Financhill
Buy
84

ERAS Quote, Financials, Valuation and Earnings

Last price:
$3.28
Seasonality move :
-10.52%
Day range:
$3.13 - $3.30
52-week range:
$1.01 - $3.38
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.67x
Volume:
1.7M
Avg. volume:
1.7M
1-year change:
12.76%
Market cap:
$927.7M
Revenue:
--
EPS (TTM):
-$0.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $829K $2.6M $3.7M $3.8M
Gross Profit -- -$829K -$2.6M -$3.7M -$3.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.6M $84.8M $214.5M $103.8M $112.4M
Selling, General & Admin $8M $22.6M $33M $37.7M $41.7M
Other Inc / (Exp) -$64.5M -$26.4M -$102.3M -$229K -$24.7M
Operating Expenses $37.5M $124.1M $244.8M $137.8M $148.6M
Operating Income -$37.5M -$124.9M -$247.5M -$141.5M -$152.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$101.7M -$122.8M -$242.8M -$125M -$161.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$101.7M -$122.8M -$242.8M -$125M -$161.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$101.7M -$122.8M -$242.8M -$125M -$161.7M
 
Basic EPS (Cont. Ops) -$4.44 -$1.03 -$1.99 -$0.83 -$0.69
Diluted EPS (Cont. Ops) -$4.44 -$1.03 -$1.99 -$0.83 -$0.69
Weighted Average Basic Share $22.9M $119.1M $122M $150.2M $233.8M
Weighted Average Diluted Share $22.9M $119.1M $122M $150.2M $233.8M
 
EBITDA -$37M -$124.1M -$244.8M -$137.8M -$148.6M
EBIT -$37.5M -$124.9M -$247.5M -$141.5M -$152.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.5M -$124.9M -$247.5M -$141.5M -$152.4M
Operating Income (Adjusted) -$37.5M -$124.9M -$247.5M -$141.5M -$152.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -10.8% -77.76% -- --
 
Cost of Revenues $191K $771K $941K $842K $755K
Gross Profit -$191K -$771K -$941K -$842K -$755K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.6M $28.2M $25.2M $27.6M $22.5M
Selling, General & Admin $6.9M $8.8M $9.4M $9.6M $10.1M
Other Inc / (Exp) -$19.3M -$49K -$49K $173K --
Operating Expenses $45.9M $36.2M $33.7M $36.4M $31.8M
Operating Income -$46M -$37M -$34.7M -$37.2M -$32.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$46.1M -$35.5M -$30.4M -$31.2M -$30.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$46.1M -$35.5M -$30.4M -$31.2M -$30.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.1M -$35.5M -$30.4M -$31.2M -$30.6M
 
Basic EPS (Cont. Ops) -$0.38 -$0.29 -$0.20 -$0.11 -$0.11
Diluted EPS (Cont. Ops) -$0.46 -$0.29 -$0.20 -$0.11 -$0.11
Weighted Average Basic Share $121.3M $120.8M $150.5M $282.4M $283.7M
Weighted Average Diluted Share $121.3M $120.8M $150.5M $282.4M $283.7M
 
EBITDA -$45.9M -$36.2M -$33.7M -$36.4M -$31.8M
EBIT -$46M -$37M -$34.7M -$37.2M -$32.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$46M -$37M -$34.7M -$37.2M -$32.5M
Operating Income (Adjusted) -$46M -$37M -$34.7M -$37.2M -$32.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $648K $2M $3.7M $3.9M $3.2M
Gross Profit -$648K -$2M -$3.7M -$3.9M -$3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.8M $109.2M $208.4M $114M $95.7M
Selling, General & Admin $17.7M $31.2M $37.4M $41.2M $38.8M
Other Inc / (Exp) -$75.9M -$1.7M -$100.2M -$22.9M --
Operating Expenses $104.4M $138.4M $242M $151.4M $131.3M
Operating Income -$105M -$140.4M -$245.7M -$155.2M -$134.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$102.9M -$138M -$230.6M -$159.1M -$127.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$154.2M -$138M -$230.6M -$159.1M -$127.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.9M -$138M -$230.6M -$159.1M -$127.7M
 
Basic EPS (Cont. Ops) -$0.85 -$1.15 -$1.70 -$0.83 -$0.45
Diluted EPS (Cont. Ops) -$0.46 -$1.15 -$1.70 -$0.83 -$0.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$104.4M -$138.4M -$242M -$151.4M -$131.3M
EBIT -$105M -$140.4M -$245.7M -$155.2M -$134.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$105M -$140.4M -$245.7M -$155.2M -$134.5M
Operating Income (Adjusted) -$105M -$140.4M -$245.7M -$155.2M -$134.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $191K $1.7M $2.8M $2.9M $2.4M
Gross Profit -$191K -$1.7M -$2.8M -$2.9M -$2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.5M $85.1M $79M $89.2M $69.6M
Selling, General & Admin $15.7M $24.3M $28.6M $32.1M $29.2M
Other Inc / (Exp) -$26.9M -$2.2M -$162K -$22.9M -$76K
Operating Expenses $84.5M $107.7M $104.9M $118.4M $96.4M
Operating Income -$84.7M -$109.4M -$107.7M -$121.4M -$98.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$92.3M -$107.6M -$95.3M -$129.4M -$95.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$92.3M -$107.6M -$95.3M -$129.4M -$95.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$92.3M -$107.6M -$95.3M -$129.4M -$95.5M
 
Basic EPS (Cont. Ops) -$2.35 -$0.90 -$0.64 -$0.63 -$0.34
Diluted EPS (Cont. Ops) -$2.43 -$0.90 -$0.64 -$0.63 -$0.34
Weighted Average Basic Share $168.3M $360.5M $450M $651.4M $850.3M
Weighted Average Diluted Share $168.3M $360.5M $450M $651.4M $850.3M
 
EBITDA -$84.2M -$107.7M -$104.9M -$118.4M -$96.4M
EBIT -$84.7M -$109.4M -$107.7M -$121.4M -$98.8M
 
Revenue (Reported) $3.4M -- -- -- --
Operating Income (Reported) -$84.7M -$109.4M -$107.7M -$121.4M -$98.8M
Operating Income (Adjusted) -$84.7M -$109.4M -$107.7M -$121.4M -$98.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $65.4M $414.5M $435.6M $312.4M $298.3M
Short Term Investments $53.3M $54M $151.4M $219.3M $230.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $5.5M $8.9M $8.3M $10.5M
Total Current Assets $120M $420M $444.5M $320.7M $308.8M
 
Property Plant And Equipment $4.1M $33.3M $65.2M $60.2M $48.5M
Long-Term Investments -- $45.2M $408K $10.1M $142.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $763K $3.3M $5.2M $4.8M $3M
Total Assets $124.8M $501.4M $514.9M $395.3M $502.5M
 
Accounts Payable $878K $4.7M $23M $2M $468K
Accrued Expenses $7M $11.1M $13.3M $9.4M $15.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $877K $285K $1.3M $4M $4.6M
Other Current Liabilities $2.5M $2.9M $1.7M $464K --
Total Current Liabilities $13.7M $26.4M $48.7M $26.2M $31.4M
 
Long-Term Debt -- $18.5M $53.8M $51.9M $47.3M
Capital Leases -- -- -- -- --
Total Liabilities $238.8M $44.9M $103.1M $78.6M $79M
 
Common Stock $3K $12K $15K $15K $28K
Other Common Equity Adj $2K -$162K -$1M $77K $405K
Common Equity -$114M $456.5M $411.9M $316.7M $423.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$114M $456.5M $411.9M $316.7M $423.5M
 
Total Liabilities and Equity $124.8M $501.4M $514.9M $395.3M $502.5M
Cash and Short Terms $118.7M $414.5M $435.6M $312.4M $298.3M
Total Debt -- $18.5M $53.8M $51.9M $47.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $486.6M $355.9M $296.7M $318.9M $288.4M
Short Term Investments $40.8M $136.7M $183.8M $250M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.7M $9.8M $9.3M $11.3M --
Total Current Assets $492.3M $365.8M $306M $330.2M $299.9M
 
Property Plant And Equipment $27.6M $65.9M $61.8M $50M $44.1M
Long-Term Investments $408K $10M $47.3M $144.8M $74.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.1M $5.2M $4.8M $4.3M --
Total Assets $521.9M $446.4M $419.4M $528.9M $420.4M
 
Accounts Payable $1.3M $4.3M $3.7M $2.4M $3M
Accrued Expenses $9.6M $13.3M $10.1M $15.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $864K $1M $3.8M $4.5M --
Other Current Liabilities $3.1M $1.9M $632K -- --
Total Current Liabilities $19.6M $27.7M $26.7M $30M $28.7M
 
Long-Term Debt $19.4M $53.4M $52.9M $48.5M $43.4M
Capital Leases -- -- -- -- --
Total Liabilities $39M $81.1M $80.4M $78.9M $72.5M
 
Common Stock $12K $12K $15K $28K $28K
Other Common Equity Adj -- -$1.4M -$575K $1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $483M $365.3M $339M $450M $347.9M
 
Total Liabilities and Equity $521.9M $446.4M $419.4M $528.9M $420.4M
Cash and Short Terms $486.6M $355.9M $296.7M $318.9M $288.4M
Total Debt $20.2M $53.4M $52.9M $48.5M $43.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$101.7M -$122.8M -$242.8M -$125M -$161.7M
Depreciation & Amoritzation $540K $829K $2.6M $3.7M $3.8M
Stock-Based Compensation $797K $8.3M $20.1M $26.2M $27M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$32.7M -$79.6M -$103.3M -$101.2M -$109.4M
 
Capital Expenditures -- $11.2M $14.6M $1.8M $60K
Cash Acquisitions -- $7.7M -- -- --
Cash From Investing -$71.2M -$64.6M -$71.1M -$91.2M -$156.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $553K -- -- --
Cash From Financing $140M $439.4M $98.1M $1.3M $240.7M
 
Beginning Cash (CF) $29.6M $360.5M $284.2M $93.1M $67.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.1M $295.2M -$76.3M -$191.1M -$25.3M
Ending Cash (CF) $65.7M $655.7M $207.9M -$98.1M $42.4M
 
Levered Free Cash Flow -$71.4M -$90.8M -$117.8M -$103M -$109.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$46.1M -$35.5M -$30.4M -$31.2M -$30.6M
Depreciation & Amoritzation $191K $771K $941K $842K $755K
Stock-Based Compensation $3M $5.2M $6.2M $6.6M $6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$23.2M -$23.9M -$24.1M -$22.4M -$21.7M
 
Capital Expenditures $4.7M $1.8M $240K $5K $6K
Cash Acquisitions $7.7M -- -- -- --
Cash From Investing -$4.9M -$55.2M -$1.8M -$102.6M $25.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $553K -- -- -- --
Cash From Financing $317.6M $427K $7K $21.1M $41K
 
Beginning Cash (CF) $445.8M $219.3M $112.9M $68.9M $70.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $289.4M -$78.7M -$25.9M -$103.9M $4.1M
Ending Cash (CF) $735.2M $140.5M $86.9M -$35M $74.3M
 
Levered Free Cash Flow -$27.9M -$25.7M -$24.4M -$22.4M -$21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$154.2M -$138M -$230.6M -$159.1M -$127.7M
Depreciation & Amoritzation $655K $2M $3.7M $3.9M $3.2M
Stock-Based Compensation $5.9M $17.6M $25.5M $26.8M $25.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$70.2M -$99.4M -$102.8M -$109.6M -$98.3M
 
Capital Expenditures $5.5M $19.5M $2.6M $142K $119K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.9M -$130.2M -$100.6M -$174.7M $98.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $438.2M $3M $97M $240.4M $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $383.9M -$226.6M -$106.4M -$44M $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$103.3M -$118.9M -$105.4M -$109.8M -$98.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$92.3M -$107.6M -$95.3M -$129.4M -$95.5M
Depreciation & Amoritzation $509K $1.7M $2.8M $3M $2.4M
Stock-Based Compensation $5.4M $14.7M $20.1M $20.7M $19.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$57.1M -$76.9M -$76.4M -$84.9M -$73.7M
 
Capital Expenditures $4.7M $13.7M $1.7M $60K $119K
Cash Acquisitions $7.7M -- -- -- --
Cash From Investing -$641K -$66.2M -$95.8M -$179.2M $75.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $553K -- -- -- --
Cash From Financing $438.3M $1.9M $839K $239.9M $521K
 
Beginning Cash (CF) $681.9M $850.6M $524.4M $318.4M $206.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $380.5M -$141.2M -$171.4M -$24.2M $2.5M
Ending Cash (CF) $1.1B $709.4M $353.1M $294.2M $209.3M
 
Levered Free Cash Flow -$68.5M -$90.6M -$78.1M -$84.9M -$73.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock