Financhill
Sell
20

SGRP Quote, Financials, Valuation and Earnings

Last price:
$0.77
Seasonality move :
5.08%
Day range:
$0.76 - $0.78
52-week range:
$0.76 - $2.10
Dividend yield:
0%
P/E ratio:
2.60x
P/S ratio:
0.12x
P/B ratio:
1.12x
Volume:
152.1K
Avg. volume:
78.3K
1-year change:
-58.7%
Market cap:
$18.5M
Revenue:
$163.6M
EPS (TTM):
-$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $230.5M $255.7M $261.3M $187.9M $163.6M
Revenue Growth (YoY) -8.84% 10.93% 2.17% -28.09% -12.91%
 
Cost of Revenues $185.3M $210.3M $212.3M $145.3M $131.6M
Gross Profit $45.2M $45.4M $49M $42.6M $32M
Gross Profit Margin 19.6% 17.77% 18.75% 22.68% 19.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.3M $36.8M $41.1M $43.7M $33.9M
Other Inc / (Exp) $242K -$4M -$2M $125K -$1.1M
Operating Expenses $35.5M $36.8M $41.1M $36.6M $33.9M
Operating Income $9.7M $8.7M $7.8M $6M -$1.8M
 
Net Interest Expenses $690K $585K $965K $2.2M $2.2M
EBT. Incl. Unusual Items $9.3M $4.1M $4.9M $3M -$1.7M
Earnings of Discontinued Ops. -- -- -- $2.4M -$881K
Income Tax Expense $312K $2.1M $2.8M $648K $144K
Net Income to Company $9M $2M $2.1M $4.8M -$2.7M
 
Minority Interest in Earnings -$5.6M $3.8M $2.9M $874K $463K
Net Income to Common Excl Extra Items $3.4M $2M $2.1M $2.4M -$1.8M
 
Basic EPS (Cont. Ops) $0.16 -$0.08 -$0.03 $0.17 -$0.08
Diluted EPS (Cont. Ops) $0.16 -$0.08 -$0.03 $0.16 -$0.08
Weighted Average Basic Share $21.1M $21.3M $22.1M $23.3M $23.6M
Weighted Average Diluted Share $21.2M $21.3M $22.1M $24.5M $23.6M
 
EBITDA $14.1M $11.9M $10.5M $8.7M $262K
EBIT $10M $8.7M $7.8M $6M -$1.8M
 
Revenue (Reported) $230.5M $255.7M $261.3M $187.9M $163.6M
Operating Income (Reported) $9.7M $8.7M $7.8M $6M -$1.8M
Operating Income (Adjusted) $10M $8.7M $7.8M $6M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.4M $69.8M $67.3M $37.8M $41.4M
Revenue Growth (YoY) 14.54% 3.57% -3.58% -43.88% 9.6%
 
Cost of Revenues $55.3M $57.5M $54.5M $29.8M $34.1M
Gross Profit $12.1M $12.3M $12.8M $8M $7.3M
Gross Profit Margin 17.95% 17.66% 19.05% 21.14% 17.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4M $10.6M $11.3M $8.6M $9.2M
Other Inc / (Exp) $137K $126K $164K -$1.4M --
Operating Expenses $9.4M $10.6M $11.3M $8.6M $9.2M
Operating Income $2.7M $1.7M $1.5M -$570K -$1.9M
 
Net Interest Expenses $124K $270K $380K $582K $663K
EBT. Incl. Unusual Items $2.7M $1.6M $1.3M -$2.6M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $549K $676K $227K -$2.3M $1.7M
Net Income to Company $2.1M $901K $1.1M -$269K -$8.8M
 
Minority Interest in Earnings $959K $932K $839K -$88K --
Net Income to Common Excl Extra Items $2.1M $900K $1.1M -$270K -$8.8M
 
Basic EPS (Cont. Ops) $0.06 -$0.00 $0.01 -$0.01 -$0.37
Diluted EPS (Cont. Ops) $0.06 -$0.00 $0.01 -$0.01 -$0.37
Weighted Average Basic Share $21.3M $22.2M $23.2M $23.4M $23.6M
Weighted Average Diluted Share $21.6M $22.2M $23.4M $23.4M $23.6M
 
EBITDA $3.2M $2.3M $2.3M -$11K -$1.4M
EBIT $2.7M $1.7M $1.5M -$570K -$1.9M
 
Revenue (Reported) $67.4M $69.8M $67.3M $37.8M $41.4M
Operating Income (Reported) $2.7M $1.7M $1.5M -$570K -$1.9M
Operating Income (Adjusted) $2.7M $1.7M $1.5M -$570K -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $255.1M $256.6M $262.3M $195.7M $147.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $208.8M $210.4M $210.4M $155.5M $118M
Gross Profit $46.3M $46.2M $51.9M $40.2M $29.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.1M $38.7M $43.5M $39M $32.6M
Other Inc / (Exp) $248K -$3.8M -$2M $10.7M --
Operating Expenses $36.1M $38.7M $43.5M $35.7M $32.6M
Operating Income $10.2M $7.5M $8.4M $4.5M -$3.4M
 
Net Interest Expenses $609K $781K $1.2M $2.2M $2.3M
EBT. Incl. Unusual Items $9.9M $2.9M $5.3M $5.7M -$19.9M
Earnings of Discontinued Ops. -- -- -- -$864K --
Income Tax Expense $516K $2M $971K $564K $2.1M
Net Income to Company $9.3M $917K $2.1M $4.3M -$22M
 
Minority Interest in Earnings $4.7M $3.5M $2.9M -$428K -$451K
Net Income to Common Excl Extra Items $9.3M $914K $4.3M $5.1M -$22M
 
Basic EPS (Cont. Ops) $0.22 -$0.12 $0.06 $0.25 -$0.92
Diluted EPS (Cont. Ops) $0.22 -$0.12 $0.06 $0.25 -$0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.1M $10.1M $11M $7.2M -$1.7M
EBIT $10.2M $7.5M $8.4M $4.5M -$3.4M
 
Revenue (Reported) $255.1M $256.6M $262.3M $195.7M $147.1M
Operating Income (Reported) $10.2M $7.5M $8.4M $4.5M -$3.4M
Operating Income (Adjusted) $10.2M $7.5M $8.4M $4.5M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $195.7M $196.6M $197.6M $130.6M $114.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.3M $160.5M $158.6M $104.8M $91.2M
Gross Profit $36.4M $36.1M $39M $25.7M $22.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28M $30M $32.3M $27.7M $23M
Other Inc / (Exp) $207K $362K $347K $11M $9K
Operating Expenses $29.1M $30M $32.3M $24.3M $23M
Operating Income $7.3M $6.1M $6.7M $1.4M -$150K
 
Net Interest Expenses $400K $597K $1.2M $1.6M $1.7M
EBT. Incl. Unusual Items $7.1M $5.9M $5.8M $4.3M -$6.4M
Earnings of Discontinued Ops. -- -- -- -$864K --
Income Tax Expense $2M $1.9M $1.8M $13K $2M
Net Income to Company $5.1M $4M $4M $3.5M -$8.3M
 
Minority Interest in Earnings -$523K $2.2M $2.2M $914K --
Net Income to Common Excl Extra Items $3.6M $4M $4M $4.3M -$8.3M
 
Basic EPS (Cont. Ops) $0.12 $0.08 $0.08 $0.16 -$0.35
Diluted EPS (Cont. Ops) $0.12 $0.08 $0.08 $0.15 -$0.35
Weighted Average Basic Share $63.7M $65.6M $69.6M $71M $70.6M
Weighted Average Diluted Share $64.8M $65.9M $70M $71.2M $70.7M
 
EBITDA $8.9M $8.3M $8.7M $3.2M $1.3M
EBIT $7.4M $6.1M $6.7M $1.4M -$150K
 
Revenue (Reported) $195.7M $196.6M $197.6M $130.6M $114.1M
Operating Income (Reported) $7.3M $6.1M $6.7M $1.4M -$150K
Operating Income (Adjusted) $7.4M $6.1M $6.7M $1.4M -$150K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16M $13.5M $9.3M $4.5M $18.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $37.5M $52M $62.4M $40M $20.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $4.4M $7.9M $2.3M $3M
Total Current Assets $66.5M $72M $80.9M $76.1M $46M
 
Property Plant And Equipment $5.7M $4.7M $4.2M $4.6M $2.6M
Long-Term Investments -- -- -- -- --
Goodwill $3.8M $4.2M $1.7M $1.3M $856K
Other Intangibles $2.3M $2.3M $2M $1.2M $841K
Other Long-Term Assets $1.6M $1.4M $1.9M $3.7M $1.8M
Total Assets $84M $90.6M $95.3M $91.2M $56.9M
 
Accounts Payable $7.9M $8.9M $10.6M $4.8M $8.8M
Accrued Expenses $12.7M $15.2M $17.6M $4.1M $3.4M
Current Portion Of Long-Term Debt $9.3M $11M $18M $17.5M $500K
Current Portion Of Capital Lease Obligations $1.4M $1M $363K $945K $276K
Other Current Liabilities -- $4.5M -- $15.5M --
Total Current Liabilities $42.9M $50.2M $54.6M $48.6M $30.1M
 
Long-Term Debt $1M $1.5M $2M $1.3M $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $45.4M $53.3M $57.3M $50.9M $32.6M
 
Common Stock $211K $213K $229K $232K $234K
Other Common Equity Adj -$3.9M -$5M -$4.9M -$3.3M -$1.2M
Common Equity $22.2M $19.8M $22.4M $28.2M $24.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.5M $17.6M $15.6M $12M --
Total Equity $38.6M $37.3M $38.1M $40.2M $24.3M
 
Total Liabilities and Equity $84M $90.6M $95.3M $91.2M $56.9M
Cash and Short Terms $16M $13.5M $9.3M $4.5M $18.2M
Total Debt $10.3M $1.8M $2M $1.3M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.3M $12.1M $8M $19.7M $8.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.2M $66.5M $65.7M $37.8M $38.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3M $7.7M $6.2M $3.1M --
Total Current Assets $79.9M $86.3M $79.8M $60.5M $51.9M
 
Property Plant And Equipment $5.2M $4.2M $5.1M $3M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill $4.2M $4.2M $1.7M $1.2M --
Other Intangibles $2.4M $2.1M $1.3M $693K --
Other Long-Term Assets $1.9M $2.2M $2.3M $2M --
Total Assets $97.7M $104.2M $94M $67.4M $61.7M
 
Accounts Payable $10.2M $12.6M $10.5M $9.2M $13.4M
Accrued Expenses $22.4M $23.8M $16.7M $3.7M --
Current Portion Of Long-Term Debt $13M $300K -- $750K --
Current Portion Of Capital Lease Obligations $1M $509K $946K $508K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.4M $61.6M $52.2M $34.3M $43.4M
 
Long-Term Debt $2.1M $2.8M $2M $2M $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $56.5M $64.3M $54.2M $37.9M $45.1M
 
Common Stock $213K $227K $232K $234K $237K
Other Common Equity Adj -$4.6M -$6.2M -$4.9M -$2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.9M $15.9M $15.3M $246K --
Total Equity $41.2M $39.9M $39.8M $29.5M $16.6M
 
Total Liabilities and Equity $97.7M $104.2M $94M $67.4M $61.7M
Cash and Short Terms $15.3M $12.1M $8M $19.7M $8.2M
Total Debt $20.7M $2.8M $2M $2M $2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9M $2M $2.1M $4.8M -$2.7M
Depreciation & Amoritzation $4.2M $3.2M $2.7M $2.7M $2.1M
Stock-Based Compensation $136K $711K $346K $297K $137K
Change in Accounts Receivable $2.1M -$7.3M -$11.2M $246K -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $8.8M $2.6M -$5M $6.8M -$665K
 
Capital Expenditures $1.6M $1.7M $1.8M $1.2M $1.1M
Cash Acquisitions -- -- $2.6M $473K $500K
Cash From Investing -$1.6M -$1.7M -$4.4M -$2.7M $9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $61.4M $77.2M $34M $104.7M $132.1M
Long-Term Debt Repaid -$61.3M -$75.8M -$26.1M -$105.5M -$130.2M
Repurchase of Common Stock -- -- $181K -- $1.8M
Other Financing Activities -- -- -$4.3M -$899K -$499K
Cash From Financing $131K $1.3M $6M -$2.5M -$1.2M
 
Beginning Cash (CF) $10.5M $13.5M $9.3M $4.5M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$2.5M -$4.1M $1.4M $7.5M
Ending Cash (CF) $16M $6.2M $4.4M $5.7M $25.7M
 
Levered Free Cash Flow $7.2M $907K -$6.8M $5.6M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.1M $901K $1.1M -$269K -$8.8M
Depreciation & Amoritzation $513K $613K $725K $559K $473K
Stock-Based Compensation $221K $305K $83K -$149K $84K
Change in Accounts Receivable -$2M -$2.8M -$3.2M $3.9M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $110K -$634K -$5.1M -$900K -$4.1M
 
Capital Expenditures $542K $443K $366K $127K $575K
Cash Acquisitions $1M -- -- -- --
Cash From Investing -$1.5M -$443K -$366K -$1.4M -$575K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.7M $11.3M $32.8M $34.1M --
Long-Term Debt Repaid -$20.3M -$9.5M -$29.5M -$33.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$40K -- -$478K -- --
Cash From Financing $2.3M $1.8M $2.8M $319K -$1.1M
 
Beginning Cash (CF) $15.3M $12.1M $8M $19.7M $8.2M
Foreign Exchange Rate Adjustment -$2.3M -$1M -$302K -$27K -$7K
Additions / Reductions -$1.4M -$281K -$3M -$2M -$5.7M
Ending Cash (CF) $11.6M $10.8M $4.7M $17.6M $2.5M
 
Levered Free Cash Flow -$432K -$1.1M -$5.5M -$1M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9.3M $917K $2.1M $4.3M -$22M
Depreciation & Amoritzation $2.6M $3M $2.6M $2.7M $1.8M
Stock-Based Compensation $527K $793K -$22K $187K $168K
Change in Accounts Receivable -$12M -$7.2M -$917K $2.9M -$16.2M
Change in Inventories -- -- -- -- --
Cash From Operations $2.7M -$2.7M $758K $4.5M -$15.9M
 
Capital Expenditures $1.8M $1.5M $1.6M $1.1M $1.8M
Cash Acquisitions $1M -$1M $3M $1.4M -$7.4M
Cash From Investing -$2.8M -$527K -$4.7M $8.1M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $119.4M $52.3M $81M $127.7M --
Long-Term Debt Repaid -$114.8M -$46.1M -$81.7M -$125.7M --
Repurchase of Common Stock -- -- $181K $1.8M --
Other Financing Activities -- -- -- -$1.6M --
Cash From Financing $1.3M $6.2M -$4.2M -$1M $5.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$450K -$3.2M -$4.2M $11.7M -$11.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $913K -$4.2M -$885K $3.4M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.1M $4M $4M $3.5M -$8.3M
Depreciation & Amoritzation $1.6M $2.1M $2M $1.8M $1.5M
Stock-Based Compensation $503K $585K $217K $107K $138K
Change in Accounts Receivable -$12.3M -$12.3M -$2M -$2.3M -$16.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$4.2M $1.6M -$730K -$16M
 
Capital Expenditures $1.4M $1.2M $1.1M $898K $1.5M
Cash Acquisitions $1M -- $473K $250K --
Cash From Investing -$2.4M -$1.2M -$1.6M $9.3M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58M $33.2M $80.2M $103.2M $31.6M
Long-Term Debt Repaid -$53.5M -$23.9M -$79.5M -$99.6M -$27.3M
Repurchase of Common Stock -- -- -- $1.8M --
Other Financing Activities -$40K -- -$2.1M -$1.6M --
Cash From Financing $4.4M $9.2M -$1M $460K $7.5M
 
Beginning Cash (CF) $51M $38.6M $30.1M $58M $40.1M
Foreign Exchange Rate Adjustment -$3.7M -$5.2M -$426K -$75K $13K
Additions / Reductions $747K -$1.4M -$1.4M $8.9M -$10M
Ending Cash (CF) $48M $32M $28.3M $66.8M $30.1M
 
Levered Free Cash Flow -$313K -$5.4M $557K -$1.6M -$17.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock