -$68.7M
 
Basic EPS (Cont. Ops) -$0.03 $0.43 $0.52 $0.15 -$2.08
Diluted EPS (Cont. Ops) -$0.03 $0.42 $0.51 $0.14 -$2.08
Weighted Average Basic Share $32.4M $33.2M $33.5M $33.4M $33M
Weighted Average Diluted Share $32.4M $34M $34.3M $33.9M $33M
 
EBITDA $4.1M $22.2M $25.6M $10.5M $4.8M
EBIT $1.7M $20.1M $23.5M $8.4M $2.8M
 
Revenue (Reported) $153.2M $200.2M $200.4M $163.1M $145.6M
Operating Income (Reported) $1.2M $19.8M $23.5M $8.4M $2.8M
Operating Income (Adjusted) $1.7M $20.1M $23.5M $8.4M $2.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $647.2M $712.3M $826.1M $704.5M $582.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $397.5M $436.8M $493.8M $426.7M $360.4M
Gross Profit $249.7M $275.5M $332.3M $277.8M $221.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223M $211.9M $229.4M $228.8M $196.2M
Other Inc / (Exp) $1.1M $943K $314K -$2.9M -$83.3M
Operating Expenses $233.3M $220.2M $238M $237.4M $204.3M
Operating Income $16.4M $55.3M $94.3M $40.4M $17.3M
 
Net Interest Expenses $2M $1.1M $1.1M -- --
EBT. Incl. Unusual Items $15.5M $55.2M $93.4M $38M -$65.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $4M $17.9M $11.2M -$3.7M
Net Income to Company $12.3M $51.2M $75.5M $26.8M -$61.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.3M $51.2M $75.5M $26.8M -$61.4M
 
Basic EPS (Cont. Ops) $0.39 $1.55 $2.28 $0.80 -$1.86
Diluted EPS (Cont. Ops) $0.38 $1.53 $2.23 $0.79 -$1.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $27.7M $64.6M $102.6M $49M $25.5M
EBIT $17.5M $56.2M $94M $40.4M $17.3M
 
Revenue (Reported) $647.2M $712.3M $826.1M $704.5M $582.1M
Operating Income (Reported) $16.4M $55.3M $94.3M $40.4M $17.3M
Operating Income (Adjusted) $17.5M $56.2M $94M $40.4M $17.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $300.6M $383.4M $404.4M $333.3M $282.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184.5M $233.2M $238.6M $202.8M $176.5M
Gross Profit $116.1M $150.2M $165.8M $130.5M $106.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.7M $108.3M $113M $112.9M $100.2M
Other Inc / (Exp) $1M $617K $338K $5K -$83.3M
Operating Expenses $110.6M $112.4M $117.2M $117.2M $104.3M
Operating Income $5.5M $37.8M $48.6M $13.2M $1.8M
 
Net Interest Expenses $955K $437K $515K -- --
EBT. Incl. Unusual Items $5.5M $38M $48.4M $13.8M -$81.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $10.8M $12.9M $5.8M -$6.7M
Net Income to Company $1.3M $27.2M $35.6M $8M -$74.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $27.2M $35.6M $8M -$74.4M
 
Basic EPS (Cont. Ops) $0.04 $0.82 $1.07 $0.24 -$2.25
Diluted EPS (Cont. Ops) $0.04 $0.81 $1.04 $0.23 -$2.25
Weighted Average Basic Share $64.5M $66.1M $66.8M $66.8M $66.5M
Weighted Average Diluted Share $64.6M $67.3M $68.5M $67.9M $66.5M
 
EBITDA $11.4M $42.5M $53.2M $17.6M $5.9M
EBIT $6.5M $38.4M $49M $13.2M $1.8M
 
Revenue (Reported) $300.6M $383.4M $404.4M $333.3M $282.6M
Operating Income (Reported) $5.5M $37.8M $48.6M $13.2M $1.8M
Operating Income (Adjusted) $6.5M $38.4M $49M $13.2M $1.8M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $95.6M $74.4M $104.2M $116.8M $108.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $125M $116.5M $153.2M $137.4M $108.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $7.2M $6.1M $5.2M $6.9M
Total Current Assets $231M $235.3M $308.5M $264.1M $240.8M
 
Property Plant And Equipment $57.9M $45.2M $35.2M $31.2M $15.7M
Long-Term Investments -- -- -- -- --
Goodwill $214.1M $216.8M $209.8M $206.7M $216.6M
Other Intangibles $20.1M $20.2M $15.8M $11.5M $9.6M
Other Long-Term Assets $4.5M $1.5M $3.9M $7.8M $17M
Total Assets $529.2M $520.6M $581.5M $532M $510.9M
 
Accounts Payable $15.8M $16M $13.6M $14.5M $15.2M
Accrued Expenses $52.4M $55.5M $83.5M $64.8M $42M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.2M $10.2M $8.2M $7.5M $4.7M
Other Current Liabilities $15.5M $19.2M $19M $10.4M $10.5M
Total Current Liabilities $94.9M $100.9M $124.3M $97.1M $72.4M
 
Long-Term Debt $88M $43M $54M -- --
Capital Leases -- -- -- -- --
Total Liabilities $225.5M $191.1M $209M $117.5M $92.2M
 
Common Stock $639K $646K $344K $355K $363K
Other Common Equity Adj -$13.9M -$7.4M -$16.5M -$17.3M -$17.7M
Common Equity $303.7M $329.5M $372.4M $414.5M $418.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $303.7M $329.5M $372.4M $414.5M $418.8M
 
Total Liabilities and Equity $529.2M $520.6M $581.5M $532M $510.9M
Cash and Short Terms $95.6M $74.4M $104.2M $116.8M $108.9M
Total Debt $88M $43M $54M -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $97.2M $70.6M $89.4M $95.8M $78.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111.7M $143.4M $153.8M $130M $106.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.1M $6.7M $6.6M $8.2M $8.5M
Total Current Assets $218.6M $260M $278.7M $242.2M $201.7M
 
Property Plant And Equipment $52.3M $40.5M $35.2M $28.6M $29.5M
Long-Term Investments -- -- -- -- --
Goodwill $216.2M $214.9M $209.2M $217M $139.6M
Other Intangibles $21.1M $19.3M $13.6M $12.4M $22.2M
Other Long-Term Assets $1.9M $2.1M $5.9M $13.5M $20.7M
Total Assets $512M $538.2M $550.5M $524.9M $424.9M
 
Accounts Payable $20.3M $15.9M $16.6M $17.5M $13.6M
Accrued Expenses $46.7M $63.7M $65.3M $49.5M $45.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11M $9.2M $7.9M $6.3M $5.4M
Other Current Liabilities $13.6M $10.3M $11.1M $13.4M $9.5M
Total Current Liabilities $91.6M $99.1M $101M $86.8M $73.6M
 
Long-Term Debt $68M $44M $20M -- --
Capital Leases -- -- -- -- --
Total Liabilities $205M $184.6M $148.4M $111.3M $99.2M
 
Common Stock $642K $337K $351K $360K $368K
Other Common Equity Adj -$8.6M -$11.7M -$19.8M -$16.5M -$21.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $306.9M $353.6M $402.1M $413.6M $325.7M
 
Total Liabilities and Equity $512M $538.2M $550.5M $524.9M $424.9M
Cash and Short Terms $97.2M $70.6M $89.4M $95.8M $78.2M
Total Debt $68M $44M $20M -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $28.3M $25.2M $67.2M $54.4M $21M
Depreciation & Amoritzation $10.8M $9.1M $8.5M $8.6M $8.4M
Stock-Based Compensation $6.1M $6.6M $8.2M $9.5M $5.7M
Change in Accounts Receivable $7.5M $11.4M -$42.7M $43.6M $26.4M
Change in Inventories -- -- -- -- --
Cash From Operations $49.5M $39.9M $49.4M $81.6M $21.9M
 
Capital Expenditures $2.3M $3.8M $3M $2M $1.1M
Cash Acquisitions -$30.5M -- -- $6M -$7.4M
Cash From Investing -$26.8M -$3.8M -$3M $3.9M -$8.6M
 
Dividends Paid (Ex Special Dividend) -$17.6M -$18.2M -$18.6M -$18.8M -$18.8M
Special Dividend Paid
Long-Term Debt Issued $74M -- $73.4M $15M --
Long-Term Debt Repaid -$29M -$45M -$63M -$69M --
Repurchase of Common Stock -$5M -- -$19.7M -$15.2M -$8M
Other Financing Activities -$1.8M -$3M -$3.8M -- --
Cash From Financing $30.9M -$59.5M -$13.4M -$71.9M -$20.7M
 
Beginning Cash (CF) $43M $95.6M $74.4M $104.2M $116.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.7M -$23.4M $33.1M $13.7M -$7.3M
Ending Cash (CF) $95.6M $74.4M $104.5M $116.8M $108.9M
 
Levered Free Cash Flow $47.2M $36.1M $46.5M $79.6M $20.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $12.3M $51.2M $75.5M $26.8M -$61.4M
Depreciation & Amoritzation $10.3M $8.3M $8.6M $8.6M $8.2M
Stock-Based Compensation $6M $6.6M $9.8M $7.8M $6.2M
Change in Accounts Receivable $22.3M -$33.2M -$16.8M $55.1M $19.9M
Change in Inventories -- -- -- -- --
Cash From Operations $61.9M $13.8M $69.6M $56.2M $25.2M
 
Capital Expenditures $2.9M $4.3M $1.8M $1.7M $2.3M
Cash Acquisitions -$219K -- $3M -$4.2M -$23.2M
Cash From Investing -$2.9M -$4.5M $1.1M -$6M -$13.1M
 
Dividends Paid (Ex Special Dividend) -$18.1M -$18.4M -$18.7M -$18.8M -$18.8M
Special Dividend Paid
Long-Term Debt Issued -- $53.4M $35M -- --
Long-Term Debt Repaid -$25M -$78M -$59M -- --
Repurchase of Common Stock -- -- -- -$14.8M -$13M
Other Financing Activities -- -$3.7M -- -- --
Cash From Financing -$6.7M -$33.7M -$48.5M -$44.7M -$26.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.3M -$24.3M $22.3M $5.5M -$14.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $59M $9.5M $67.8M $54.5M $22.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3M $27.2M $35.6M $8M -$74.4M
Depreciation & Amoritzation $4.9M $4.1M $4.2M $4.3M $4.1M
Stock-Based Compensation $3.1M $3.1M $4.8M $3.1M $3.5M
Change in Accounts Receivable $15.5M -$29.2M -$3.3M $8.3M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $29.6M $3.5M $23.7M -$1.8M $1.5M
 
Capital Expenditures $1.8M $2.3M $1.2M $885K $2M
Cash Acquisitions -- -- $3M -$7.2M -$23M
Cash From Investing -$1.6M -$2.3M $1.8M -$8.1M -$12.7M
 
Dividends Paid (Ex Special Dividend) -$9.1M -$9.3M -$9.4M -$9.4M -$9.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $53.4M $15M -- --
Long-Term Debt Repaid -$20M -$53M -$49M -- --
Repurchase of Common Stock -- -- -$5.4M -$5M -$10M
Other Financing Activities -$3M -$3.7M -- -- --
Cash From Financing -$29.1M -$3.3M -$38.4M -$11.2M -$17.4M
 
Beginning Cash (CF) $210.2M $136.3M $176.8M $229.4M $198.5M
Foreign Exchange Rate Adjustment $2.7M -$1.7M -$1.8M $77K -$2.1M
Additions / Reductions -$1.2M -$2.1M -$13M -$21.1M -$28.5M
Ending Cash (CF) $211.7M $132.5M $162M $208.4M $167.8M
 
Levered Free Cash Flow $27.8M $1.2M $22.5M -$2.6M -$514K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock