Financhill
Sell
47

LCTX Quote, Financials, Valuation and Earnings

Last price:
$1.67
Seasonality move :
11.05%
Day range:
$1.58 - $1.68
52-week range:
$0.37 - $2.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
34.88x
P/B ratio:
17.45x
Volume:
758K
Avg. volume:
1.3M
1-year change:
232.34%
Market cap:
$384.6M
Revenue:
$9.5M
EPS (TTM):
-$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $773K $3.9M $14.7M $8.9M $9.5M
Revenue Growth (YoY) -47.7% 404.01% 277.39% -39.16% 6.19%
 
Cost of Revenues $385K $2.3M $1.5M $1.4M $943K
Gross Profit $388K $1.6M $13.2M $7.6M $8.6M
Gross Profit Margin 50.19% 40.99% 90.1% 84.76% 90.07%
 
R&D Expenses $12.3M $33.7M $13.8M $15.6M $12.5M
Selling, General & Admin $15.6M $18.2M $22.5M $17.3M $18.2M
Other Inc / (Exp) $3.5M $5.9M -$4.1M -$178K $1.2M
Operating Expenses $26.8M $51.3M $35.8M $32.3M $30M
Operating Income -$26.4M -$49.7M -$22.5M -$24.7M -$21.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.9M -$43.3M -$25.8M -$23.3M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -- $541K -$1.8M --
Net Income to Company -$20.7M -$43M -$26.3M -$21.5M -$18.6M
 
Minority Interest in Earnings $36K -$251K -$80K $7K $27K
Net Income to Common Excl Extra Items -$20.6M -$43.3M -$26.4M -$21.5M -$18.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.26 -$0.15 -$0.12 -$0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.26 -$0.15 -$0.12 -$0.09
Weighted Average Basic Share $150M $164.5M $169.8M $172.7M $200.2M
Weighted Average Diluted Share $150M $164.5M $169.8M $172.7M $200.2M
 
EBITDA -$24.4M -$48.8M -$21.8M -$24M -$20.9M
EBIT -$26.4M -$49.7M -$22.5M -$24.7M -$21.5M
 
Revenue (Reported) $773K $3.9M $14.7M $8.9M $9.5M
Operating Income (Reported) -$26.4M -$49.7M -$22.5M -$24.7M -$21.5M
Operating Income (Adjusted) -$26.4M -$49.7M -$22.5M -$24.7M -$21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $3M $1.2M $3.8M $3.7M
Revenue Growth (YoY) 543.86% 36.15% -58.44% 203.29% -2.59%
 
Cost of Revenues $1.2M $413K $345K $179K $183K
Gross Profit $1M $2.6M $901K $3.6M $3.5M
Gross Profit Margin 46.23% 86.22% 72.31% 95.26% 95.03%
 
R&D Expenses $2.8M $3.6M $3.7M $3.2M $3.3M
Selling, General & Admin $5.3M $4.4M $4M $4.4M $4.2M
Other Inc / (Exp) -$2M -$708K -$886K $442K --
Operating Expenses $7.9M $7.8M $7.6M $7.4M $7.3M
Operating Income -$6.9M -$5.3M -$6.7M -$3.8M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.8M -$5.6M -$7.2M -$3M -$29.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $541K -- -- --
Net Income to Company -$7.8M -$6.1M -$7.1M -$3M -$29.8M
 
Minority Interest in Earnings -$11K -$47K -$48K $33K $29K
Net Income to Common Excl Extra Items -$7.8M -$6.1M -$7.2M -$3M -$29.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.04 -$0.02 -$0.13
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.04 -$0.02 -$0.13
Weighted Average Basic Share $167.6M $169.8M $174.9M $188.8M $228.9M
Weighted Average Diluted Share $167.6M $169.8M $174.9M $188.8M $228.9M
 
EBITDA -$6.7M -$5.1M -$6.5M -$3.7M -$3.6M
EBIT -$6.9M -$5.3M -$6.7M -$3.8M -$3.8M
 
Revenue (Reported) $2.2M $3M $1.2M $3.8M $3.7M
Operating Income (Reported) -$6.9M -$5.3M -$6.7M -$3.8M -$3.8M
Operating Income (Adjusted) -$6.9M -$5.3M -$6.7M -$3.8M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $13.7M $8.8M $8.7M $10.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $1.6M $1.2M $1.1M $898K
Gross Profit $747K $12.2M $7.6M $7.7M $9.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $34.5M $15.8M $12.9M $12.9M
Selling, General & Admin $17.3M $22.6M $17.4M $18.1M $18M
Other Inc / (Exp) $12.6M -$3.8M -$1.5M $958K --
Operating Expenses $28M $56.5M $32.6M $30.4M $30.3M
Operating Income -$27.3M -$44.3M -$25M -$22.7M -$20.3M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items -$14.3M -$47.5M -$24.9M -$20M -$67.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.2M $1.7M -$1.8M -- --
Net Income to Company -$12M -$48.9M -$23.1M -$20.1M -$67.7M
 
Minority Interest in Earnings -$38K -$272K -$62K $65K $148K
Net Income to Common Excl Extra Items -$12M -$49.2M -$23.1M -$20M -$67.5M
 
Basic EPS (Cont. Ops) -$0.07 -$0.29 -$0.13 -$0.11 -$0.30
Diluted EPS (Cont. Ops) -$0.08 -$0.29 -$0.13 -$0.11 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$26.2M -$43.6M -$24.3M -$22.1M -$19.7M
EBIT -$27.3M -$44.3M -$25M -$22.7M -$20.3M
 
Revenue (Reported) $3.1M $13.7M $8.8M $8.7M $10.8M
Operating Income (Reported) -$27.3M -$44.3M -$25M -$22.7M -$20.3M
Operating Income (Adjusted) -$27.3M -$44.3M -$25M -$22.7M -$20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9M $12.8M $6.9M $6.6M $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.2M $932K $638K $593K
Gross Profit $1.5M $11.6M $5.9M $6M $7.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.1M $9.8M $11.7M $9M $9.5M
Selling, General & Admin $13.8M $18.2M $13M $13.8M $13.6M
Other Inc / (Exp) $5.7M -$4M -$1.4M -$286K $1.9M
Operating Expenses $22.6M $27.5M $24.3M $22.4M $22.6M
Operating Income -$21M -$15.9M -$18.4M -$16.4M -$15.2M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items -$15.3M -$19.5M -$18.6M -$15.3M -$64.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $541K -$1.8M -- --
Net Income to Company -$14.1M -$19.9M -$16.7M -$15.3M -$64.4M
 
Minority Interest in Earnings $29K -$72K -$54K $4K $125K
Net Income to Common Excl Extra Items -$14M -$20M -$16.8M -$15.3M -$64.3M
 
Basic EPS (Cont. Ops) -$0.09 -$0.12 -$0.10 -$0.08 -$0.28
Diluted EPS (Cont. Ops) -$0.09 -$0.12 -$0.10 -$0.08 -$0.28
Weighted Average Basic Share $489.3M $509.2M $515.6M $560.6M $683.3M
Weighted Average Diluted Share $489.3M $509.2M $515.6M $560.6M $683.3M
 
EBITDA -$20.4M -$15.3M -$17.9M -$15.9M -$14.7M
EBIT -$21M -$15.9M -$18.4M -$16.4M -$15.2M
 
Revenue (Reported) $2.9M $12.8M $6.9M $6.6M $7.9M
Operating Income (Reported) -$21M -$15.9M -$18.4M -$16.4M -$15.2M
Operating Income (Adjusted) -$21M -$15.9M -$18.4M -$16.4M -$15.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $32.6M $58.4M $57.9M $35.5M $47.8M
Short Term Investments $9M $2.6M $46.5M $50K $2M
Accounts Receivable, Net $4K $50.8M $297K $745K $638K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.4M $1.8M $2.2M $2.6M
Total Current Assets $44M $111.5M $60M $38.4M $51M
 
Property Plant And Equipment $5.6M $4.9M $5.7M $4.8M $4.4M
Long-Term Investments -- $535K $581K $550K $565K
Goodwill $10.7M $10.7M $10.7M $10.7M $10.7M
Other Intangibles $47M $46.8M $46.7M $46.6M $46.5M
Other Long-Term Assets $616K $630K $627K $577K $614K
Total Assets $107.9M $174.5M $123.7M $101M $113.2M
 
Accounts Payable $2.6M $3.5M $2.4M $2.1M $1.2M
Accrued Expenses $1.7M $22.1M $3.8M $1.1M $1.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $762K $831K $952K $882K $1.2M
Other Current Liabilities $10K $375K -- -- --
Total Current Liabilities $7.8M $47.1M $19M $18M $14M
 
Long-Term Debt -- $2M $2.9M $2.1M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $12.8M $83.6M $51.7M $39M $36.2M
 
Common Stock $393.9M $434.5M $440.3M $451.3M $484.7M
Other Common Equity Adj -$3.7M -$5.2M -$3.6M -$3.1M -$2.9M
Common Equity $96.2M $92.2M $73.3M $63.4M $78.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.1M -$1.3M -$1.4M -$1.4M -$1.4M
Total Equity $95.1M $90.9M $71.9M $62M $77M
 
Total Liabilities and Equity $107.9M $174.5M $123.7M $101M $113.2M
Cash and Short Terms $41.6M $58.4M $57.9M $35.5M $47.8M
Total Debt $523K $2M $3M $2.1M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $65.1M $66.9M $41.3M $32.7M $40.5M
Short Term Investments $4.3M $41.6M $9.9M $5M --
Accounts Receivable, Net $1.9M $434K $432K $405K $676K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $1.7M $1.7M $1.3M --
Total Current Assets $68.3M $68.5M $43.5M $34.4M $42.3M
 
Property Plant And Equipment $4.7M $4.7M $4.9M $4.4M $4.5M
Long-Term Investments $519K $545K $526K $556K $514K
Goodwill $10.7M $10.7M $10.7M $10.7M --
Other Intangibles $46.9M $46.7M $46.6M $46.5M --
Other Long-Term Assets $614K $591K $552K $606K --
Total Assets $131.2M $131.1M $106.2M $96.6M $89.6M
 
Accounts Payable $3.5M $2.9M $2.4M $1.6M $1.5M
Accrued Expenses $1.5M $5M $349K $384K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $818K $568K $936K $1.1M --
Other Current Liabilities $362K $25K -- -- --
Total Current Liabilities $8.8M $22.7M $15.9M $13.9M $9.4M
 
Long-Term Debt $1.9M $2.2M $2.1M $1.6M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $53.6M $39.5M $31.8M $68.8M
 
Common Stock $432.3M $439.1M $450.3M $469.3M $494.2M
Other Common Equity Adj -$3.4M -$3.2M -$2.1M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.1M -$1.4M -$1.5M -$1.4M -$1.2M
Total Equity $119.6M $77.6M $66.7M $64.8M $20.8M
 
Total Liabilities and Equity $131.2M $131.1M $106.2M $96.6M $89.6M
Cash and Short Terms $65.1M $66.9M $41.3M $32.7M $40.5M
Total Debt $2.7M $2.3M $2.2M $1.7M $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.7M -$43M -$26.3M -$21.5M -$18.6M
Depreciation & Amoritzation $2M $887K $727K $692K $609K
Stock-Based Compensation $2.2M $3.5M $4.3M $4.6M $5.1M
Change in Accounts Receivable -$714K -$857K $50.3M -$446K $106K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.8M -$23.6M $1.1M -$28.6M -$23.1M
 
Capital Expenditures $64K $354K $413K $674K $565K
Cash Acquisitions $13.1M -- -- -- --
Cash From Investing $13M $9.7M -$46.2M $46.4M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.1M -- -- -- --
Long-Term Debt Repaid -$26K -$20K -$32K -$54K -$54K
Repurchase of Common Stock -$27K -- -- -- --
Other Financing Activities -$356K -$1.1M -$106K -- -$171K
Cash From Financing $29.9M $36.9M $1.6M $6.4M $35.9M
 
Beginning Cash (CF) $10.1M $55.7M $11.4M $35.4M $45.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.2M $23.1M -$44.3M $24.1M $10.4M
Ending Cash (CF) $33.2M $78.8M -$33.9M $59.2M $56.1M
 
Levered Free Cash Flow -$19.8M -$23.9M $646K -$29.2M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.8M -$6.1M -$7.1M -$3M -$29.8M
Depreciation & Amoritzation $198K $200K $176K $141K $178K
Stock-Based Compensation $1.1M $987K $1.3M $1.3M $1.2M
Change in Accounts Receivable $249K $95K $6K -$169K $130K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8M -$5.5M -$5M -$5.8M -$3.6M
 
Capital Expenditures $68K $286K $139K $112K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68K -$40.9M $2.1M $3.9M -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13K -$8K -$12K -$13K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103K -$38K -$25K -- --
Cash From Financing $3.7M $964K $807K -$3K $1.8M
 
Beginning Cash (CF) $60.8M $25.3M $31.5M $27.8M $40.5M
Foreign Exchange Rate Adjustment $9K -$634K -$340K $38K -$4K
Additions / Reductions -$1.2M -$46.1M -$2.4M -$1.9M -$1.8M
Ending Cash (CF) $59.6M -$21.4M $28.7M $25.9M $38.7M
 
Levered Free Cash Flow -$4.9M -$5.8M -$5.2M -$5.9M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12M -$48.9M -$23.1M -$20.1M -$67.7M
Depreciation & Amoritzation $1.1M $740K $690K $633K $664K
Stock-Based Compensation $3.1M $4.2M $4.5M $4.8M $5M
Change in Accounts Receivable $132K $49.5M -$33K $34K $278K
Change in Inventories -- -- -- -- --
Cash From Operations -$23.3M $3.5M -$30.9M -$22.8M -$20.4M
 
Capital Expenditures $232K $575K $567K $291K $488K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.8M -$41.2M $31.6M $4.8M $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15K -$30K -$50K -$53K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -- -- -- --
Cash From Financing $40.8M $2.5M $6.6M $14.1M $28.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.2M -$36M $6.7M -$3.7M $12.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.6M $2.9M -$31.4M -$23.1M -$20.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.1M -$19.9M -$16.7M -$15.3M -$64.4M
Depreciation & Amoritzation $681K $554K $517K $458K $513K
Stock-Based Compensation $2.6M $3.3M $3.6M $3.8M $3.7M
Change in Accounts Receivable -$104K $50.2M -$141K $339K $511K
Change in Inventories -- -- -- -- --
Cash From Operations -$17.7M $9.4M -$22.5M -$16.7M -$14M
 
Capital Expenditures $194K $429K $583K $200K $123K
Cash Acquisitions $10.1M -- -- -- --
Cash From Investing $9.9M -$41.1M $36.7M -$4.9M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13K -$23K -$41K -$40K -$14K
Repurchase of Common Stock -$27K -- -- -- --
Other Financing Activities -$980K -$95K -$199K -$113K -$224K
Cash From Financing $36M $1.5M $6.4M $14.1M $6.6M
 
Beginning Cash (CF) $150.7M $174.2M $80.8M $100.9M $130.6M
Foreign Exchange Rate Adjustment -$34K -$795K -$532K -$120K $216K
Additions / Reductions $28.2M -$31M $20.1M -$7.7M -$5.4M
Ending Cash (CF) $178.9M $142.4M $100.3M $93.1M $125.5M
 
Levered Free Cash Flow -$17.9M $8.9M -$23.1M -$16.9M -$14.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Sell
50
NUTX alert for Jan 1

Nutex Health, Inc. [NUTX] is down 9.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock