Financhill
Sell
46

PROK Quote, Financials, Valuation and Earnings

Last price:
$2.34
Seasonality move :
-10.37%
Day range:
$2.32 - $2.65
52-week range:
$0.46 - $7.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
411.04x
P/B ratio:
--
Volume:
1.6M
Avg. volume:
1.5M
1-year change:
22.51%
Market cap:
$331.2M
Revenue:
$76K
EPS (TTM):
-$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $76K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2M $3M $3.2M $4.3M
Gross Profit -- -$2M -$3M -$3.2M -$4.3M
Gross Profit Margin -- -- -- -- -5606.58%
 
R&D Expenses $21M $46.3M $82.1M $106.7M $127.7M
Selling, General & Admin $6M $8.9M $70.9M $44.8M $56.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27M $53.1M $150M $148.4M $174.1M
Operating Income -$27M -$55.1M -$153M -$151.5M -$178.4M
 
Net Interest Expenses -- -- $215K $12K $9K
EBT. Incl. Unusual Items -$27M -$55.1M -$147.2M -$129.5M -$163.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$232K $38K $896K $6M -$598K
Net Income to Company -$26.7M -$55.1M -$148.1M -$135.4M -$163.3M
 
Minority Interest in Earnings -- -- -$40.1M -$100M -$102.1M
Net Income to Common Excl Extra Items -$26.7M -$55.1M -$148.1M -$135.4M -$163.3M
 
Basic EPS (Cont. Ops) -$0.14 -$0.90 -$1.76 -$0.57 -$0.62
Diluted EPS (Cont. Ops) -$0.14 -$0.90 -$1.76 -$0.57 -$0.62
Weighted Average Basic Share $186.5M $61.5M $61.5M $61.7M $97.9M
Weighted Average Diluted Share $186.5M $61.5M $61.5M $61.7M $97.9M
 
EBITDA -$26M -$53.1M -$150M -$148.4M -$174M
EBIT -$27M -$55.1M -$153M -$151.5M -$178.4M
 
Revenue (Reported) -- -- -- -- $76K
Operating Income (Reported) -$27M -$55.1M -$153M -$151.5M -$178.4M
Operating Income (Adjusted) -$27M -$55.1M -$153M -$151.5M -$178.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $217K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $455K $681K $861K $1.2M $1.4M
Gross Profit -$455K -$681K -$861K -$1.2M -$1.2M
Gross Profit Margin -- -- -- -- -544.24%
 
R&D Expenses $14.7M $21.1M $32.2M $31.3M $26.8M
Selling, General & Admin $2.3M $14.4M $14.4M $17.7M $11.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.6M $34.9M $45.8M $47.8M $37.4M
Operating Income -$17.1M -$35.6M -$46.6M -$49M -$38.5M
 
Net Interest Expenses $1K $29K $2K $2K $2K
EBT. Incl. Unusual Items -$17.1M -$34M -$41.1M -$43.4M -$35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60K -$75K $913K -$2.3M $560K
Net Income to Company -$41.5M -$33.9M -$42M -$41.1M -$35.8M
 
Minority Interest in Earnings -- -$22M -$31M -$23.1M -$19.4M
Net Income to Common Excl Extra Items -$17.1M -$33.9M -$42M -$41.1M -$35.8M
 
Basic EPS (Cont. Ops) -$0.54 -$0.19 -$0.18 -$0.14 -$0.12
Diluted EPS (Cont. Ops) -$0.54 -$0.19 -$0.18 -$0.14 -$0.12
Weighted Average Basic Share $31.9M $61.5M $61.6M $126.2M $135M
Weighted Average Diluted Share $31.9M $61.5M $61.6M $126.2M $135M
 
EBITDA -$16.6M -$34.9M -$45.8M -$47.8M -$37.1M
EBIT -$17.1M -$35.6M -$46.6M -$49M -$38.5M
 
Revenue (Reported) -- -- -- -- $217K
Operating Income (Reported) -$17.1M -$35.6M -$46.6M -$49M -$38.5M
Operating Income (Adjusted) -$17.1M -$35.6M -$46.6M -$49M -$38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $744K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.9M $3.3M $4M $5.6M
Gross Profit -$455K -$2.9M -$3.3M -$4M -$4.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $71.9M $105.1M $110.4M $119.7M
Selling, General & Admin $2.3M $64.6M $52.5M $45.9M $52.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $133.6M $154.3M $152.3M $161M
Operating Income -- -$136.5M -$157.5M -$156.3M -$165.9M
 
Net Interest Expenses $1K $213K $11K $10K $5K
EBT. Incl. Unusual Items -$17.1M -$135.1M -$136.4M -$136.1M -$155.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.1M $1.9M $491K $3.7M
Net Income to Company -- -$137.2M -$138.3M -$136.6M -$159.2M
 
Minority Interest in Earnings -- -$22M -$102M -$91M -$88.2M
Net Income to Common Excl Extra Items -- -$137.2M -$138.3M -$136.6M -$159.2M
 
Basic EPS (Cont. Ops) -- -$1.87 -$0.58 -$0.56 -$0.54
Diluted EPS (Cont. Ops) -$0.54 -$1.87 -$0.58 -$0.56 -$0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$133.6M -$154.3M -$152.3M -$160.3M
EBIT -- -$136.5M -$157.5M -$156.3M -$165.9M
 
Revenue (Reported) -- -- -- -- $744K
Operating Income (Reported) -- -$136.5M -$157.5M -$156.3M -$165.9M
Operating Income (Adjusted) -- -$136.5M -$157.5M -$156.3M -$165.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $668K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $455K $2M $2.2M $3M $4.3M
Gross Profit -$455K -$2M -$2.2M -$3M -$3.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.6M $61.2M $84.2M $87.9M $80M
Selling, General & Admin $2.3M $61.6M $43.1M $44.2M $40.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.6M $120.7M $125.1M $129.1M $116M
Operating Income -$17.1M -$122.8M -$127.3M -$132.1M -$119.6M
 
Net Interest Expenses $1K $213K $9K $7K $3K
EBT. Incl. Unusual Items -$17.1M -$121.4M -$110.5M -$117.2M -$108.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60K $2.2M $3.2M -$2.3M $2M
Net Income to Company -$41.5M -$123.6M -$113.7M -$114.9M -$110.8M
 
Minority Interest in Earnings -- -$22M -$84M -$74.9M -$61M
Net Income to Common Excl Extra Items -$17.1M -$123.6M -$113.7M -$114.9M -$110.8M
 
Basic EPS (Cont. Ops) -$0.54 -$1.65 -$0.48 -$0.46 -$0.38
Diluted EPS (Cont. Ops) -$0.54 -$1.65 -$0.48 -$0.46 -$0.38
Weighted Average Basic Share $96.1M $184.7M $187.7M $263M $394.7M
Weighted Average Diluted Share $96.1M $184.7M $187.7M $263M $394.7M
 
EBITDA -$16.6M -$120.7M -$125.1M -$129.1M -$115.4M
EBIT -$17.1M -$122.8M -$127.3M -$132.1M -$119.6M
 
Revenue (Reported) -- -- -- -- $668K
Operating Income (Reported) -$17.1M -$122.8M -$127.3M -$132.1M -$119.6M
Operating Income (Adjusted) -$17.1M -$122.8M -$127.3M -$132.1M -$119.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.6M $20.6M $490.3M $363M $358.3M
Short Term Investments -- -- -- $302.3M $259.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $955K $6.7M $13.1M $9.8M $15.7M
Other Current Assets $52K $25K $1.4M $9K $80K
Total Current Assets $5.6M $27.3M $504.7M $374.1M $395.9M
 
Property Plant And Equipment $10.5M $12.6M $13.1M $46.4M $45.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.7M $40.3M $518M $420.6M $442.1M
 
Accounts Payable $781K -- -- -- $3.6M
Accrued Expenses $3.4M $7.4M $4M $10.1M $19.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $225K $267K $493K $803K $765K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $12.3M $10.9M $25M $36.2M
 
Long-Term Debt -- $1.1M $1.9M $3.6M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $6.8M $13.4M $13.1M $29.2M $40.5M
 
Common Stock $116.2M $188.4M $24K $23K $29K
Other Common Equity Adj -- -- -- $130K $130K
Common Equity $9.9M $26.9M -$1.1B -$1.1B -$995M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.6B $1.5B $1.4B
Total Equity $9.9M $26.9M $504.9M $391.3M $401.6M
 
Total Liabilities and Equity $16.7M $40.3M $518M $420.6M $442.1M
Cash and Short Terms $4.6M $20.6M $490.3M $363M $358.3M
Total Debt -- $1.1M $1.9M $3.7M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $542.3K $506.3M $396.3M $406.8M $271.7M
Short Term Investments -- -- $204.9M $298.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $897.3K $12.9M $9.4M $17.3M $7.9M
Other Current Assets -- $158K $3K $1M --
Total Current Assets $1.4M $519.4M $406.4M $430.2M $300M
 
Property Plant And Equipment -- $12.8M $45.3M $44.6M $51.6M
Long-Term Investments $250M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $251.4M $532.4M $451.8M $474.8M $351.6M
 
Accounts Payable -- $3.5M -- -- $1.9M
Accrued Expenses -- $3.5M $11.5M $9.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $426K $676K $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $55.1K $9.8M $21M $25.2M $29.1M
 
Long-Term Debt -- $1.7M $2.1M $5.4M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $11.9M $23.6M $31.3M $33.3M
 
Common Stock $250M $24K $24K $29K $30K
Other Common Equity Adj -- -- -$64K $321K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.6B $1.5B $1.4B $1.3B
Total Equity $243.7M $520.6M $428.2M $443.5M $318.3M
 
Total Liabilities and Equity $251.4M $532.4M $451.8M $474.8M $351.6M
Cash and Short Terms $542.3K $506.3M $396.3M $406.8M $271.7M
Total Debt -- $1.8M $2.2M $5.4M $3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.7M -$55.1M -$148.1M -$135.4M -$163.3M
Depreciation & Amoritzation $964K $2M $3M $3.9M $5.4M
Stock-Based Compensation $730K $699K $74.5M $30.8M $29.4M
Change in Accounts Receivable -- -- -- -$1.4M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$25.2M -$50.3M -$77.1M -$90.1M -$126.4M
 
Capital Expenditures -- $5.2M $1.8M $34.2M $29.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$5.2M -$1.7M -$330M $20.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $35M -- --
Long-Term Debt Repaid -$11K -$30K -$35M -$52K -$54K
Repurchase of Common Stock -- -- -- $9.5M --
Other Financing Activities $20M $71.5M $548.6M -- --
Cash From Financing $20M $71.5M $548.5M -$9.6M $144.4M
 
Beginning Cash (CF) $15.2M $20.6M $490.3M $60.6M $99.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M $16M $469.7M -$429.6M $38.5M
Ending Cash (CF) $4.6M $36.5M $959.9M -$369M $137.6M
 
Levered Free Cash Flow -$30.6M -$55.5M -$78.9M -$124.3M -$155.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$41.5M -$33.9M -$42M -$41.1M -$35.8M
Depreciation & Amoritzation $519K $783K $1M $1.5M $1.7M
Stock-Based Compensation $174K $4.8M $13M $6.9M $6.7M
Change in Accounts Receivable -- -- $7.4M -$2.4M $538K
Change in Inventories -- -- -- -- --
Cash From Operations -$37.3M -$22.8M -$23.8M -$29.2M -$26.6M
 
Capital Expenditures $4.7M $315K $27.9M $2.4M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$207K -$28.4M -$81.6M $29M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7K -$35M -$13K -$14K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11.5M $542.5M -- -- --
Cash From Financing $41.2M $507.5M -$13K $4.5M $8M
 
Beginning Cash (CF) $542.3K $506.3M $191.4M $108.1M $95.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$706.5K $484.4M -$52.2M -$106.4M $10.4M
Ending Cash (CF) -$164.2K $990.8M $139.2M $1.7M $105.7M
 
Levered Free Cash Flow -$41.9M -$23.2M -$51.7M -$31.6M -$31.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$137.2M -$138.3M -$136.6M -$159.2M
Depreciation & Amoritzation -- $2.8M $3.5M $5M $6.3M
Stock-Based Compensation $524K $65.7M $46.2M $16.1M $26.6M
Change in Accounts Receivable -- -- -$714K -$4.4M $3.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$74.3M -$80.4M -$127.6M -$111.8M
 
Capital Expenditures $4.7M $2.1M $32.9M $5.6M $35M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2M -$234.4M -$90.5M $91M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $35M -- -- --
Long-Term Debt Repaid -- -$35M -$47K -$53K --
Repurchase of Common Stock -- -- -- $9.5M --
Other Financing Activities -- $578.6M -- -- --
Cash From Financing -- $578.5M -$47K $134.8M $8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $502.2M -$314.9M -$83.3M -$12.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$76.4M -$113.4M -$133.1M -$146.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$41.5M -$123.6M -$113.7M -$114.9M -$110.8M
Depreciation & Amoritzation $1.4M $2.2M $2.7M $3.9M $4.7M
Stock-Based Compensation $524K $65.5M $37.2M $22.4M $19.6M
Change in Accounts Receivable -- -- -$714K -$3.7M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$37.3M -$61.3M -$64.7M -$102.2M -$87.6M
 
Capital Expenditures $4.7M $1.5M $32.6M $4M $9.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$1.4M -$234.1M $5.3M $75.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35M -- -- --
Long-Term Debt Repaid -$22K -$35M -$39K -$40K -$12K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $41.5M $548.6M -- -- --
Cash From Financing $41.5M $548.5M -$39K $144.3M $7.9M
 
Beginning Cash (CF) $765.8K $506.5M $706.6M $407M $278.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$483K $485.8M -$298.9M $47.4M -$3.8M
Ending Cash (CF) $282.9K $992.3M $407.7M $454.4M $274.3M
 
Levered Free Cash Flow -$42M -$62.9M -$97.3M -$106.2M -$97M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock