Financhill
Sell
22

IGC Quote, Financials, Valuation and Earnings

Last price:
$0.30
Seasonality move :
8.9%
Day range:
$0.28 - $0.30
52-week range:
$0.25 - $0.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.60x
P/B ratio:
3.46x
Volume:
814.5K
Avg. volume:
811.3K
1-year change:
-15.18%
Market cap:
$28M
Revenue:
$1.3M
EPS (TTM):
-$0.08
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $898K $397K $911K $1.3M $1.3M
Revenue Growth (YoY) -77.95% -55.79% 129.47% 47.64% -5.5%
 
Cost of Revenues $1.2M $830K $1.1M $1.2M $1.2M
Gross Profit -$349K -$433K -$158K $170K $52K
Gross Profit Margin -38.86% -109.07% -17.34% 12.64% 4.09%
 
R&D Expenses $929K $2.3M $3.5M $3.8M $3.7M
Selling, General & Admin $7.9M $13.3M $8.6M $6.8M $4.4M
Other Inc / (Exp) -$87K $412K $65K -$3.2M $325K
Operating Expenses $8.4M $15M $11.4M $10M $7.5M
Operating Income -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.8M -$15M -$11.5M -$13M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.8M -$15M -$11.5M -$13M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$15M -$11.5M -$13M -$7.1M
 
Basic EPS (Cont. Ops) -$0.21 -$0.30 -$0.22 -$0.22 -$0.09
Diluted EPS (Cont. Ops) -$0.21 -$0.30 -$0.22 -$0.22 -$0.09
Weighted Average Basic Share $42M $50M $52.6M $58.8M $76.5M
Weighted Average Diluted Share $42M $50M $52.6M $58.8M $76.5M
 
EBITDA -$8.2M -$14.8M -$10.9M -$9.2M -$6.8M
EBIT -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
 
Revenue (Reported) $898K $397K $911K $1.3M $1.3M
Operating Income (Reported) -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
Operating Income (Adjusted) -$8.7M -$15.4M -$11.6M -$9.8M -$7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56K $202K $291K $412K $191K
Revenue Growth (YoY) -55.2% 260.71% 44.06% 41.58% -53.64%
 
Cost of Revenues $175K $223K $257K $359K $197K
Gross Profit -$119K -$21K $34K $53K -$6K
Gross Profit Margin -212.5% -10.4% 11.68% 12.86% -3.14%
 
R&D Expenses $276K $768K $1.3M $917K $1.6M
Selling, General & Admin $4.1M $1.9M $1.4M $1M $1.4M
Other Inc / (Exp) $4K $46K $40K $43K --
Operating Expenses $4.2M $2.5M $2.5M $1.8M $2.9M
Operating Income -$4.3M -$2.5M -$2.5M -$1.8M -$2.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.3M -$2.4M -$2.5M -$1.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.3M -$2.4M -$2.5M -$1.7M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$2.4M -$2.5M -$1.7M -$1.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.05 -$0.05 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.09 -$0.05 -$0.05 -$0.02 -$0.02
Weighted Average Basic Share $49.9M $52.2M $54.3M $76M $90.5M
Weighted Average Diluted Share $49.9M $52.2M $54.3M $76M $90.5M
 
EBITDA -$4.2M -$2.3M -$2.3M -$1.6M -$2.8M
EBIT -$4.3M -$2.5M -$2.5M -$1.8M -$2.9M
 
Revenue (Reported) $56K $202K $291K $412K $191K
Operating Income (Reported) -$4.3M -$2.5M -$2.5M -$1.8M -$2.9M
Operating Income (Adjusted) -$4.3M -$2.5M -$2.5M -$1.8M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $322K $678K $1.3M $1.2M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $810K $896K $1.3M $1.1M $1.1M
Gross Profit -$488K -$218K $25K $92K $2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $3.8M $3.3M $3.6M $4.3M
Selling, General & Admin $10.6M $10.8M $8.2M $6.4M $4.3M
Other Inc / (Exp) $255K $65K $142K -$3.2M --
Operating Expenses $11.2M $14M $11M $9.4M $8.1M
Operating Income -$11.7M -$14.2M -$10.9M -$9.3M -$8.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.4M -$14.1M -$10.8M -$12.6M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.4M -$14.1M -$10.8M -$12.6M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M -$14.1M -$10.8M -$12.6M -$6.4M
 
Basic EPS (Cont. Ops) -$0.25 -$0.27 -$0.20 -$0.19 -$0.08
Diluted EPS (Cont. Ops) -$0.25 -$0.27 -$0.20 -$0.19 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11M -$13.5M -$10.3M -$8.7M -$7.5M
EBIT -$11.7M -$14.2M -$10.9M -$9.3M -$8.1M
 
Revenue (Reported) $322K $678K $1.3M $1.2M $1.1M
Operating Income (Reported) -$11.7M -$14.2M -$10.9M -$9.3M -$8.1M
Operating Income (Adjusted) -$11.7M -$14.2M -$10.9M -$9.3M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133K $414K $846K $684K $519K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $378K $445K $694K $610K $498K
Gross Profit -$245K -$31K $152K $74K $21K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $720K $2.2M $2M $1.8M $2.4M
Selling, General & Admin $5.9M $3.4M $3M $2.7M $2.6M
Other Inc / (Exp) $410K $63K $104K $61K --
Operating Expenses $6.3M $5.3M $4.8M $4.2M $4.8M
Operating Income -$6.5M -$5.3M -$4.6M -$4.2M -$4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.1M -$5.2M -$4.5M -$4.1M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.1M -$5.2M -$4.5M -$4.1M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$5.2M -$4.5M -$4.1M -$3.4M
 
Basic EPS (Cont. Ops) -$0.12 -$0.10 -$0.08 -$0.06 -$0.04
Diluted EPS (Cont. Ops) -$0.12 -$0.10 -$0.08 -$0.06 -$0.04
Weighted Average Basic Share $97.9M $103.8M $107.4M $148.8M $173.5M
Weighted Average Diluted Share $97.9M $103.8M $107.4M $148.8M $173.5M
 
EBITDA -$6.2M -$5M -$4.3M -$3.8M -$4.5M
EBIT -$6.5M -$5.3M -$4.6M -$4.2M -$4.8M
 
Revenue (Reported) $133K $414K $846K $684K $519K
Operating Income (Reported) -$6.5M -$5.3M -$4.6M -$4.2M -$4.8M
Operating Income (Adjusted) -$6.5M -$5.3M -$4.6M -$4.2M -$4.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $14.5M $10.5M $3.4M $1.2M $405K
Short Term Investments $80K -- $154K -- --
Accounts Receivable, Net $175K $125K $107K $39K $34K
Inventory $6.8M $3.7M $2.7M $1.6M $1.4M
Prepaid Expenses $1.3M $170K $72K $41K $10K
Other Current Assets $196K $336K $262K $115K $342K
Total Current Assets $23.5M $15.1M $6.5M $3.7M $2.9M
 
Property Plant And Equipment $10.8M $9.9M $8.5M $3.9M $3.3M
Long-Term Investments $394K $368K $951K $686K $680K
Goodwill -- -- -- -- --
Other Intangibles $407K $917K $1.2M $1.6M $1.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $35.9M $26.8M $17.2M $9.9M $8.7M
 
Accounts Payable $476K $981K $530K $773K $883K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $123K $133K $124K $94K
Other Current Liabilities $430K $180K $358K $419K $1M
Total Current Liabilities $2.4M $2.4M $1.9M $2.3M $2.3M
 
Long-Term Debt $681K $485K $348K $221K $144K
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $2.9M $2.3M $2.6M $2.4M
 
Common Stock $109.7M $116M $119M $124.4M $130.6M
Other Common Equity Adj -$2.8M -$3M -$3.4M -$3.4M -$3.5M
Common Equity $32.8M $23.9M $14.9M $7.3M $6.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.8M $23.9M $14.9M $7.3M $6.3M
 
Total Liabilities and Equity $35.9M $26.8M $17.2M $9.9M $8.7M
Cash and Short Terms $14.5M $10.5M $3.4M $1.2M $405K
Total Debt $681K $485K $348K $221K $144K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.4M $6.8M $3.1M $1.5M $1.1M
Short Term Investments -- $193K $98K -- --
Accounts Receivable, Net $138K $189K $137K $44K $41K
Inventory $6.5M $3.9M $2.7M $1.7M $683K
Prepaid Expenses $992K $146K $62K $192K --
Other Current Assets $228K $143K $143K $198K --
Total Current Assets $21.7M $11.2M $6.1M $4.3M $2M
 
Property Plant And Equipment $11.1M $8.9M $8.2M $3.6M $2.2M
Long-Term Investments $387K $751K $947K $685K $670K
Goodwill -- -- -- -- --
Other Intangibles $411K $952K $1.2M $1.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $33.8M $22M $16.5M $10.4M $9.7M
 
Accounts Payable $418K $456K $549K $768K $628K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3K -- -- -- --
Current Portion Of Capital Lease Obligations -- $128K $130K $134K --
Other Current Liabilities $332K $275K $300K $794K --
Total Current Liabilities $2M $1.4M $2.1M $2.8M $1.5M
 
Long-Term Debt $550K $417K $285K $170K $137K
Capital Leases -- -- -- -- --
Total Liabilities $2.6M $1.8M $2.4M $3M $1.7M
 
Common Stock $114.4M $117.9M $122.7M $128.6M $135.8M
Other Common Equity Adj -$2.8M -$3.4M -$3.4M -$3.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.3M $20.1M $14.1M $7.4M $8.1M
 
Total Liabilities and Equity $33.8M $22M $16.5M $10.4M $9.7M
Cash and Short Terms $14.4M $6.8M $3.1M $1.5M $1.1M
Total Debt $550K $417K $285K $170K $137K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.8M -$15M -$11.5M -$13M -$7.1M
Depreciation & Amoritzation $478K $651K $657K $637K $618K
Stock-Based Compensation $658K $2.2M $2.8M $1.8M $1.6M
Change in Accounts Receivable -$42K $50K $5K -$25K -$8K
Change in Inventories -$1.2M $1.9M $897K $1M $180K
Cash From Operations -$10.8M -$7.5M -$7M -$5.2M -$4.8M
 
Capital Expenditures $1.6M $742K $619K $515K $482K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$742K -$235K -$317K -$442K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3K -$3K -$3K -$3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.7M $4.1M $100K $3.5M $4.5M
 
Beginning Cash (CF) $14.5M $10.5M $3.2M $1.2M $405K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$4.1M -$7.3M -$2M -$793K
Ending Cash (CF) $21.9M $6.3M -$4.2M -$806K -$395K
 
Levered Free Cash Flow -$12.4M -$8.2M -$7.7M -$5.7M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$2.4M -$2.5M -$1.7M -$1.8M
Depreciation & Amoritzation $163K $170K $158K $145K $119K
Stock-Based Compensation $424K $624K $550K $402K $730K
Change in Accounts Receivable $23K -$42K $88K -$16K $46K
Change in Inventories -$22K -$128K $5K -- $6K
Cash From Operations -$2.3M -$1.7M -$1.6M -$996K -$2.1M
 
Capital Expenditures $45K -$98K $55K $81K $326K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45K $182K $72K -$65K -$374K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -$1K -$1K -$1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M $102K $2.9M $794K $3.1M
 
Beginning Cash (CF) $14.4M $6.6M $3M $1.5M $1.1M
Foreign Exchange Rate Adjustment $9K -$28K -$10K -$11K $5K
Additions / Reductions $1.1M -$1.4M $1.3M -$278K $651K
Ending Cash (CF) $15.5M $5.2M $4.3M $1.3M $1.8M
 
Levered Free Cash Flow -$2.3M -$1.6M -$1.7M -$1.1M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.4M -$14.1M -$10.8M -$12.6M -$6.4M
Depreciation & Amoritzation $613K $663K $638K $631K $571K
Stock-Based Compensation $842K $3.4M $2M $1.7M $2M
Change in Accounts Receivable $128K -$51K $40K -- -$10K
Change in Inventories $1.2M $1.7M $1.1M $1M $167K
Cash From Operations -$8.5M -$7.2M -$6.3M -$4.9M -$5.5M
 
Capital Expenditures $455K $662K $662K $624K $718K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M -$578K -$192K -$580K -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4K -$3K -$3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.3M $99K $2.9M $4M $5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.2M -$7.8M -$3.6M -$1.5M -$441K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9M -$7.9M -$6.9M -$5.5M -$6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.1M -$5.2M -$4.5M -$4.1M -$3.4M
Depreciation & Amoritzation $320K $332K $313K $307K $260K
Stock-Based Compensation $549K $1.8M $907K $804K $1.2M
Change in Accounts Receivable $36K -$65K -$30K -$5K -$7K
Change in Inventories -$20K -$202K $15K $30K $17K
Cash From Operations -$4.2M -$3.9M -$3.1M -$2.7M -$3.5M
 
Capital Expenditures $140K $60K $103K $212K $448K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$140K $24K $67K -$196K $206K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -$2K -$2K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.1M $101K $2.9M $3.3M $4M
 
Beginning Cash (CF) $27.7M $14.7M $4.7M $3.4M $1.6M
Foreign Exchange Rate Adjustment -- -$80K -$9K -$9K $30K
Additions / Reductions -$149K -$3.8M -$170K $348K $700K
Ending Cash (CF) $27.6M $10.8M $4.6M $3.7M $2.3M
 
Levered Free Cash Flow -$4.3M -$3.9M -$3.2M -$3M -$3.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
69
INTC alert for Jan 23

Intel Corp. [INTC] is down 17.47% over the past day.

Buy
51
APGE alert for Jan 23

Apogee Therapeutics, Inc. [APGE] is down 12.25% over the past day.

Buy
70
BNR alert for Jan 23

Burning Rock Biotech Ltd. [BNR] is down 13.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock