Financhill
Sell
50

CASS Quote, Financials, Valuation and Earnings

Last price:
$42.94
Seasonality move :
-1.19%
Day range:
$43.27 - $45.27
52-week range:
$37.99 - $47.14
Dividend yield:
2.75%
P/E ratio:
29.51x
P/S ratio:
3.28x
P/B ratio:
2.56x
Volume:
64.2K
Avg. volume:
58.7K
1-year change:
-2.76%
Market cap:
$598.4M
Revenue:
$190.2M
EPS (TTM):
$1.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $139.9M $146.6M $176M $187.3M $190.2M
Revenue Growth (YoY) -7.92% 4.78% 20.02% 6.47% 1.55%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.2M $94.8M $109.4M $121.9M $126.9M
Other Inc / (Exp) -- -- -- -- -$46K
Operating Expenses $91.1M $95.6M $110M $122.7M $127.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $30.3M $33.8M $42.9M $37.4M $24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $5.2M $8M $7.3M $5.1M
Net Income to Company $25.2M $28.6M $34.9M $30.1M $19.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.2M $28.6M $34.9M $30.1M $19.2M
 
Basic EPS (Cont. Ops) $1.75 $2.03 $2.58 $2.22 $1.42
Diluted EPS (Cont. Ops) $1.73 $2.00 $2.53 $2.18 $1.39
Weighted Average Basic Share $14.4M $14.1M $13.6M $13.5M $13.5M
Weighted Average Diluted Share $14.6M $14.3M $13.8M $13.8M $13.8M
 
EBITDA -- -- -- -- --
EBIT $32.7M $35M $46.4M $53.6M $44.5M
 
Revenue (Reported) $139.9M $146.6M $176M $187.3M $190.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $32.7M $35M $46.4M $53.6M $44.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $37.8M $44.3M $48.1M $49M $44.4M
Revenue Growth (YoY) 10.09% 17.18% 8.57% 1.88% -9.32%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.9M $26M $29.4M $29.9M $27.8M
Other Inc / (Exp) -- -- -- -- -$3.6M
Operating Expenses $23.1M $26.2M $29.6M $30M $28M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.6M $10.6M $8.9M $5.8M $6.3M
Earnings of Discontinued Ops. -- -- -- -- $3.7M
Income Tax Expense $1.6M $2M $1.7M $1.3M $1.1M
Net Income to Company $7M $8.6M $7.1M $4.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M $8.6M $7.1M $4.5M $8.9M
 
Basic EPS (Cont. Ops) $0.49 $0.63 $0.53 $0.33 $0.67
Diluted EPS (Cont. Ops) $0.48 $0.62 $0.52 $0.32 $0.66
Weighted Average Basic Share $14.3M $13.5M $13.6M $13.5M $13.3M
Weighted Average Diluted Share $14.5M $13.8M $13.9M $13.8M $13.5M
 
EBITDA -- -- -- -- --
EBIT $8.9M $10.9M $12.6M $11.1M $10.4M
 
Revenue (Reported) $37.8M $44.3M $48.1M $49M $44.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.9M $10.9M $12.6M $11.1M $10.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $141.4M $158.9M $186.4M $184.4M $183.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.3M $100.1M $118.1M $119.3M $121.5M
Other Inc / (Exp) -- -- -- -- -$3.6M
Operating Expenses $93.2M $100.8M $118.9M $120M $122.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $31.7M $37.5M $39.9M $34.2M $26.6M
Earnings of Discontinued Ops. -- -- -- $88K $4.1M
Income Tax Expense $5.5M $6.2M $7.5M $6.9M $5.3M
Net Income to Company $26.3M $31.3M $32.3M $27.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.3M $31.3M $32.3M $27.4M $25.4M
 
Basic EPS (Cont. Ops) $1.83 $2.28 $2.39 $2.03 $1.90
Diluted EPS (Cont. Ops) $1.81 $2.25 $2.34 $1.99 $1.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $33.3M $38.6M $49.7M $54M $44.6M
 
Revenue (Reported) $141.4M $158.9M $186.4M $184.4M $183.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $33.3M $38.6M $49.7M $54M $44.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $74.3M $86.6M $97.1M $94.2M $91.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.4M $50.8M $59.5M $56.8M $55M
Other Inc / (Exp) -- -- -- -- -$3.6M
Operating Expenses $45.8M $51M $59.8M $57.1M $55.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.2M $20.9M $17.8M $14.7M $17.2M
Earnings of Discontinued Ops. -- -- -- $88K $4.1M
Income Tax Expense $3.1M $4M $3.6M $3.1M $3.4M
Net Income to Company $14.1M $16.8M $14.3M $11.6M $8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $16.8M $14.3M $11.6M $17.8M
 
Basic EPS (Cont. Ops) $0.98 $1.24 $1.05 $0.86 $1.34
Diluted EPS (Cont. Ops) $0.97 $1.22 $1.03 $0.84 $1.32
Weighted Average Basic Share $28.6M $27.1M $27.2M $27.1M $26.7M
Weighted Average Diluted Share $29M $27.6M $27.7M $27.6M $27.2M
 
EBITDA -- -- -- -- --
EBIT $17.8M $21.4M $24.8M $25.2M $25.4M
 
Revenue (Reported) $74.3M $86.6M $97.1M $94.2M $91.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $17.8M $21.4M $24.8M $25.2M $25.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $670.5M $514.9M $200.9M $372.5M $349.7M
Short Term Investments $357.7M $673.5M $754.5M $627.1M $528M
Accounts Receivable, Net -- $5M $95.8M $110.7M $55.9M
Inventory -- -- -- -- --
Prepaid Expenses $194.6M $291.4M $293.8M $198.9M $208.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.5B $1.3B $1.3B $1.1B
 
Property Plant And Equipment $18.1M $18.1M $20M $30.1M $34.2M
Long-Term Investments $357.7M $673.5M $754.5M $627.1M $528M
Goodwill $14.3M $14.3M $17.3M $17.3M $21.4M
Other Intangibles $3.4M $2.6M $4.1M $3.3M $5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.6B $2.6B $2.5B $2.4B
 
Accounts Payable $835.4M $1.1B $1.1B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $835.4M $1.1B $1.1B $1.1B $1.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.3B $2.4B $2.2B $2.2B
 
Common Stock $7.8M $7.8M $7.8M $7.8M $7.8M
Other Common Equity Adj -$15K $453K -$59.3M -$47.5M -$45.2M
Common Equity $261.2M $245.8M $206.3M $229.8M $229M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $261.2M $245.8M $206.3M $229.8M $229M
 
Total Liabilities and Equity $2.2B $2.6B $2.6B $2.5B $2.4B
Cash and Short Terms $1B $1.2B $955.4M $999.6M $877.7M
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $438.8M $261.2M $270.5M $223.7M $218.2M
Short Term Investments $507M $740.1M $637.5M $540.8M $599.5M
Accounts Receivable, Net -- -- $83.6M $78.4M $60.3M
Inventory -- -- -- -- --
Prepaid Expenses $184.3M $313.2M $269.2M $214.6M $177.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.3B $1.3B $1.1B $1.1B
 
Property Plant And Equipment $17.7M $19.5M $24.3M $33.5M $30.7M
Long-Term Investments $507M $740.1M $637.5M $540.8M $599.5M
Goodwill $14.3M $17.3M $17.3M $17.3M --
Other Intangibles $3M $4.5M $3.7M $3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $2.4B $2.5B $2.3B $2.3B
 
Accounts Payable $939.6M $998.9M $1B $996.8M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $939.6M $998.9M $1B $996.8M $1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $2.3B $2.1B $2.1B
 
Common Stock $7.8M $7.8M $7.8M $7.8M $7.8M
Other Common Equity Adj -$2M -$46.3M -$56.4M -$49.6M -$32.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $260.8M $205.6M $215.1M $229.9M $240.8M
 
Total Liabilities and Equity $2.3B $2.4B $2.5B $2.3B $2.3B
Cash and Short Terms $945.9M $1B $908M $764.5M $817.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.2M $28.6M $34.9M $30.1M $19.2M
Depreciation & Amoritzation $5.3M $5.2M $4.7M $5M $6M
Stock-Based Compensation $2.3M $2.9M $6.7M $4.1M $3.2M
Change in Accounts Receivable $756K -$602K -$2.5M -$3.8M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $47.8M $34.5M $51.6M $36.9M $38.9M
 
Capital Expenditures $2M $4.4M $5.9M $14.3M $9.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.9M -$528.5M -$306.4M $284.7M $4M
 
Dividends Paid (Ex Special Dividend) -$15.6M -$15.4M -$15.4M -$16M -$16.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.8M -$31M -$5.3M -$5.8M -$7.2M
Other Financing Activities $209.4M $214.2M -$74.2M -$11.9M $131M
Cash From Financing $462.7M $338.4M -$59.2M -$150.1M -$65.6M
 
Beginning Cash (CF) $204M $670.5M $514.9M $200.9M $372.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $466.6M -$155.6M -$314M $171.5M -$22.7M
Ending Cash (CF) $670.5M $514.9M $200.9M $372.5M $349.7M
 
Levered Free Cash Flow $45.8M $30.2M $45.7M $22.6M $29.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $7M $8.6M $7.1M $4.6M --
Depreciation & Amoritzation $3.2M $1.2M $1.3M $1.4M --
Stock-Based Compensation $826K $1.8M $909K $505K --
Change in Accounts Receivable -$894K -$1.1M -$3.6M -$3.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $5.1M $16.3M $7.7M $10.7M --
 
Capital Expenditures $986K $1.4M $4.4M $2.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.3M $37.4M $59.6M $84.5M --
 
Dividends Paid (Ex Special Dividend) -$3.9M -$3.8M -$4M -$4.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$4M -$213K -$2.4M -- --
Other Financing Activities $43.3M $7.5M -$76.2M $10M --
Cash From Financing $48.2M $16.1M -$7.2M -$64.3M --
 
Beginning Cash (CF) $599.7M $191.4M $210.5M $192.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.9M $69.8M $60M $30.9M --
Ending Cash (CF) $621.6M $261.2M $270.5M $223.7M --
 
Levered Free Cash Flow $4.1M $14.9M $3.2M $8.5M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $26.3M $31.3M $32.3M $27.4M --
Depreciation & Amoritzation $5.9M $1.3M $4.8M $5.2M --
Stock-Based Compensation $2.3M $4.5M $6.4M $3M $2.7M
Change in Accounts Receivable -$1.8M -$1.3M -$6.2M -$1.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $36.9M $43.9M $37.5M $40.5M --
 
Capital Expenditures $2.5M $5.9M $8.9M $13.6M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.1M -$566.2M $20.8M $133.7M --
 
Dividends Paid (Ex Special Dividend) -$15.5M -$15.3M -$15.7M -$16.2M -$12.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.6M -$31M -$2.4M -$4.5M --
Other Financing Activities $252.8M $34.8M -$32.8M -$21.2M --
Cash From Financing $420.7M $162M -$49.1M -$221M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $389.4M -$360.3M $9.2M -$46.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.4M $38M $28.7M $26.8M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $14.1M $16.8M $14.3M $11.6M $8.6M
Depreciation & Amoritzation $6.2M $2.3M $2.4M $2.7M $1.7M
Stock-Based Compensation $1.5M $3.2M $2.9M $1.7M $1.2M
Change in Accounts Receivable -$1.1M -$1.8M -$5.4M -$3.3M $2M
Change in Inventories -- -- -- -- --
Cash From Operations $21.8M $31.1M $17M $20.5M $21.6M
 
Capital Expenditures $1.9M $3.4M $6.4M $5.7M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$126M -$163.7M $163.5M $12.6M -$71M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$7.7M -$7.9M -$8.2M -$4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$5.3M -$5.3M -$2.4M -$1.1M -$5.1M
Other Financing Activities $103.2M -$76.2M -$34.8M -$44.1M -$99.3M
Cash From Financing $55.3M -$121.1M -$110.9M -$181.8M -$79.6M
 
Beginning Cash (CF) $1.3B $706.4M $411.4M $565.3M $349.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$48.9M -$253.7M $69.5M -$148.7M -$129.1M
Ending Cash (CF) $1.2B $452.7M $481M $416.5M $220.7M
 
Levered Free Cash Flow $19.9M $27.7M $10.6M $14.8M $19M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
80
SOC alert for Jul 18

Sable Offshore [SOC] is up 11.86% over the past day.

Buy
71
PGY alert for Jul 18

Pagaya Technologies [PGY] is up 5.56% over the past day.

Buy
68
MCRI alert for Jul 18

Monarch Casino & Resort [MCRI] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock