Financhill
Buy
64

CASS Quote, Financials, Valuation and Earnings

Last price:
$42.36
Seasonality move :
2.93%
Day range:
$41.92 - $42.68
52-week range:
$37.99 - $47.14
Dividend yield:
2.89%
P/E ratio:
27.81x
P/S ratio:
3.09x
P/B ratio:
2.43x
Volume:
39.8K
Avg. volume:
56.3K
1-year change:
-6%
Market cap:
$569.2M
Revenue:
$190.2M
EPS (TTM):
$1.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $139.9M $146.6M $176M $187.3M $190.2M
Revenue Growth (YoY) -7.92% 4.78% 20.02% 6.47% 1.55%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.2M $94.8M $109.4M $121.9M $126.9M
Other Inc / (Exp) -- -- -- -- -$46K
Operating Expenses $91.1M $95.6M $110M $122.7M $127.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $30.3M $33.8M $42.9M $37.4M $24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $5.2M $8M $7.3M $5.1M
Net Income to Company $25.2M $28.6M $34.9M $30.1M $19.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.2M $28.6M $34.9M $30.1M $19.2M
 
Basic EPS (Cont. Ops) $1.75 $2.03 $2.58 $2.22 $1.42
Diluted EPS (Cont. Ops) $1.73 $2.00 $2.53 $2.18 $1.39
Weighted Average Basic Share $14.4M $14.1M $13.6M $13.5M $13.5M
Weighted Average Diluted Share $14.6M $14.3M $13.8M $13.8M $13.8M
 
EBITDA -- -- -- -- --
EBIT $32.7M $35M $46.4M $53.6M $44.5M
 
Revenue (Reported) $139.9M $146.6M $176M $187.3M $190.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $32.7M $35M $46.4M $53.6M $44.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $36.5M $42.3M $49M $45.2M $47.3M
Revenue Growth (YoY) -5.06% 15.92% 15.76% -7.77% 4.67%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $24.7M $30M $26.9M $27.3M
Other Inc / (Exp) -- -- -- -- -$18K
Operating Expenses $22.7M $24.9M $30.2M $27.1M $27.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.6M $10.3M $9M $8.9M $10.9M
Earnings of Discontinued Ops. -- -- -- $88K $415K
Income Tax Expense $1.5M $2M $1.9M $1.8M $2.3M
Net Income to Company $7.1M $8.3M $7.1M $7.1M $8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $8.3M $7.1M $7.2M $9M
 
Basic EPS (Cont. Ops) $0.49 $0.61 $0.52 $0.53 $0.67
Diluted EPS (Cont. Ops) $0.49 $0.60 $0.51 $0.52 $0.66
Weighted Average Basic Share $14.3M $13.6M $13.6M $13.5M $13.4M
Weighted Average Diluted Share $14.5M $13.8M $13.9M $13.8M $13.6M
 
EBITDA -- -- -- -- --
EBIT $8.9M $10.5M $12.2M $14.1M $15M
 
Revenue (Reported) $36.5M $42.3M $49M $45.2M $47.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.9M $10.5M $12.2M $14.1M $15M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $138M $152.4M $182.6M $183.5M $187.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.3M $97M $114.7M $118.8M $123.6M
Other Inc / (Exp) -- -- -- -- -$18K
Operating Expenses $91.2M $97.8M $115.4M $119.6M $124.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $29.7M $35.5M $41.6M $37.3M $26.1M
Earnings of Discontinued Ops. -- -- -- $88K $415K
Income Tax Expense $5M $5.7M $7.8M $7.3M $5.5M
Net Income to Company $24.7M $29.8M $33.8M $30M $20.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.7M $29.8M $33.8M $30.1M $21M
 
Basic EPS (Cont. Ops) $1.72 $2.14 $2.49 $2.23 $1.56
Diluted EPS (Cont. Ops) $1.70 $2.11 $2.44 $2.19 $1.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $31.5M $36.6M $48.1M $55.5M $45.3M
 
Revenue (Reported) $138M $152.4M $182.6M $183.5M $187.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $31.5M $36.6M $48.1M $55.5M $45.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $36.5M $42.3M $49M $45.2M $47.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.5M $24.7M $30M $26.9M $27.3M
Other Inc / (Exp) -- -- -- -- -$18K
Operating Expenses $22.7M $24.9M $30.2M $27.1M $27.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.6M $10.3M $9M $8.9M $10.9M
Earnings of Discontinued Ops. -- -- -- $88K $415K
Income Tax Expense $1.5M $2M $1.9M $1.8M $2.3M
Net Income to Company $7.1M $8.3M $7.1M $7.1M $8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $8.3M $7.1M $7.2M $9M
 
Basic EPS (Cont. Ops) $0.49 $0.61 $0.52 $0.53 $0.67
Diluted EPS (Cont. Ops) $0.49 $0.60 $0.51 $0.52 $0.66
Weighted Average Basic Share $14.3M $13.6M $13.6M $13.5M $13.4M
Weighted Average Diluted Share $14.5M $13.8M $13.9M $13.8M $13.6M
 
EBITDA -- -- -- -- --
EBIT $8.9M $10.5M $12.2M $14.1M $15M
 
Revenue (Reported) $36.5M $42.3M $49M $45.2M $47.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.9M $10.5M $12.2M $14.1M $15M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $670.5M $514.9M $200.9M $372.5M $349.7M
Short Term Investments $357.7M $673.5M $754.5M $627.1M $528M
Accounts Receivable, Net -- $5M $95.8M $110.7M $55.9M
Inventory -- -- -- -- --
Prepaid Expenses $194.6M $291.4M $293.8M $198.9M $208.5M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.5B $1.3B $1.3B $1.1B
 
Property Plant And Equipment $18.1M $18.1M $20M $30.1M $34.2M
Long-Term Investments $357.7M $673.5M $754.5M $627.1M $528M
Goodwill $14.3M $14.3M $17.3M $17.3M $21.4M
Other Intangibles $3.4M $2.6M $4.1M $3.3M $5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.6B $2.6B $2.5B $2.4B
 
Accounts Payable $835.4M $1.1B $1.1B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $835.4M $1.1B $1.1B $1.1B $1.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.3B $2.4B $2.2B $2.2B
 
Common Stock $7.8M $7.8M $7.8M $7.8M $7.8M
Other Common Equity Adj -$15K $453K -$59.3M -$47.5M -$45.2M
Common Equity $261.2M $245.8M $206.3M $229.8M $229M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $261.2M $245.8M $206.3M $229.8M $229M
 
Total Liabilities and Equity $2.2B $2.6B $2.6B $2.5B $2.4B
Cash and Short Terms $1B $1.2B $955.4M $999.6M $877.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $469.9M $191.4M $210.5M $192.8M $220.7M
Short Term Investments $427.2M $774.6M $703M $621.9M $576.5M
Accounts Receivable, Net -- -- $37.3M $32.9M $40.5M
Inventory -- -- -- -- --
Prepaid Expenses $216.5M $329.6M $259.8M $221.6M $175.3M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.3B $1.2B $1.1B $1B
 
Property Plant And Equipment $17.8M $19.1M $21M $32.6M $31.7M
Long-Term Investments $427.2M $774.6M $703M $621.9M $576.5M
Goodwill $14.3M $14.3M $17.3M $17.3M $16.2M
Other Intangibles $3.2M $2.4M $3.9M $3.2M $4.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2B $2.4B $2.4B $2.3B $2.3B
 
Accounts Payable $897.5M $989.7M $1.1B $944.8M $1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $897.5M $989.7M $1.1B $944.8M $1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $2.2B $2.1B $2.1B
 
Common Stock $7.8M $7.8M $7.8M $7.8M $7.8M
Other Common Equity Adj -$3.4M -$28.1M -$52.3M -$49.2M -$39.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $259.5M $217.1M $217.5M $229.5M $234.2M
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.3B $2.3B
Cash and Short Terms $897.2M $966.1M $913.5M $814.7M $797.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.2M $28.6M $34.9M $30.1M $19.2M
Depreciation & Amoritzation $5.3M $5.2M $4.7M $5M $6M
Stock-Based Compensation $2.3M $2.9M $6.7M $4.1M $3.2M
Change in Accounts Receivable $756K -$602K -$2.5M -$3.8M -$3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $47.8M $34.5M $51.6M $36.9M $38.9M
 
Capital Expenditures $2M $4.4M $5.9M $14.3M $9.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.9M -$528.5M -$306.4M $284.7M $4M
 
Dividends Paid (Ex Special Dividend) -$15.6M -$15.4M -$15.4M -$16M -$16.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.8M -$31M -$5.3M -$5.8M -$7.2M
Other Financing Activities $209.4M $214.2M -$74.2M -$11.9M $131M
Cash From Financing $462.7M $338.4M -$59.2M -$150.1M -$65.6M
 
Beginning Cash (CF) $204M $670.5M $514.9M $200.9M $372.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $466.6M -$155.6M -$314M $171.5M -$22.7M
Ending Cash (CF) $670.5M $514.9M $200.9M $372.5M $349.7M
 
Levered Free Cash Flow $45.8M $30.2M $45.7M $22.6M $29.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.1M $8.3M $7.1M $7.1M $8.6M
Depreciation & Amoritzation $3M $1.2M $1.1M $1.3M $1.7M
Stock-Based Compensation $693K $1.3M $2M $1.2M $1.2M
Change in Accounts Receivable -$237K -$726K -$1.9M $351K $2M
Change in Inventories -- -- -- -- --
Cash From Operations $16.7M $14.7M $9.3M $9.8M $21.6M
 
Capital Expenditures $900K $2M $2M $3.5M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.7M -$201.1M $103.9M -$72M -$71M
 
Dividends Paid (Ex Special Dividend) -$3.9M -$3.8M -$4M -$4.1M -$4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.2M -$5.1M -- -$1.1M -$5.1M
Other Financing Activities $60M -$83.6M $41.4M -$54.1M -$99.3M
Cash From Financing $7.1M -$137.1M -$103.7M -$117.5M -$79.6M
 
Beginning Cash (CF) $670.5M $514.9M $200.9M $372.5M $349.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.9M -$323.5M $9.5M -$179.7M -$129.1M
Ending Cash (CF) $599.7M $191.4M $210.5M $192.8M $220.7M
 
Levered Free Cash Flow $15.8M $12.7M $7.3M $6.3M $19M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $24.7M $29.8M $33.8M $30M $20.7M
Depreciation & Amoritzation $5.5M $3.4M $4.7M $5.1M $6.4M
Stock-Based Compensation $2.2M $3.5M $7.3M $3.4M $3.2M
Change in Accounts Receivable $624K -$1.1M -$3.7M -$1.6M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $46.3M $32.6M $46.2M $37.5M $50.7M
 
Capital Expenditures $2.6M $5.5M $5.8M $15.9M $8.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$87.2M -$634.9M -$1.4M $108.8M $4.9M
 
Dividends Paid (Ex Special Dividend) -$15.6M -$15.4M -$15.6M -$16.1M -$16.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -$34.9M -$213K -$6.8M -$11.3M
Other Financing Activities $218.9M $70.6M $50.8M -$107.4M $85.7M
Cash From Financing $477.4M $194.1M -$25.8M -$163.9M -$27.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $436.5M -$408.2M $19M -$17.7M $27.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.8M $27.1M $40.3M $21.6M $42.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.1M $8.3M $7.1M $7.1M $8.6M
Depreciation & Amoritzation $3M $1.2M $1.1M $1.3M $1.7M
Stock-Based Compensation $693K $1.3M $2M $1.2M $1.2M
Change in Accounts Receivable -$237K -$726K -$1.9M $351K $2M
Change in Inventories -- -- -- -- --
Cash From Operations $16.7M $14.7M $9.3M $9.8M $21.6M
 
Capital Expenditures $900K $2M $2M $3.5M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.7M -$201.1M $103.9M -$72M -$71M
 
Dividends Paid (Ex Special Dividend) -$3.9M -$3.8M -$4M -$4.1M -$4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.2M -$5.1M -- -$1.1M -$5.1M
Other Financing Activities $60M -$83.6M $41.4M -$54.1M -$99.3M
Cash From Financing $7.1M -$137.1M -$103.7M -$117.5M -$79.6M
 
Beginning Cash (CF) $670.5M $514.9M $200.9M $372.5M $349.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$70.9M -$323.5M $9.5M -$179.7M -$129.1M
Ending Cash (CF) $599.7M $191.4M $210.5M $192.8M $220.7M
 
Levered Free Cash Flow $15.8M $12.7M $7.3M $6.3M $19M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock