Financhill
Sell
17

IGC Quote, Financials, Valuation and Earnings

Last price:
$0.26
Seasonality move :
-0.3%
Day range:
$0.26 - $0.27
52-week range:
$0.24 - $0.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
18.35x
P/B ratio:
3.35x
Volume:
88.5K
Avg. volume:
307.8K
1-year change:
-6.13%
Market cap:
$24.9M
Revenue:
$1.3M
EPS (TTM):
-$0.06
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $898K $397K $911K $1.3M $1.3M
Revenue Growth (YoY) -77.95% -55.79% 129.47% 47.64% -5.5%
 
Cost of Revenues $1.2M $830K $1.1M $1.2M $1.2M
Gross Profit -$349K -$433K -$158K $170K $52K
Gross Profit Margin -38.86% -109.07% -17.34% 12.64% 4.09%
 
R&D Expenses $929K $2.3M $3.5M $3.8M $3.7M
Selling, General & Admin $7.9M $13.3M $8.6M $6.8M $4.4M
Other Inc / (Exp) -$87K $412K $65K -$3.2M $325K
Operating Expenses $8.4M $15M $11.4M $10M $7.5M
Operating Income -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.8M -$15M -$11.5M -$13M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.8M -$15M -$11.5M -$13M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$15M -$11.5M -$13M -$7.1M
 
Basic EPS (Cont. Ops) -$0.21 -$0.30 -$0.22 -$0.22 -$0.09
Diluted EPS (Cont. Ops) -$0.21 -$0.30 -$0.22 -$0.22 -$0.09
Weighted Average Basic Share $42M $50M $52.6M $58.8M $76.5M
Weighted Average Diluted Share $42M $50M $52.6M $58.8M $76.5M
 
EBITDA -$8.2M -$14.8M -$10.9M -$9.2M -$6.8M
EBIT -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
 
Revenue (Reported) $898K $397K $911K $1.3M $1.3M
Operating Income (Reported) -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
Operating Income (Adjusted) -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $142K $332K $204K $257K $350K
Revenue Growth (YoY) 31.48% 133.8% -38.55% 25.98% 36.19%
 
Cost of Revenues $197K $388K $211K $297K $356K
Gross Profit -$55K -$56K -$7K -$40K -$6K
Gross Profit Margin -38.73% -16.87% -3.43% -15.56% -1.71%
 
R&D Expenses $377K $806K $903K $852K $1.5M
Selling, General & Admin $2.1M $1.6M $2.2M $1.1M $1.5M
Other Inc / (Exp) $4K $29K -$2.6M $49K --
Operating Expenses $2.3M $2.2M $3M $1.8M $2.9M
Operating Income -$2.4M -$2.3M -$3M -$1.9M -$2.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.4M -$2.2M -$5.6M -$1.8M -$726K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$2.2M -$5.6M -$1.8M -$726K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.2M -$5.6M -$1.8M -$726K
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.09 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.09 -$0.02 -$0.01
Weighted Average Basic Share $51.1M $53.1M $63.7M $77.6M $95M
Weighted Average Diluted Share $51.1M $53.1M $63.7M $77.6M $95M
 
EBITDA -$2.3M -$2.1M -$2.8M -$1.7M -$2.9M
EBIT -$2.4M -$2.3M -$3M -$1.9M -$2.9M
 
Revenue (Reported) $142K $332K $204K $257K $350K
Operating Income (Reported) -$2.4M -$2.3M -$3M -$1.9M -$2.9M
Operating Income (Adjusted) -$2.4M -$2.3M -$3M -$1.9M -$2.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $356K $868K $1.2M $1.2M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $789K $1.1M $1.1M $1.2M $1.2M
Gross Profit -$433K -$219K $74K $59K $36K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $4.2M $3.4M $3.5M $4.9M
Selling, General & Admin $10.4M $10.3M $8.9M $5.3M $4.7M
Other Inc / (Exp) $256K $90K -$2.5M -$605K --
Operating Expenses $11.3M $13.9M $11.7M $8.3M $9.2M
Operating Income -$11.7M -$14.1M -$11.7M -$8.2M -$9.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.5M -$14M -$14.1M -$8.8M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.5M -$14M -$14.1M -$8.8M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.5M -$14M -$14.1M -$8.8M -$5.3M
 
Basic EPS (Cont. Ops) -$0.24 -$0.27 -$0.25 -$0.12 -$0.06
Diluted EPS (Cont. Ops) -$0.24 -$0.27 -$0.25 -$0.12 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.1M -$13.4M -$11M -$7.6M -$8.7M
EBIT -$11.7M -$14.1M -$11.7M -$8.2M -$9.2M
 
Revenue (Reported) $356K $868K $1.2M $1.2M $1.2M
Operating Income (Reported) -$11.7M -$14.1M -$11.7M -$8.2M -$9.2M
Operating Income (Adjusted) -$11.7M -$14.1M -$11.7M -$8.2M -$9.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $275K $746K $1.1M $941K $869K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $575K $833K $905K $907K $854K
Gross Profit -$300K -$87K $145K $34K $15K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $3M $2.9M $2.7M $3.9M
Selling, General & Admin $8M $5M $5.3M $3.8M $4.1M
Other Inc / (Exp) $414K $92K -$2.5M $110K --
Operating Expenses $8.6M $7.5M $7.8M $6.1M $7.8M
Operating Income -$8.9M -$7.6M -$7.6M -$6M -$7.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.5M -$7.5M -$10.1M -$5.9M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.5M -$7.5M -$10.1M -$5.9M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$7.5M -$10.1M -$5.9M -$4.1M
 
Basic EPS (Cont. Ops) -$0.17 -$0.14 -$0.17 -$0.08 -$0.05
Diluted EPS (Cont. Ops) -$0.17 -$0.14 -$0.17 -$0.08 -$0.05
Weighted Average Basic Share $148.9M $156.9M $171.1M $226.5M $268.5M
Weighted Average Diluted Share $148.9M $156.9M $171.1M $226.5M $268.5M
 
EBITDA -$8.5M -$7.1M -$7.2M -$5.5M -$7.4M
EBIT -$8.9M -$7.6M -$7.6M -$6M -$7.7M
 
Revenue (Reported) $275K $746K $1.1M $941K $869K
Operating Income (Reported) -$8.9M -$7.6M -$7.6M -$6M -$7.7M
Operating Income (Adjusted) -$8.9M -$7.6M -$7.6M -$6M -$7.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14.5M $10.5M $3.4M $1.2M $405K
Short Term Investments $80K -- $154K -- --
Accounts Receivable, Net $175K $125K $107K $39K $34K
Inventory $6.8M $3.7M $2.7M $1.6M $1.4M
Prepaid Expenses $1.3M $170K $72K $41K $10K
Other Current Assets $196K $336K $262K $115K $342K
Total Current Assets $23.5M $15.1M $6.5M $3.7M $2.9M
 
Property Plant And Equipment $10.8M $9.9M $8.5M $3.9M $3.3M
Long-Term Investments $394K $368K $951K $686K $680K
Goodwill -- -- -- -- --
Other Intangibles $407K $917K $1.2M $1.6M $1.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $35.9M $26.8M $17.2M $9.9M $8.7M
 
Accounts Payable $476K $981K $530K $773K $883K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $123K $133K $124K $94K
Other Current Liabilities $430K $180K $358K $419K $1M
Total Current Liabilities $2.4M $2.4M $1.9M $2.3M $2.3M
 
Long-Term Debt $681K $485K $348K $221K $144K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $2.9M $2.3M $2.6M $2.4M
 
Common Stock $109.7M $116M $119M $124.4M $130.6M
Other Common Equity Adj -$2.8M -$3M -$3.4M -$3.4M -$3.5M
Common Equity $32.8M $23.9M $14.9M $7.3M $6.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.8M $23.9M $14.9M $7.3M $6.3M
 
Total Liabilities and Equity $35.9M $26.8M $17.2M $9.9M $8.7M
Cash and Short Terms $14.5M $10.5M $3.4M $1.2M $405K
Total Debt $681K $485K $348K $221K $144K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $11.9M $5M $1.4M $470K $938K
Short Term Investments -- $88K -- -- --
Accounts Receivable, Net $164K $251K $92K $49K $12K
Inventory $6.5M $3.9M $2M $1.5M $653K
Prepaid Expenses $1M $114K $48K $51K --
Other Current Assets $149K $153K $124K $304K --
Total Current Assets $19.2M $9.4M $3.6M $3.1M $1.8M
 
Property Plant And Equipment $11M $8.7M $5.5M $3.5M $2.2M
Long-Term Investments $393K $751K $946K $679K $667K
Goodwill -- -- -- -- --
Other Intangibles $426K $1M $1.2M $1.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $31.3M $20.1M $11.3M $9.1M $9.7M
 
Accounts Payable $357K $466K $648K $835K $1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3K -- -- -- --
Current Portion Of Capital Lease Obligations -- $130K $124K $124K --
Other Current Liabilities $257K $302K $210K $717K --
Total Current Liabilities $1.3M $1.4M $1.9M $2.7M $2.2M
 
Long-Term Debt $519K $382K $253K $146K $133K
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $1.8M $2.2M $2.8M $2.3M
 
Common Stock $114.9M $118.4M $123.3M $129.3M $138M
Other Common Equity Adj -$2.8M -$3.4M -$3.4M -$3.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.5M $18.3M $9.1M $6.3M $7.4M
 
Total Liabilities and Equity $31.3M $20.1M $11.3M $9.1M $9.7M
Cash and Short Terms $11.9M $5M $1.4M $470K $938K
Total Debt $519K $382K $253K $146K $133K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.8M -$15M -$11.5M -$13M -$7.1M
Depreciation & Amoritzation $478K $651K $657K $637K $618K
Stock-Based Compensation $658K $2.2M $2.8M $1.8M $1.6M
Change in Accounts Receivable -$42K $50K $5K -$25K -$8K
Change in Inventories -$1.2M $1.9M $897K $1M $180K
Cash From Operations -$10.8M -$7.5M -$7M -$5.2M -$4.8M
 
Capital Expenditures $1.6M $742K $619K $515K $482K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$742K -$235K -$317K -$442K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3K -$3K -$3K -$3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.7M $4.1M $100K $3.5M $4.5M
 
Beginning Cash (CF) $14.5M $10.5M $3.2M $1.2M $405K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$4.1M -$7.3M -$2M -$793K
Ending Cash (CF) $21.9M $6.3M -$4.2M -$806K -$395K
 
Levered Free Cash Flow -$12.4M -$8.2M -$7.7M -$5.7M -$5.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$2.4M -$2.2M -$5.6M -$1.8M -$726K
Depreciation & Amoritzation $166K $172K $160K $157K $64K
Stock-Based Compensation $523K $484K $526K $381K $926K
Change in Accounts Receivable -$25K -$62K $44K -$5K $29K
Change in Inventories $71K $2K -$23K $77K $19K
Cash From Operations -$2.4M -$1.6M -$1.6M -$1.3M -$1.2M
 
Capital Expenditures $49K $84K $87K $104K $205K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49K -$17K -$61K -$104K -$228K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -- -$1K -$1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1K -- -$1K $345K $1.3M
 
Beginning Cash (CF) $11.9M $4.9M $1.4M $470K $900K
Foreign Exchange Rate Adjustment $14K -$13K $1K -- -$18K
Additions / Reductions -$2.5M -$1.7M -$1.6M -$1.1M -$205K
Ending Cash (CF) $9.5M $3.3M -$269K -$606K $677K
 
Levered Free Cash Flow -$2.5M -$1.7M -$1.7M -$1.4M -$1.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$11.5M -$14M -$14.1M -$8.8M -$5.3M
Depreciation & Amoritzation $652K $669K $626K $628K $478K
Stock-Based Compensation $1.2M $3.4M $2M $1.5M $2.6M
Change in Accounts Receivable $62K -$88K $146K -$49K $24K
Change in Inventories -$271K $1.7M $1.1M $1.1M $109K
Cash From Operations -$9.1M -$6.4M -$6.2M -$4.6M -$5.5M
 
Capital Expenditures $308K $697K $665K $641K $819K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$546K -$236K -$623K -$164K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3K -$4K -$3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.3M $100K $2.9M $4.3M $6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M -$7M -$3.6M -$908K $430K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.4M -$7.1M -$6.9M -$5.2M -$6.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$8.5M -$7.5M -$10.1M -$5.9M -$4.1M
Depreciation & Amoritzation $486K $504K $473K $464K $324K
Stock-Based Compensation $1.1M $2.3M $1.4M $1.2M $2.1M
Change in Accounts Receivable $11K -$127K $14K -$10K $22K
Change in Inventories $51K -$200K -$8K $107K $36K
Cash From Operations -$6.6M -$5.5M -$4.7M -$4.1M -$4.7M
 
Capital Expenditures $189K $144K $190K $316K $653K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$189K $7K $6K -$300K -$22K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2K -$2K -$3K -$3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.1M $101K $2.9M $3.6M $5.2M
 
Beginning Cash (CF) $39.7M $19.6M $6.1M $3.8M $2.5M
Foreign Exchange Rate Adjustment $14K -$93K -$8K -$9K $12K
Additions / Reductions -$2.6M -$5.5M -$1.8M -$728K $495K
Ending Cash (CF) $37.1M $14M $4.3M $3.1M $3M
 
Levered Free Cash Flow -$6.8M -$5.7M -$4.9M -$4.4M -$5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 4

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 4

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 4

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock