Financhill
Sell
36

LCTX Quote, Financials, Valuation and Earnings

Last price:
$1.72
Seasonality move :
11.05%
Day range:
$1.70 - $1.75
52-week range:
$0.37 - $2.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
35.93x
P/B ratio:
17.97x
Volume:
854K
Avg. volume:
2.2M
1-year change:
201.12%
Market cap:
$396.2M
Revenue:
$9.5M
EPS (TTM):
-$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $773K $3.9M $14.7M $8.9M $9.5M
Revenue Growth (YoY) -47.7% 404.01% 277.39% -39.16% 6.19%
 
Cost of Revenues $385K $2.3M $1.5M $1.4M $943K
Gross Profit $388K $1.6M $13.2M $7.6M $8.6M
Gross Profit Margin 50.19% 40.99% 90.1% 84.76% 90.07%
 
R&D Expenses $12.3M $33.7M $13.8M $15.6M $12.5M
Selling, General & Admin $15.6M $18.2M $22.5M $17.3M $18.2M
Other Inc / (Exp) $3.5M $5.9M -$4.1M -$178K $1.2M
Operating Expenses $26.8M $51.3M $35.8M $32.3M $30M
Operating Income -$26.4M -$49.7M -$22.5M -$24.7M -$21.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$21.9M -$43.3M -$25.8M -$23.3M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -- $541K -$1.8M --
Net Income to Company -$20.7M -$43M -$26.3M -$21.5M -$18.6M
 
Minority Interest in Earnings $36K -$251K -$80K $7K $27K
Net Income to Common Excl Extra Items -$20.6M -$43.3M -$26.4M -$21.5M -$18.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.26 -$0.15 -$0.12 -$0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.26 -$0.15 -$0.12 -$0.09
Weighted Average Basic Share $150M $164.5M $169.8M $172.7M $200.2M
Weighted Average Diluted Share $150M $164.5M $169.8M $172.7M $200.2M
 
EBITDA -$24.4M -$48.8M -$21.8M -$24M -$20.9M
EBIT -$26.4M -$49.7M -$22.5M -$24.7M -$21.5M
 
Revenue (Reported) $773K $3.9M $14.7M $8.9M $9.5M
Operating Income (Reported) -$26.4M -$49.7M -$22.5M -$24.7M -$21.5M
Operating Income (Adjusted) -$26.4M -$49.7M -$22.5M -$24.7M -$21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $3M $1.2M $3.8M $3.7M
Revenue Growth (YoY) 543.86% 36.15% -58.44% 203.29% -2.59%
 
Cost of Revenues $1.2M $413K $345K $179K $183K
Gross Profit $1M $2.6M $901K $3.6M $3.5M
Gross Profit Margin 46.23% 86.22% 72.31% 95.26% 95.03%
 
R&D Expenses $2.8M $3.6M $3.7M $3.2M $3.3M
Selling, General & Admin $5.3M $4.4M $4M $4.4M $4.2M
Other Inc / (Exp) -$2M -$708K -$886K $442K --
Operating Expenses $7.9M $7.8M $7.6M $7.4M $7.3M
Operating Income -$6.9M -$5.3M -$6.7M -$3.8M -$3.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.8M -$5.6M -$7.2M -$3M -$29.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $541K -- -- --
Net Income to Company -$7.8M -$6.1M -$7.1M -$3M -$29.8M
 
Minority Interest in Earnings -$11K -$47K -$48K $33K $29K
Net Income to Common Excl Extra Items -$7.8M -$6.1M -$7.2M -$3M -$29.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.04 -$0.02 -$0.13
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.04 -$0.02 -$0.13
Weighted Average Basic Share $167.6M $169.8M $174.9M $188.8M $228.9M
Weighted Average Diluted Share $167.6M $169.8M $174.9M $188.8M $228.9M
 
EBITDA -$6.7M -$5.1M -$6.5M -$3.7M -$3.6M
EBIT -$6.9M -$5.3M -$6.7M -$3.8M -$3.8M
 
Revenue (Reported) $2.2M $3M $1.2M $3.8M $3.7M
Operating Income (Reported) -$6.9M -$5.3M -$6.7M -$3.8M -$3.8M
Operating Income (Adjusted) -$6.9M -$5.3M -$6.7M -$3.8M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $13.7M $8.8M $8.7M $10.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $1.6M $1.2M $1.1M $898K
Gross Profit $747K $12.2M $7.6M $7.7M $9.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $34.5M $15.8M $12.9M $12.9M
Selling, General & Admin $17.3M $22.6M $17.4M $18.1M $18M
Other Inc / (Exp) $12.6M -$3.8M -$1.5M $958K --
Operating Expenses $28M $56.5M $32.6M $30.4M $30.3M
Operating Income -$27.3M -$44.3M -$25M -$22.7M -$20.3M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items -$14.3M -$47.5M -$24.9M -$20M -$67.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.2M $1.7M -$1.8M -- --
Net Income to Company -$12M -$48.9M -$23.1M -$20.1M -$67.7M
 
Minority Interest in Earnings -$38K -$272K -$62K $65K $148K
Net Income to Common Excl Extra Items -$12M -$49.2M -$23.1M -$20M -$67.5M
 
Basic EPS (Cont. Ops) -$0.07 -$0.29 -$0.13 -$0.11 -$0.30
Diluted EPS (Cont. Ops) -$0.08 -$0.29 -$0.13 -$0.11 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$26.2M -$43.6M -$24.3M -$22.1M -$19.7M
EBIT -$27.3M -$44.3M -$25M -$22.7M -$20.3M
 
Revenue (Reported) $3.1M $13.7M $8.8M $8.7M $10.8M
Operating Income (Reported) -$27.3M -$44.3M -$25M -$22.7M -$20.3M
Operating Income (Adjusted) -$27.3M -$44.3M -$25M -$22.7M -$20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9M $12.8M $6.9M $6.6M $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $1.2M $932K $638K $593K
Gross Profit $1.5M $11.6M $5.9M $6M $7.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.1M $9.8M $11.7M $9M $9.5M
Selling, General & Admin $13.8M $18.2M $13M $13.8M $13.6M
Other Inc / (Exp) $5.7M -$4M -$1.4M -$286K $1.9M
Operating Expenses $22.6M $27.5M $24.3M $22.4M $22.6M
Operating Income -$21M -$15.9M -$18.4M -$16.4M -$15.2M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items -$15.3M -$19.5M -$18.6M -$15.3M -$64.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M $541K -$1.8M -- --
Net Income to Company -$14.1M -$19.9M -$16.7M -$15.3M -$64.4M
 
Minority Interest in Earnings $29K -$72K -$54K $4K $125K
Net Income to Common Excl Extra Items -$14M -$20M -$16.8M -$15.3M -$64.3M
 
Basic EPS (Cont. Ops) -$0.09 -$0.12 -$0.10 -$0.08 -$0.28
Diluted EPS (Cont. Ops) -$0.09 -$0.12 -$0.10 -$0.08 -$0.28
Weighted Average Basic Share $489.3M $509.2M $515.6M $560.6M $683.3M
Weighted Average Diluted Share $489.3M $509.2M $515.6M $560.6M $683.3M
 
EBITDA -$20.4M -$15.3M -$17.9M -$15.9M -$14.7M
EBIT -$21M -$15.9M -$18.4M -$16.4M -$15.2M
 
Revenue (Reported) $2.9M $12.8M $6.9M $6.6M $7.9M
Operating Income (Reported) -$21M -$15.9M -$18.4M -$16.4M -$15.2M
Operating Income (Adjusted) -$21M -$15.9M -$18.4M -$16.4M -$15.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $32.6M $58.4M $57.9M $35.5M $47.8M
Short Term Investments $9M $2.6M $46.5M $50K $2M
Accounts Receivable, Net $4K $50.8M $297K $745K $638K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.4M $1.8M $2.2M $2.6M
Total Current Assets $44M $111.5M $60M $38.4M $51M
 
Property Plant And Equipment $5.6M $4.9M $5.7M $4.8M $4.4M
Long-Term Investments -- $535K $581K $550K $565K
Goodwill $10.7M $10.7M $10.7M $10.7M $10.7M
Other Intangibles $47M $46.8M $46.7M $46.6M $46.5M
Other Long-Term Assets $616K $630K $627K $577K $614K
Total Assets $107.9M $174.5M $123.7M $101M $113.2M
 
Accounts Payable $2.6M $3.5M $2.4M $2.1M $1.2M
Accrued Expenses $1.7M $22.1M $3.8M $1.1M $1.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $762K $831K $952K $882K $1.2M
Other Current Liabilities $10K $375K -- -- --
Total Current Liabilities $7.8M $47.1M $19M $18M $14M
 
Long-Term Debt -- $2M $2.9M $2.1M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $12.8M $83.6M $51.7M $39M $36.2M
 
Common Stock $393.9M $434.5M $440.3M $451.3M $484.7M
Other Common Equity Adj -$3.7M -$5.2M -$3.6M -$3.1M -$2.9M
Common Equity $96.2M $92.2M $73.3M $63.4M $78.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.1M -$1.3M -$1.4M -$1.4M -$1.4M
Total Equity $95.1M $90.9M $71.9M $62M $77M
 
Total Liabilities and Equity $107.9M $174.5M $123.7M $101M $113.2M
Cash and Short Terms $41.6M $58.4M $57.9M $35.5M $47.8M
Total Debt $523K $2M $3M $2.1M $1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $65.1M $66.9M $41.3M $32.7M $40.5M
Short Term Investments $4.3M $41.6M $9.9M $5M --
Accounts Receivable, Net $1.9M $434K $432K $405K $676K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $1.7M $1.7M $1.3M --
Total Current Assets $68.3M $68.5M $43.5M $34.4M $42.3M
 
Property Plant And Equipment $4.7M $4.7M $4.9M $4.4M $4.5M
Long-Term Investments $519K $545K $526K $556K $514K
Goodwill $10.7M $10.7M $10.7M $10.7M --
Other Intangibles $46.9M $46.7M $46.6M $46.5M --
Other Long-Term Assets $614K $591K $552K $606K --
Total Assets $131.2M $131.1M $106.2M $96.6M $89.6M
 
Accounts Payable $3.5M $2.9M $2.4M $1.6M $1.5M
Accrued Expenses $1.5M $5M $349K $384K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $818K $568K $936K $1.1M --
Other Current Liabilities $362K $25K -- -- --
Total Current Liabilities $8.8M $22.7M $15.9M $13.9M $9.4M
 
Long-Term Debt $1.9M $2.2M $2.1M $1.6M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $53.6M $39.5M $31.8M $68.8M
 
Common Stock $432.3M $439.1M $450.3M $469.3M $494.2M
Other Common Equity Adj -$3.4M -$3.2M -$2.1M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.1M -$1.4M -$1.5M -$1.4M -$1.2M
Total Equity $119.6M $77.6M $66.7M $64.8M $20.8M
 
Total Liabilities and Equity $131.2M $131.1M $106.2M $96.6M $89.6M
Cash and Short Terms $65.1M $66.9M $41.3M $32.7M $40.5M
Total Debt $2.7M $2.3M $2.2M $1.7M $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.7M -$43M -$26.3M -$21.5M -$18.6M
Depreciation & Amoritzation $2M $887K $727K $692K $609K
Stock-Based Compensation $2.2M $3.5M $4.3M $4.6M $5.1M
Change in Accounts Receivable -$714K -$857K $50.3M -$446K $106K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.8M -$23.6M $1.1M -$28.6M -$23.1M
 
Capital Expenditures $64K $354K $413K $674K $565K
Cash Acquisitions $13.1M -- -- -- --
Cash From Investing $13M $9.7M -$46.2M $46.4M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25.1M -- -- -- --
Long-Term Debt Repaid -$26K -$20K -$32K -$54K -$54K
Repurchase of Common Stock -$27K -- -- -- --
Other Financing Activities -$356K -$1.1M -$106K -- -$171K
Cash From Financing $29.9M $36.9M $1.6M $6.4M $35.9M
 
Beginning Cash (CF) $10.1M $55.7M $11.4M $35.4M $45.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.2M $23.1M -$44.3M $24.1M $10.4M
Ending Cash (CF) $33.2M $78.8M -$33.9M $59.2M $56.1M
 
Levered Free Cash Flow -$19.8M -$23.9M $646K -$29.2M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.8M -$6.1M -$7.1M -$3M -$29.8M
Depreciation & Amoritzation $198K $200K $176K $141K $178K
Stock-Based Compensation $1.1M $987K $1.3M $1.3M $1.2M
Change in Accounts Receivable $249K $95K $6K -$169K $130K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8M -$5.5M -$5M -$5.8M -$3.6M
 
Capital Expenditures $68K $286K $139K $112K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68K -$40.9M $2.1M $3.9M -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13K -$8K -$12K -$13K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103K -$38K -$25K -- --
Cash From Financing $3.7M $964K $807K -$3K $1.8M
 
Beginning Cash (CF) $60.8M $25.3M $31.5M $27.8M $40.5M
Foreign Exchange Rate Adjustment $9K -$634K -$340K $38K -$4K
Additions / Reductions -$1.2M -$46.1M -$2.4M -$1.9M -$1.8M
Ending Cash (CF) $59.6M -$21.4M $28.7M $25.9M $38.7M
 
Levered Free Cash Flow -$4.9M -$5.8M -$5.2M -$5.9M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12M -$48.9M -$23.1M -$20.1M -$67.7M
Depreciation & Amoritzation $1.1M $740K $690K $633K $664K
Stock-Based Compensation $3.1M $4.2M $4.5M $4.8M $5M
Change in Accounts Receivable $132K $49.5M -$33K $34K $278K
Change in Inventories -- -- -- -- --
Cash From Operations -$23.3M $3.5M -$30.9M -$22.8M -$20.4M
 
Capital Expenditures $232K $575K $567K $291K $488K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.8M -$41.2M $31.6M $4.8M $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15K -$30K -$50K -$53K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -- -- -- --
Cash From Financing $40.8M $2.5M $6.6M $14.1M $28.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.2M -$36M $6.7M -$3.7M $12.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.6M $2.9M -$31.4M -$23.1M -$20.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.1M -$19.9M -$16.7M -$15.3M -$64.4M
Depreciation & Amoritzation $681K $554K $517K $458K $513K
Stock-Based Compensation $2.6M $3.3M $3.6M $3.8M $3.7M
Change in Accounts Receivable -$104K $50.2M -$141K $339K $511K
Change in Inventories -- -- -- -- --
Cash From Operations -$17.7M $9.4M -$22.5M -$16.7M -$14M
 
Capital Expenditures $194K $429K $583K $200K $123K
Cash Acquisitions $10.1M -- -- -- --
Cash From Investing $9.9M -$41.1M $36.7M -$4.9M $1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$13K -$23K -$41K -$40K -$14K
Repurchase of Common Stock -$27K -- -- -- --
Other Financing Activities -$980K -$95K -$199K -$113K -$224K
Cash From Financing $36M $1.5M $6.4M $14.1M $6.6M
 
Beginning Cash (CF) $150.7M $174.2M $80.8M $100.9M $130.6M
Foreign Exchange Rate Adjustment -$34K -$795K -$532K -$120K $216K
Additions / Reductions $28.2M -$31M $20.1M -$7.7M -$5.4M
Ending Cash (CF) $178.9M $142.4M $100.3M $93.1M $125.5M
 
Levered Free Cash Flow -$17.9M $8.9M -$23.1M -$16.9M -$14.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock