Financhill
Sell
29

PRPO Quote, Financials, Valuation and Earnings

Last price:
$21.09
Seasonality move :
-11.83%
Day range:
$19.56 - $21.32
52-week range:
$3.90 - $28.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.45x
P/B ratio:
2.70x
Volume:
26.8K
Avg. volume:
11.3K
1-year change:
207.26%
Market cap:
$37.1M
Revenue:
$18.5M
EPS (TTM):
-$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.1M $8.8M $9.4M $15.2M $18.5M
Revenue Growth (YoY) 94.82% 45.26% 6.36% 61.46% 21.95%
 
Cost of Revenues $4.9M $6.5M $6.9M $10.7M $12.5M
Gross Profit $1.2M $2.4M $2.5M $4.5M $6M
Gross Profit Margin 18.88% 27.03% 26.67% 29.62% 32.63%
 
R&D Expenses $1.2M $1.3M $1.7M $1.7M $1.3M
Selling, General & Admin $10.3M $12M $15.3M $13.6M $11.8M
Other Inc / (Exp) -$982K $1.1M $631K $1.8M --
Operating Expenses $10.3M $12M $15.3M $12.1M $10.3M
Operating Income -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
 
Net Interest Expenses $470K $20K $12K $18K $74K
EBT. Incl. Unusual Items -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
 
Minority Interest in Earnings $27K $13K $25K -- --
Net Income to Common Excl Extra Items -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
 
Basic EPS (Cont. Ops) -$16.96 -$8.09 -$10.73 -$4.51 -$2.93
Diluted EPS (Cont. Ops) -$16.96 -$8.09 -$10.73 -$4.51 -$2.93
Weighted Average Basic Share $823.9K $1.1M $1.1M $1.3M $1.5M
Weighted Average Diluted Share $823.9K $1.1M $1.1M $1.3M $1.5M
 
EBITDA -$7.8M -$8.2M -$11.3M -$6.1M -$2.7M
EBIT -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
 
Revenue (Reported) $6.1M $8.8M $9.4M $15.2M $18.5M
Operating Income (Reported) -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
Operating Income (Adjusted) -$9.1M -$9.6M -$12.8M -$7.6M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $2.2M $4.5M $5.2M $6.8M
Revenue Growth (YoY) 38.05% -1.38% 103.97% 15.29% 29.91%
 
Cost of Revenues $2M $2.2M $2.6M $3.2M $4.2M
Gross Profit $242K $52K $1.9M $2M $2.6M
Gross Profit Margin 10.78% 2.35% 41.72% 37.97% 37.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $3.7M $3.3M $2.9M $3.1M
Other Inc / (Exp) $591K $62K -- -- --
Operating Expenses $2.7M $3.3M $3.3M $2.6M $2.6M
Operating Income -$2.4M -$3.2M -$1.4M -$597K -$61K
 
Net Interest Expenses $6K $6K $7K $29K $9K
EBT. Incl. Unusual Items -$1.9M -$3.2M -$1.5M -$626K -$79K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$3.2M -$1.5M -$626K -$79K
 
Minority Interest in Earnings $6K $6K -- -- --
Net Income to Common Excl Extra Items -$1.9M -$3.2M -$1.5M -$626K -$79K
 
Basic EPS (Cont. Ops) -$1.64 -$2.79 -$1.04 -$0.42 -$0.05
Diluted EPS (Cont. Ops) -$1.64 -$2.79 -$1.04 -$0.42 -$0.05
Weighted Average Basic Share $1.1M $1.1M $1.4M $1.5M $1.6M
Weighted Average Diluted Share $1.1M $1.1M $1.4M $1.5M $1.6M
 
EBITDA -$2.1M -$2.8M -$1.1M -$247K $376K
EBIT -$2.4M -$3.2M -$1.4M -$597K -$61K
 
Revenue (Reported) $2.2M $2.2M $4.5M $5.2M $6.8M
Operating Income (Reported) -$2.4M -$3.2M -$1.4M -$597K -$61K
Operating Income (Adjusted) -$2.4M -$3.2M -$1.4M -$597K -$61K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.4M $9.5M $13.3M $17.4M $22.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $8M $9M $11.5M $14.3M
Gross Profit $1.4M $1.4M $4.2M $6M $8.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2M $15.9M $13.7M $11.7M $12.3M
Other Inc / (Exp) $790K $1.3M $49K -- --
Operating Expenses $10.3M $14.8M $13.3M $10.7M $10.6M
Operating Income -$9M -$13.4M -$9.1M -$4.7M -$2.1M
 
Net Interest Expenses $14K $14K $18K $51K $86K
EBT. Incl. Unusual Items -$8.2M -$12.1M -$9.1M -$3M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.2M -$12.1M -$9.1M -$3M -$1.3M
 
Minority Interest in Earnings $10K $21K $7K -- --
Net Income to Common Excl Extra Items -$8.2M -$12.1M -$9.1M -$3M -$1.3M
 
Basic EPS (Cont. Ops) -$8.25 -$10.67 -$7.54 -$2.06 -$0.83
Diluted EPS (Cont. Ops) -$8.25 -$10.67 -$7.54 -$2.06 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.6M -$11.8M -$7.6M -$3.3M -$356K
EBIT -$9M -$13.4M -$9.1M -$4.7M -$2.1M
 
Revenue (Reported) $8.4M $9.5M $13.3M $17.4M $22.8M
Operating Income (Reported) -$9M -$13.4M -$9.1M -$4.7M -$2.1M
Operating Income (Adjusted) -$9M -$13.4M -$9.1M -$4.7M -$2.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $7M $10.9M $13.1M $17.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3M $6.9M $8.8M $11.1M --
Gross Profit $764K $4M $4.3M $6.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $10.8M $8.8M $9.3M --
Other Inc / (Exp) $582K -- -- -- --
Operating Expenses $11.2M $10.8M $8.2M $8M --
Operating Income -$10.5M -$6.8M -$3.9M -$1.7M --
 
Net Interest Expenses $8K $12K $45K $57K --
EBT. Incl. Unusual Items -$9.9M -$6.8M -$3.9M -$889K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$6.8M -$3.9M -$889K --
 
Minority Interest in Earnings $18K -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$6.8M -$3.9M -$889K --
 
Basic EPS (Cont. Ops) -$8.72 -$5.54 -$2.71 -$0.59 --
Diluted EPS (Cont. Ops) -$8.72 -$5.54 -$2.71 -$0.59 --
Weighted Average Basic Share $3.4M $3.8M $4.4M $4.7M --
Weighted Average Diluted Share $3.4M $3.8M $4.4M $4.7M --
 
EBITDA -$9.3M -$5.6M -$2.8M -$468K --
EBIT -$10.5M -$6.8M -$3.9M -$1.7M --
 
Revenue (Reported) $7M $10.9M $13.1M $17.4M --
Operating Income (Reported) -$10.5M -$6.8M -$3.9M -$1.7M --
Operating Income (Adjusted) -$10.5M -$6.8M -$3.9M -$1.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.7M $11.7M $3.4M $1.5M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $874K $697K $1M $1.3M $799K
Inventory $350K $564K $708K $384K $724K
Prepaid Expenses $224K $549K $300K $300K $300K
Other Current Assets $324K $549K $521K $495K $539K
Total Current Assets $4.2M $13.5M $5.7M $3.7M $3.5M
 
Property Plant And Equipment $787K $2.1M $1.9M $1.5M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $15.7M $14.7M $13.8M $12.8M $11.9M
Other Long-Term Assets $55K $179K $129K $76K $45K
Total Assets $20.7M $30.4M $21.5M $18.1M $17M
 
Accounts Payable $1.7M $1.9M $2M $622K $618K
Accrued Expenses $925K $1.1M $1M $783K $1.7M
Current Portion Of Long-Term Debt $648K $26K $255K $235K $297K
Current Portion Of Capital Lease Obligations $273K $388K $361K $350K $325K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7M $4.2M $4.4M $3.1M $4.3M
 
Long-Term Debt $570K $1M $776K $531K $631K
Capital Leases -- -- -- -- --
Total Liabilities $6.6M $5.8M $5.1M $3.7M $4.9M
 
Common Stock $176K $227K $228K $14K $15K
Other Common Equity Adj -- -- -- -- --
Common Equity $14.1M $24.6M $16.3M $14.4M $12.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27K $40K $65K -- --
Total Equity $14.2M $24.6M $16.4M $14.4M $12.1M
 
Total Liabilities and Equity $20.7M $30.4M $21.5M $18.1M $17M
Cash and Short Terms $2.7M $11.7M $3.4M $1.5M $1.4M
Total Debt $1.3M $1.3M $1.2M $898K $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.2M $5.1M $1.6M $1.1M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $570K $955K $1.5M $1M $2M
Inventory $680K $663K $636K $590K $788K
Prepaid Expenses -- -- -- -- --
Other Current Assets $617K $656K $628K $591K --
Total Current Assets $15.1M $7.4M $4.3M $3.3M $5.7M
 
Property Plant And Equipment $1.4M $2M $1.6M $1.5M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $116K $144K $88K $48K --
Total Assets $31.6M $23.5M $19.1M $17M $21.2M
 
Accounts Payable $1.6M $2.1M $2.5M $701K $1.1M
Accrued Expenses $758K $772K $1.2M $1.7M --
Current Portion Of Long-Term Debt $26K $367K $334K $444K --
Current Portion Of Capital Lease Obligations $337K $362K $365K $308K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $4.4M $5.5M $4.5M $4.5M
 
Long-Term Debt $411K $855K $597K $528K $3M
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $5.3M $6.1M $5M $7.4M
 
Common Stock $227K $228K $14K $15K $17K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $37K $58K $65K -- --
Total Equity $25.9M $18.3M $13M $11.9M $13.7M
 
Total Liabilities and Equity $31.6M $23.5M $19.1M $17M $21.2M
Cash and Short Terms $13.2M $5.1M $1.6M $1.1M $2.3M
Total Debt $681K $1.4M $1.1M $1.1M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.6M -$8.5M -$12.2M -$5.9M -$4.3M
Depreciation & Amoritzation $1.4M $1.4M $1.5M $1.5M $1.5M
Stock-Based Compensation $703K $1.9M $3.8M $1.6M $1.5M
Change in Accounts Receivable -$1.6M $327K -$745K -$483K $438K
Change in Inventories -$166K -$214K -$144K $324K -$340K
Cash From Operations -$7.4M -$6.6M -$7.7M -$3.6M $439K
 
Capital Expenditures $151K $682K $277K $126K $223K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$96K -$682K -$277K -$126K -$223K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $787K -- -- -- $250K
Long-Term Debt Repaid -$378K -$209K -$365K -$503K -$657K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.3M $16.3M -$225K $1.7M -$329K
 
Beginning Cash (CF) $2.7M $11.7M $3.4M $1.5M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $9M -$8.2M -$1.9M -$113K
Ending Cash (CF) $4.5M $20.7M -$4.8M -$441K $1.3M
 
Levered Free Cash Flow -$7.6M -$7.3M -$8M -$3.7M $216K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M -$3.2M -$1.5M -$626K -$79K
Depreciation & Amoritzation $363K $384K $384K $381K $437K
Stock-Based Compensation $510K $722K $366K $398K $232K
Change in Accounts Receivable -$21K $92K -$650K $15K -$587K
Change in Inventories -$124K -$21K -$99K $63K $271K
Cash From Operations -$2.1M -$2.2M -$896K $41K $10K
 
Capital Expenditures $303K $119K $23K $109K $54K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$303K -$119K -$23K -$109K -$54K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55K -$109K -$92K -$158K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$46K $31K -$92K -$158K $1.2M
 
Beginning Cash (CF) $13.2M $5.1M $1.6M $1.1M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M -$2.3M -$1M -$226K $1.2M
Ending Cash (CF) $10.7M $2.8M $551K $827K $3.5M
 
Levered Free Cash Flow -$2.4M -$2.4M -$919K -$68K -$44K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.2M -$12.1M -$9.1M -$3M -$1.3M
Depreciation & Amoritzation $1.4M $1.6M $1.5M $1.5M $1.7M
Stock-Based Compensation $1.5M $4M $1.6M $1.4M $1.5M
Change in Accounts Receivable $120K -$398K -$864K $236K -$872K
Change in Inventories -$400K $17K $27K $46K -$198K
Cash From Operations -$6.6M -$7.6M -$5.2M -$12K $884K
 
Capital Expenditures $654K $283K $129K $228K $295K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$654K -$283K -$129K -$228K -$295K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$182K -$274K -$525K -$597K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.3M -$175K $1.7M -$269K $663K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M -$8.1M -$3.6M -$509K $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.3M -$7.9M -$5.3M -$240K $589K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$9.9M -$6.8M -$3.9M -$889K --
Depreciation & Amoritzation $1.1M $1.1M $1.1M $1.3M --
Stock-Based Compensation $3.4M $1.2M $1.1M $1.1M --
Change in Accounts Receivable -$503K -$622K $97K -$1.2M --
Change in Inventories -$99K $72K -$206K -$64K --
Cash From Operations -$6.2M -$3.7M -$126K $319K --
 
Capital Expenditures $225K $77K $179K $251K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$225K -$77K -$179K -$251K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $250K -- --
Long-Term Debt Repaid -$218K -$378K -$472K -$190K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$78K $1.9M -$144K $848K --
 
Beginning Cash (CF) $21.9M $6.3M $3.1M $4.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M -$1.9M -$449K $916K --
Ending Cash (CF) $15.4M $4.4M $2.7M $5.4M --
 
Levered Free Cash Flow -$6.4M -$3.8M -$305K $68K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
48
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 29x

Alerts

Buy
73
NKTR alert for Feb 11

Nektar Therapeutics [NKTR] is up 19.96% over the past day.

Buy
53
ICHR alert for Feb 11

Ichor Holdings Ltd. [ICHR] is up 6.14% over the past day.

Sell
26
MEDP alert for Feb 11

Medpace Holdings, Inc. [MEDP] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock