Financhill
Buy
58

PRPO Quote, Financials, Valuation and Earnings

Last price:
$23.75
Seasonality move :
-15.15%
Day range:
$23.36 - $24.83
52-week range:
$3.90 - $28.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.61x
P/B ratio:
2.99x
Volume:
15.8K
Avg. volume:
7.9K
1-year change:
282.11%
Market cap:
$41.2M
Revenue:
$18.5M
EPS (TTM):
-$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.1M $8.8M $9.4M $15.2M $18.5M
Revenue Growth (YoY) 94.82% 45.26% 6.36% 61.46% 21.95%
 
Cost of Revenues $4.9M $6.5M $6.9M $10.7M $12.5M
Gross Profit $1.2M $2.4M $2.5M $4.5M $6M
Gross Profit Margin 18.88% 27.03% 26.67% 29.62% 32.63%
 
R&D Expenses $1.2M $1.3M $1.7M $1.7M $1.3M
Selling, General & Admin $10.3M $12M $15.3M $13.6M $11.8M
Other Inc / (Exp) -$982K $1.1M $631K $1.8M --
Operating Expenses $10.3M $12M $15.3M $12.1M $10.3M
Operating Income -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
 
Net Interest Expenses $470K $20K $12K $18K $74K
EBT. Incl. Unusual Items -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
 
Minority Interest in Earnings $27K $13K $25K -- --
Net Income to Common Excl Extra Items -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
 
Basic EPS (Cont. Ops) -$16.96 -$8.09 -$10.73 -$4.51 -$2.93
Diluted EPS (Cont. Ops) -$16.96 -$8.09 -$10.73 -$4.51 -$2.93
Weighted Average Basic Share $823.9K $1.1M $1.1M $1.3M $1.5M
Weighted Average Diluted Share $823.9K $1.1M $1.1M $1.3M $1.5M
 
EBITDA -$7.8M -$8.2M -$11.3M -$6.1M -$2.7M
EBIT -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
 
Revenue (Reported) $6.1M $8.8M $9.4M $15.2M $18.5M
Operating Income (Reported) -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
Operating Income (Adjusted) -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $2.2M $4.5M $5.2M $6.8M
Revenue Growth (YoY) 38.05% -1.38% 103.97% 15.29% 29.91%
 
Cost of Revenues $2M $2.2M $2.6M $3.2M $4.2M
Gross Profit $242K $52K $1.9M $2M $2.6M
Gross Profit Margin 10.78% 2.35% 41.72% 37.97% 37.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $3.7M $3.3M $2.9M $3.1M
Other Inc / (Exp) $591K $62K -- -- --
Operating Expenses $2.7M $3.3M $3.3M $2.6M $2.6M
Operating Income -$2.4M -$3.2M -$1.4M -$597K -$61K
 
Net Interest Expenses $6K $6K $7K $29K $9K
EBT. Incl. Unusual Items -$1.9M -$3.2M -$1.5M -$626K -$79K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$3.2M -$1.5M -$626K -$79K
 
Minority Interest in Earnings $6K $6K -- -- --
Net Income to Common Excl Extra Items -$1.9M -$3.2M -$1.5M -$626K -$79K
 
Basic EPS (Cont. Ops) -$1.64 -$2.79 -$1.04 -$0.42 -$0.05
Diluted EPS (Cont. Ops) -$1.64 -$2.79 -$1.04 -$0.42 -$0.05
Weighted Average Basic Share $1.1M $1.1M $1.4M $1.5M $1.6M
Weighted Average Diluted Share $1.1M $1.1M $1.4M $1.5M $1.6M
 
EBITDA -$2.1M -$2.8M -$1.1M -$247K $376K
EBIT -$2.4M -$3.2M -$1.4M -$597K -$61K
 
Revenue (Reported) $2.2M $2.2M $4.5M $5.2M $6.8M
Operating Income (Reported) -$2.4M -$3.2M -$1.4M -$597K -$61K
Operating Income (Adjusted) -$2.4M -$3.2M -$1.4M -$597K -$61K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.4M $9.5M $13.3M $17.4M $22.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $8M $9M $11.5M $14.3M
Gross Profit $1.4M $1.4M $4.2M $6M $8.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2M $15.9M $13.7M $11.7M $12.3M
Other Inc / (Exp) $790K $1.3M $49K -- --
Operating Expenses $10.3M $14.8M $13.3M $10.7M $10.6M
Operating Income -$9M -$13.4M -$9.1M -$4.7M -$2.1M
 
Net Interest Expenses $14K $14K $18K $51K $86K
EBT. Incl. Unusual Items -$8.2M -$12.1M -$9.1M -$3M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.2M -$12.1M -$9.1M -$3M -$1.3M
 
Minority Interest in Earnings $10K $21K $7K -- --
Net Income to Common Excl Extra Items -$8.2M -$12.1M -$9.1M -$3M -$1.3M
 
Basic EPS (Cont. Ops) -$8.25 -$10.67 -$7.54 -$2.06 -$0.83
Diluted EPS (Cont. Ops) -$8.25 -$10.67 -$7.54 -$2.06 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.6M -$11.8M -$7.6M -$3.3M -$356K
EBIT -$9M -$13.4M -$9.1M -$4.7M -$2.1M
 
Revenue (Reported) $8.4M $9.5M $13.3M $17.4M $22.8M
Operating Income (Reported) -$9M -$13.4M -$9.1M -$4.7M -$2.1M
Operating Income (Adjusted) -$9M -$13.4M -$9.1M -$4.7M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.4M $7M $10.9M $13.1M $17.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5M $6.3M $6.9M $8.8M $11.1M
Gross Profit $912K $764K $4M $4.3M $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $12.4M $10.8M $8.8M $9.3M
Other Inc / (Exp) $407K $582K -- -- --
Operating Expenses $7.6M $11.2M $10.8M $8.2M $8M
Operating Income -$6.7M -$10.5M -$6.8M -$3.9M -$1.7M
 
Net Interest Expenses $14K $8K $12K $45K $57K
EBT. Incl. Unusual Items -$6.3M -$9.9M -$6.8M -$3.9M -$889K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$9.9M -$6.8M -$3.9M -$889K
 
Minority Interest in Earnings $10K $18K -- -- --
Net Income to Common Excl Extra Items -$6.3M -$9.9M -$6.8M -$3.9M -$889K
 
Basic EPS (Cont. Ops) -$6.13 -$8.72 -$5.54 -$2.71 -$0.59
Diluted EPS (Cont. Ops) -$6.13 -$8.72 -$5.54 -$2.71 -$0.59
Weighted Average Basic Share $3.1M $3.4M $3.8M $4.4M $4.7M
Weighted Average Diluted Share $3.1M $3.4M $3.8M $4.4M $4.7M
 
EBITDA -$5.7M -$9.3M -$5.6M -$2.8M -$468K
EBIT -$6.7M -$10.5M -$6.8M -$3.9M -$1.7M
 
Revenue (Reported) $6.4M $7M $10.9M $13.1M $17.4M
Operating Income (Reported) -$6.7M -$10.5M -$6.8M -$3.9M -$1.7M
Operating Income (Adjusted) -$6.7M -$10.5M -$6.8M -$3.9M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7M $11.7M $3.4M $1.5M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $874K $697K $1M $1.3M $799K
Inventory $350K $564K $708K $384K $724K
Prepaid Expenses $224K $549K $300K $300K $300K
Other Current Assets $324K $549K $521K $495K $539K
Total Current Assets $4.2M $13.5M $5.7M $3.7M $3.5M
 
Property Plant And Equipment $787K $2.1M $1.9M $1.5M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $15.7M $14.7M $13.8M $12.8M $11.9M
Other Long-Term Assets $55K $179K $129K $76K $45K
Total Assets $20.7M $30.4M $21.5M $18.1M $17M
 
Accounts Payable $1.7M $1.9M $2M $622K $618K
Accrued Expenses $925K $1.1M $1M $783K $1.7M
Current Portion Of Long-Term Debt $648K $26K $255K $235K $297K
Current Portion Of Capital Lease Obligations $273K $388K $361K $350K $325K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7M $4.2M $4.4M $3.1M $4.3M
 
Long-Term Debt $570K $1M $776K $531K $631K
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $5.8M $5.1M $3.7M $4.9M
 
Common Stock $176K $227K $228K $14K $15K
Other Common Equity Adj -- -- -- -- --
Common Equity $14.1M $24.6M $16.3M $14.4M $12.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27K $40K $65K -- --
Total Equity $14.2M $24.6M $16.4M $14.4M $12.1M
 
Total Liabilities and Equity $20.7M $30.4M $21.5M $18.1M $17M
Cash and Short Terms $2.7M $11.7M $3.4M $1.5M $1.4M
Total Debt $1.3M $1.3M $1.2M $898K $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.2M $5.1M $1.6M $1.1M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $570K $955K $1.5M $1M $2M
Inventory $680K $663K $636K $590K $788K
Prepaid Expenses -- -- -- -- --
Other Current Assets $617K $656K $628K $591K --
Total Current Assets $15.1M $7.4M $4.3M $3.3M $5.7M
 
Property Plant And Equipment $1.4M $2M $1.6M $1.5M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $116K $144K $88K $48K --
Total Assets $31.6M $23.5M $19.1M $17M $21.2M
 
Accounts Payable $1.6M $2.1M $2.5M $701K $1.1M
Accrued Expenses $758K $772K $1.2M $1.7M --
Current Portion Of Long-Term Debt $26K $367K $334K $444K --
Current Portion Of Capital Lease Obligations $337K $362K $365K $308K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $4.4M $5.5M $4.5M $4.5M
 
Long-Term Debt $411K $855K $597K $528K $3M
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $5.3M $6.1M $5M $7.4M
 
Common Stock $227K $228K $14K $15K $17K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37K $58K $65K -- --
Total Equity $25.9M $18.3M $13M $11.9M $13.7M
 
Total Liabilities and Equity $31.6M $23.5M $19.1M $17M $21.2M
Cash and Short Terms $13.2M $5.1M $1.6M $1.1M $2.3M
Total Debt $681K $1.4M $1.1M $1.1M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
Depreciation & Amoritzation $1.4M $1.4M $1.5M $1.5M $1.5M
Stock-Based Compensation $703K $1.9M $3.8M $1.6M $1.5M
Change in Accounts Receivable -$1.6M $327K -$745K -$483K $438K
Change in Inventories -$166K -$214K -$144K $324K -$340K
Cash From Operations -$7.4M -$6.6M -$7.7M -$3.6M $439K
 
Capital Expenditures $151K $682K $277K $126K $223K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$96K -$682K -$277K -$126K -$223K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $787K -- -- -- $250K
Long-Term Debt Repaid -$378K -$209K -$365K -$503K -$657K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.3M $16.3M -$225K $1.7M -$329K
 
Beginning Cash (CF) $2.7M $11.7M $3.4M $1.5M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $9M -$8.2M -$1.9M -$113K
Ending Cash (CF) $4.5M $20.7M -$4.8M -$441K $1.3M
 
Levered Free Cash Flow -$7.6M -$7.3M -$8M -$3.7M $216K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M -$3.2M -$1.5M -$626K -$79K
Depreciation & Amoritzation $363K $384K $384K $381K $437K
Stock-Based Compensation $510K $722K $366K $398K $232K
Change in Accounts Receivable -$21K $92K -$650K $15K -$587K
Change in Inventories -$124K -$21K -$99K $63K $271K
Cash From Operations -$2.1M -$2.2M -$896K $41K $10K
 
Capital Expenditures $303K $119K $23K $109K $54K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$303K -$119K -$23K -$109K -$54K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55K -$109K -$92K -$158K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$46K $31K -$92K -$158K $1.2M
 
Beginning Cash (CF) $13.2M $5.1M $1.6M $1.1M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M -$2.3M -$1M -$226K $1.2M
Ending Cash (CF) $10.7M $2.8M $551K $827K $3.5M
 
Levered Free Cash Flow -$2.4M -$2.4M -$919K -$68K -$44K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.2M -$12.1M -$9.1M -$3M -$1.3M
Depreciation & Amoritzation $1.4M $1.6M $1.5M $1.5M $1.7M
Stock-Based Compensation $1.5M $4M $1.6M $1.4M $1.5M
Change in Accounts Receivable $120K -$398K -$864K $236K -$872K
Change in Inventories -$400K $17K $27K $46K -$198K
Cash From Operations -$6.6M -$7.6M -$5.2M -$12K $884K
 
Capital Expenditures $654K $283K $129K $228K $295K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$654K -$283K -$129K -$228K -$295K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$182K -$274K -$525K -$597K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.3M -$175K $1.7M -$269K $663K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M -$8.1M -$3.6M -$509K $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.3M -$7.9M -$5.3M -$240K $589K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.3M -$9.9M -$6.8M -$3.9M -$889K
Depreciation & Amoritzation $1M $1.1M $1.1M $1.1M $1.3M
Stock-Based Compensation $1.3M $3.4M $1.2M $1.1M $1.1M
Change in Accounts Receivable $222K -$503K -$622K $97K -$1.2M
Change in Inventories -$330K -$99K $72K -$206K -$64K
Cash From Operations -$5.2M -$6.2M -$3.7M -$126K $319K
 
Capital Expenditures $624K $225K $77K $179K $251K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$624K -$225K -$77K -$179K -$251K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $250K --
Long-Term Debt Repaid -$153K -$218K -$378K -$472K -$190K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.4M -$78K $1.9M -$144K $848K
 
Beginning Cash (CF) $31.2M $21.9M $6.3M $3.1M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.6M -$6.5M -$1.9M -$449K $916K
Ending Cash (CF) $41.8M $15.4M $4.4M $2.7M $5.4M
 
Levered Free Cash Flow -$5.8M -$6.4M -$3.8M -$305K $68K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Why Has Vistra Stock Gone Up?
Why Has Vistra Stock Gone Up?

Integrated power generation business Vistra (NYSE:VST) surprised investors recently when…

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
75
AGX alert for Jan 17

Argan, Inc. [AGX] is up 16.4% over the past day.

Buy
80
ASTS alert for Jan 17

AST Spacemobile, Inc. [ASTS] is up 14.32% over the past day.

Buy
84
IREN alert for Jan 17

IREN Ltd. [IREN] is up 11.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock