Financhill
Sell
32

IGC Quote, Financials, Valuation and Earnings

Last price:
$0.30
Seasonality move :
0.85%
Day range:
$0.29 - $0.31
52-week range:
$0.25 - $0.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.75x
P/B ratio:
3.48x
Volume:
405.7K
Avg. volume:
759.3K
1-year change:
-17.94%
Market cap:
$28.2M
Revenue:
$1.3M
EPS (TTM):
-$0.08
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $898K $397K $911K $1.3M $1.3M
Revenue Growth (YoY) -77.95% -55.79% 129.47% 47.64% -5.5%
 
Cost of Revenues $1.2M $830K $1.1M $1.2M $1.2M
Gross Profit -$349K -$433K -$158K $170K $52K
Gross Profit Margin -38.86% -109.07% -17.34% 12.64% 4.09%
 
R&D Expenses $929K $2.3M $3.5M $3.8M $3.7M
Selling, General & Admin $7.9M $13.3M $8.6M $6.8M $4.4M
Other Inc / (Exp) -$87K $412K $65K -$3.2M $325K
Operating Expenses $8.4M $15M $11.4M $10M $7.5M
Operating Income -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.8M -$15M -$11.5M -$13M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.8M -$15M -$11.5M -$13M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$15M -$11.5M -$13M -$7.1M
 
Basic EPS (Cont. Ops) -$0.21 -$0.30 -$0.22 -$0.22 -$0.09
Diluted EPS (Cont. Ops) -$0.21 -$0.30 -$0.22 -$0.22 -$0.09
Weighted Average Basic Share $42M $50M $52.6M $58.8M $76.5M
Weighted Average Diluted Share $42M $50M $52.6M $58.8M $76.5M
 
EBITDA -$8.2M -$14.8M -$10.9M -$9.2M -$6.8M
EBIT -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
 
Revenue (Reported) $898K $397K $911K $1.3M $1.3M
Operating Income (Reported) -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
Operating Income (Adjusted) -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56K $202K $291K $412K $191K
Revenue Growth (YoY) -55.2% 260.71% 44.06% 41.58% -53.64%
 
Cost of Revenues $175K $223K $257K $359K $197K
Gross Profit -$119K -$21K $34K $53K -$6K
Gross Profit Margin -212.5% -10.4% 11.68% 12.86% -3.14%
 
R&D Expenses $276K $768K $1.3M $917K $1.6M
Selling, General & Admin $4.1M $1.9M $1.4M $1M $1.4M
Other Inc / (Exp) $4K $46K $40K $43K --
Operating Expenses $4.2M $2.5M $2.5M $1.8M $2.9M
Operating Income -$4.3M -$2.5M -$2.5M -$1.8M -$2.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.3M -$2.4M -$2.5M -$1.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.3M -$2.4M -$2.5M -$1.7M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$2.4M -$2.5M -$1.7M -$1.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.05 -$0.05 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.09 -$0.05 -$0.05 -$0.02 -$0.02
Weighted Average Basic Share $49.9M $52.2M $54.3M $76M $90.5M
Weighted Average Diluted Share $49.9M $52.2M $54.3M $76M $90.5M
 
EBITDA -$4.2M -$2.3M -$2.3M -$1.6M -$2.8M
EBIT -$4.3M -$2.5M -$2.5M -$1.8M -$2.9M
 
Revenue (Reported) $56K $202K $291K $412K $191K
Operating Income (Reported) -$4.3M -$2.5M -$2.5M -$1.8M -$2.9M
Operating Income (Adjusted) -$4.3M -$2.5M -$2.5M -$1.8M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $322K $678K $1.3M $1.2M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $810K $896K $1.3M $1.1M $1.1M
Gross Profit -$488K -$218K $25K $92K $2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $3.8M $3.3M $3.6M $4.3M
Selling, General & Admin $10.6M $10.8M $8.2M $6.4M $4.3M
Other Inc / (Exp) $255K $65K $142K -$3.2M --
Operating Expenses $11.2M $14M $11M $9.4M $8.1M
Operating Income -$11.7M -$14.2M -$10.9M -$9.3M -$8.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.4M -$14.1M -$10.8M -$12.6M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.4M -$14.1M -$10.8M -$12.6M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M -$14.1M -$10.8M -$12.6M -$6.4M
 
Basic EPS (Cont. Ops) -$0.25 -$0.27 -$0.20 -$0.19 -$0.08
Diluted EPS (Cont. Ops) -$0.25 -$0.27 -$0.20 -$0.19 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11M -$13.5M -$10.3M -$8.7M -$7.5M
EBIT -$11.7M -$14.2M -$10.9M -$9.3M -$8.1M
 
Revenue (Reported) $322K $678K $1.3M $1.2M $1.1M
Operating Income (Reported) -$11.7M -$14.2M -$10.9M -$9.3M -$8.1M
Operating Income (Adjusted) -$11.7M -$14.2M -$10.9M -$9.3M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133K $414K $846K $684K $519K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $378K $445K $694K $610K $498K
Gross Profit -$245K -$31K $152K $74K $21K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $720K $2.2M $2M $1.8M $2.4M
Selling, General & Admin $5.9M $3.4M $3M $2.7M $2.6M
Other Inc / (Exp) $410K $63K $104K $61K --
Operating Expenses $6.3M $5.3M $4.8M $4.2M $4.8M
Operating Income -$6.5M -$5.3M -$4.6M -$4.2M -$4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.1M -$5.2M -$4.5M -$4.1M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.1M -$5.2M -$4.5M -$4.1M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$5.2M -$4.5M -$4.1M -$3.4M
 
Basic EPS (Cont. Ops) -$0.12 -$0.10 -$0.08 -$0.06 -$0.04
Diluted EPS (Cont. Ops) -$0.12 -$0.10 -$0.08 -$0.06 -$0.04
Weighted Average Basic Share $97.9M $103.8M $107.4M $148.8M $173.5M
Weighted Average Diluted Share $97.9M $103.8M $107.4M $148.8M $173.5M
 
EBITDA -$6.2M -$5M -$4.3M -$3.8M -$4.5M
EBIT -$6.5M -$5.3M -$4.6M -$4.2M -$4.8M
 
Revenue (Reported) $133K $414K $846K $684K $519K
Operating Income (Reported) -$6.5M -$5.3M -$4.6M -$4.2M -$4.8M
Operating Income (Adjusted) -$6.5M -$5.3M -$4.6M -$4.2M -$4.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14.5M $10.5M $3.4M $1.2M $405K
Short Term Investments $80K -- $154K -- --
Accounts Receivable, Net $175K $125K $107K $39K $34K
Inventory $6.8M $3.7M $2.7M $1.6M $1.4M
Prepaid Expenses $1.3M $170K $72K $41K $10K
Other Current Assets $196K $336K $262K $115K $342K
Total Current Assets $23.5M $15.1M $6.5M $3.7M $2.9M
 
Property Plant And Equipment $10.8M $9.9M $8.5M $3.9M $3.3M
Long-Term Investments $394K $368K $951K $686K $680K
Goodwill -- -- -- -- --
Other Intangibles $407K $917K $1.2M $1.6M $1.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $35.9M $26.8M $17.2M $9.9M $8.7M
 
Accounts Payable $476K $981K $530K $773K $883K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $123K $133K $124K $94K
Other Current Liabilities $430K $180K $358K $419K $1M
Total Current Liabilities $2.4M $2.4M $1.9M $2.3M $2.3M
 
Long-Term Debt $681K $485K $348K $221K $144K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $2.9M $2.3M $2.6M $2.4M
 
Common Stock $109.7M $116M $119M $124.4M $130.6M
Other Common Equity Adj -$2.8M -$3M -$3.4M -$3.4M -$3.5M
Common Equity $32.8M $23.9M $14.9M $7.3M $6.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.8M $23.9M $14.9M $7.3M $6.3M
 
Total Liabilities and Equity $35.9M $26.8M $17.2M $9.9M $8.7M
Cash and Short Terms $14.5M $10.5M $3.4M $1.2M $405K
Total Debt $681K $485K $348K $221K $144K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.4M $6.8M $3.1M $1.5M $1.1M
Short Term Investments -- $193K $98K -- --
Accounts Receivable, Net $138K $189K $137K $44K $41K
Inventory $6.5M $3.9M $2.7M $1.7M $683K
Prepaid Expenses $992K $146K $62K $192K --
Other Current Assets $228K $143K $143K $198K --
Total Current Assets $21.7M $11.2M $6.1M $4.3M $2M
 
Property Plant And Equipment $11.1M $8.9M $8.2M $3.6M $2.2M
Long-Term Investments $387K $751K $947K $685K $670K
Goodwill -- -- -- -- --
Other Intangibles $411K $952K $1.2M $1.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $33.8M $22M $16.5M $10.4M $9.7M
 
Accounts Payable $418K $456K $549K $768K $628K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3K -- -- -- --
Current Portion Of Capital Lease Obligations -- $128K $130K $134K --
Other Current Liabilities $332K $275K $300K $794K --
Total Current Liabilities $2M $1.4M $2.1M $2.8M $1.5M
 
Long-Term Debt $550K $417K $285K $170K $137K
Capital Leases -- -- -- -- --
Total Liabilities $2.6M $1.8M $2.4M $3M $1.7M
 
Common Stock $114.4M $117.9M $122.7M $128.6M $135.8M
Other Common Equity Adj -$2.8M -$3.4M -$3.4M -$3.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.3M $20.1M $14.1M $7.4M $8.1M
 
Total Liabilities and Equity $33.8M $22M $16.5M $10.4M $9.7M
Cash and Short Terms $14.4M $6.8M $3.1M $1.5M $1.1M
Total Debt $550K $417K $285K $170K $137K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.8M -$15M -$11.5M -$13M -$7.1M
Depreciation & Amoritzation $478K $651K $657K $637K $618K
Stock-Based Compensation $658K $2.2M $2.8M $1.8M $1.6M
Change in Accounts Receivable -$42K $50K $5K -$25K -$8K
Change in Inventories -$1.2M $1.9M $897K $1M $180K
Cash From Operations -$10.8M -$7.5M -$7M -$5.2M -$4.8M
 
Capital Expenditures $1.6M $742K $619K $515K $482K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$742K -$235K -$317K -$442K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3K -$3K -$3K -$3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.7M $4.1M $100K $3.5M $4.5M
 
Beginning Cash (CF) $14.5M $10.5M $3.2M $1.2M $405K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$4.1M -$7.3M -$2M -$793K
Ending Cash (CF) $21.9M $6.3M -$4.2M -$806K -$395K
 
Levered Free Cash Flow -$12.4M -$8.2M -$7.7M -$5.7M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$2.4M -$2.5M -$1.7M -$1.8M
Depreciation & Amoritzation $163K $170K $158K $145K $119K
Stock-Based Compensation $424K $624K $550K $402K $730K
Change in Accounts Receivable $23K -$42K $88K -$16K $46K
Change in Inventories -$22K -$128K $5K -- $6K
Cash From Operations -$2.3M -$1.7M -$1.6M -$996K -$2.1M
 
Capital Expenditures $45K -$98K $55K $81K $326K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45K $182K $72K -$65K -$374K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -$1K -$1K -$1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M $102K $2.9M $794K $3.1M
 
Beginning Cash (CF) $14.4M $6.6M $3M $1.5M $1.1M
Foreign Exchange Rate Adjustment $9K -$28K -$10K -$11K $5K
Additions / Reductions $1.1M -$1.4M $1.3M -$278K $651K
Ending Cash (CF) $15.5M $5.2M $4.3M $1.3M $1.8M
 
Levered Free Cash Flow -$2.3M -$1.6M -$1.7M -$1.1M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.4M -$14.1M -$10.8M -$12.6M -$6.4M
Depreciation & Amoritzation $613K $663K $638K $631K $571K
Stock-Based Compensation $842K $3.4M $2M $1.7M $2M
Change in Accounts Receivable $128K -$51K $40K -- -$10K
Change in Inventories $1.2M $1.7M $1.1M $1M $167K
Cash From Operations -$8.5M -$7.2M -$6.3M -$4.9M -$5.5M
 
Capital Expenditures $455K $662K $662K $624K $718K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$578K -$192K -$580K -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4K -$3K -$3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.3M $99K $2.9M $4M $5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.2M -$7.8M -$3.6M -$1.5M -$441K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9M -$7.9M -$6.9M -$5.5M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.1M -$5.2M -$4.5M -$4.1M -$3.4M
Depreciation & Amoritzation $320K $332K $313K $307K $260K
Stock-Based Compensation $549K $1.8M $907K $804K $1.2M
Change in Accounts Receivable $36K -$65K -$30K -$5K -$7K
Change in Inventories -$20K -$202K $15K $30K $17K
Cash From Operations -$4.2M -$3.9M -$3.1M -$2.7M -$3.5M
 
Capital Expenditures $140K $60K $103K $212K $448K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140K $24K $67K -$196K $206K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -$2K -$2K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.1M $101K $2.9M $3.3M $4M
 
Beginning Cash (CF) $27.7M $14.7M $4.7M $3.4M $1.6M
Foreign Exchange Rate Adjustment -- -$80K -$9K -$9K $30K
Additions / Reductions -$149K -$3.8M -$170K $348K $700K
Ending Cash (CF) $27.6M $10.8M $4.6M $3.7M $2.3M
 
Levered Free Cash Flow -$4.3M -$3.9M -$3.2M -$3M -$3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock