Financhill
Sell
24

CVM Quote, Financials, Valuation and Earnings

Last price:
$4.69
Seasonality move :
20.18%
Day range:
$4.47 - $4.80
52-week range:
$1.98 - $21.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.02x
Volume:
32.1K
Avg. volume:
67.5K
1-year change:
-77.71%
Market cap:
$14.2M
Revenue:
--
EPS (TTM):
-$7.44
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $558.7K -- -- -- --
Revenue Growth (YoY) 20.73% -100% -- -- --
 
Cost of Revenues -- $499K $3.9M $4M $4M
Gross Profit -- -$499K -$3.9M -$4M -$4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $23.1M $25.4M $22.5M $18.2M
Selling, General & Admin $11.7M $13.1M $10.7M $9M $8.2M
Other Inc / (Exp) -$228.5K $982.3K $443.2K -$42.8K $177.7K
Operating Expenses $29M $35.7M $32.2M $27.5M $22.4M
Operating Income -$29M -$36.2M -$36.1M -$31.5M -$26.4M
 
Net Interest Expenses $1M $1.1M $1.1M $675.4K $745.7K
EBT. Incl. Unusual Items -$30.3M -$36.4M -$36.7M -$32.2M -$26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.3M -$36.4M -$36.7M -$32.2M -$26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.3M -$36.4M -$36.7M -$32.2M -$26.9M
 
Basic EPS (Cont. Ops) -$0.82 -$0.89 -$0.87 -$0.73 -$14.94
Diluted EPS (Cont. Ops) -$0.82 -$0.89 -$0.87 -$0.73 -$14.94
Weighted Average Basic Share $36.8M $40.7M $43.1M $44.5M $54M
Weighted Average Diluted Share $36.8M $40.7M $43.1M $44.5M $54M
 
EBITDA -$26.8M -$35.7M -$32.2M -$27.5M -$22.4M
EBIT -$29M -$36.2M -$36.1M -$31.5M -$26.4M
 
Revenue (Reported) $558.7K -- -- -- --
Operating Income (Reported) -$29M -$36.2M -$36.1M -$31.5M -$26.4M
Operating Income (Adjusted) -$29M -$36.2M -$36.1M -$31.5M -$26.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $548.2K $978.8K $988.9K $983.2K $959K
Gross Profit -$548.2K -$978.8K -$988.9K -$983.2K -$959K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $6.3M $5.7M $4.7M $3.7M
Selling, General & Admin $3.3M $2.4M $2.5M $2M $1.7M
Other Inc / (Exp) $1.9M -- -$3.9K $4.4K --
Operating Expenses $9.9M $7.7M $7.2M $5.7M $4.5M
Operating Income -$10.5M -$8.7M -$8.2M -$6.7M -$5.5M
 
Net Interest Expenses $351.3K $913.2K $181.7K $190.7K $172K
EBT. Incl. Unusual Items -$8.9M -$9.6M -$8.4M -$6.9M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.9M -$9.6M -$8.4M -$6.9M -$5.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$9.6M -$8.4M -$6.9M -$5.7M
 
Basic EPS (Cont. Ops) -$0.22 -$0.23 -$0.19 -$0.13 -$1.36
Diluted EPS (Cont. Ops) -$0.22 -$0.23 -$0.19 -$0.13 -$1.36
Weighted Average Basic Share $41M $43.2M $44.3M $54M $4.2M
Weighted Average Diluted Share $41M $43.2M $44.3M $54M $4.2M
 
EBITDA -$9.9M -$7.7M -$7.2M -$5.7M -$4.5M
EBIT -$10.5M -$8.7M -$8.2M -$6.7M -$5.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.5M -$8.7M -$8.2M -$6.7M -$5.5M
Operating Income (Adjusted) -$10.5M -$8.7M -$8.2M -$6.7M -$5.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $28.6K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.4M $4M $4M $3.9M
Gross Profit -$1.6M -$3.4M -$4M -$4M -$3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.1M $24.2M $23.7M $19M $16.7M
Selling, General & Admin $13.2M $11.4M $9.3M $8.7M $8.2M
Other Inc / (Exp) $3.8M $881.6K $45.6K $10.9K --
Operating Expenses $34.7M $32.2M $28.9M $23.7M $21M
Operating Income -$36.3M -$35.6M -$33M -$27.7M -$24.9M
 
Net Interest Expenses $1.1M $1.7M $493.6K $753K $695K
EBT. Incl. Unusual Items -$33.7M -$36.4M -$33M -$28.4M -$25.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.5M -$36.4M -$33M -$28.4M -$25.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.7M -$36.4M -$33M -$28.4M -$25.4M
 
Basic EPS (Cont. Ops) -$0.85 -$0.85 -$0.77 -$0.57 -$7.56
Diluted EPS (Cont. Ops) -$0.86 -$0.85 -$0.77 -$0.57 -$7.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34M -$32.2M -$28.9M -$23.7M -$21M
EBIT -$36.3M -$35.6M -$33M -$27.7M -$24.9M
 
Revenue (Reported) $28.6K -- -- -- --
Operating Income (Reported) -$36.3M -$35.6M -$33M -$27.7M -$24.9M
Operating Income (Adjusted) -$36.3M -$35.6M -$33M -$27.7M -$24.9M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $3M $3M $2.9M --
Gross Profit -$2.8M -$3M -$3M -$2.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.9M $17.2M $13.7M $12.2M --
Selling, General & Admin $8.2M $6.8M $6.5M $6.6M --
Other Inc / (Exp) $336K -$61.5K -$7.8K -$9.5K --
Operating Expenses $24.3M $21M $17.3M $15.9M --
Operating Income -$27.1M -$24M -$20.2M -$18.8M --
 
Net Interest Expenses $1.5M $493.6K $571.1K $520.4K --
EBT. Incl. Unusual Items -$28.2M -$24.6M -$20.8M -$19.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.2M -$24.6M -$20.8M -$19.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.2M -$24.6M -$20.8M -$19.3M --
 
Basic EPS (Cont. Ops) -$0.66 -$0.57 -$0.40 -$4.69 --
Diluted EPS (Cont. Ops) -$0.66 -$0.57 -$0.40 -$4.69 --
Weighted Average Basic Share $129.4M $131.3M $154.5M $154M --
Weighted Average Diluted Share $129.4M $132.3M $154.5M $154M --
 
EBITDA -$24.3M -$21M -$17.3M -$15.9M --
EBIT -$27.1M -$24M -$20.2M -$18.8M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$27.1M -$24M -$20.2M -$18.8M --
Operating Income (Adjusted) -$27.1M -$24M -$20.2M -$18.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $15.5M $42.2M $22.7M $4.1M $4.7M
Short Term Investments -- $6.2M -- -- --
Accounts Receivable, Net $54.9K $54.9K -- -- --
Inventory $820.1K $2M $2M $2.2M $1M
Prepaid Expenses $1.3M $998.5K $762.1K $520.4K $294.1K
Other Current Assets -- -- -- -- --
Total Current Assets $17.7M $45.3M $25.4M $6.9M $6.1M
 
Property Plant And Equipment $20.9M $28.4M $24.7M $21M $17M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $313.4K $275.9K $212.2K $197.7K $165.5K
Other Long-Term Assets -- -- $164.3K $74.7K $1.5M
Total Assets $40.5M $75.9M $50.5M $30.5M $27M
 
Accounts Payable $2M $1.7M $1.6M $2M $1.4M
Accrued Expenses $510.5K $859.2K $842.5K $1M $566K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $698.7K $1.7M $2M $2.2M
Other Current Liabilities $213.8K $437.4K -- -- --
Total Current Liabilities $4.3M $3.9M $4.7M $5.6M $4.6M
 
Long-Term Debt $12.9M $15.3M $13.6M $11.6M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $20.8M $19.3M $18.4M $17.3M $14.1M
 
Common Stock $387.3K $432.1K $434.5K $474.2K $637.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $19.7M $56.5M $32.2M $13.2M $386M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.7M $56.5M $32.2M $13.2M $12.9M
 
Total Liabilities and Equity $40.5M $75.9M $50.5M $30.5M $27M
Cash and Short Terms $15.5M $42.2M $22.7M $4.1M $4.7M
Total Debt $13.9M $15.9M $15.1M $13.4M $11.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $47.1M $28.1M $5.1M $384.7K $1.8M
Short Term Investments $11.2M -- -- -- --
Accounts Receivable, Net $54.9K -- -- -- --
Inventory $1.6M $2.2M $2.1M $2.6M $518K
Prepaid Expenses $978.6K $708.6K $462.8K $551.3K $304.1K
Other Current Assets -- -- -- -- --
Total Current Assets $49.7M $31M $7.7M $3.5M $2.6M
 
Property Plant And Equipment $27.7M $25.7M $22M $18M $13.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $279.4K $222.5K $183.1K $173K --
Other Long-Term Assets -- -- $80.5K $71.6K --
Total Assets $79.6M $56.9M $32.3M $24.1M $20.3M
 
Accounts Payable $2.1M $852.9K $1.7M $1.4M $1.6M
Accrued Expenses $868.4K $993K $1.1M $1.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $692.5K $1.7M $1.9M $2.2M --
Other Current Liabilities $918.7K -- -- -- --
Total Current Liabilities $5.2M $4M $5.3M $5.5M $5.6M
 
Long-Term Debt $14.6M $14M $12.1M $10M $7.6M
Capital Leases -- -- -- -- --
Total Liabilities $19.8M $18.2M $17.5M $15.6M $13.3M
 
Common Stock $429.6K $433.6K $447.5K $542.6K $53.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.8M $38.7M $14.8M $8.5M $7M
 
Total Liabilities and Equity $79.6M $56.9M $32.3M $24.1M $20.3M
Cash and Short Terms $47.1M $28.1M $5.1M $384.7K $1.8M
Total Debt $15.1M $15.5M $13.8M $11.9M $9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$30.3M -$36.4M -$36.7M -$32.2M -$26.9M
Depreciation & Amoritzation $2.2M $2.2M $3.9M $4M $4M
Stock-Based Compensation $10.1M $13.7M $11.4M $6.3M $4.3M
Change in Accounts Receivable $7.8K -- $54.9K -- --
Change in Inventories -$37.7K -$1.2M -$159.4K -$156.7K -$172.6K
Cash From Operations -$15.3M -$18.5M -$20.2M -$20.5M -$18.8M
 
Capital Expenditures $2.7M $9M $660.6K $372.3K $108.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$15.2M $5.5M -$372.3K -$108.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.6M $786.5K -- $450K
Long-Term Debt Repaid -$800.2K -$1.1M -$1.4M -$1.6M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$752.8K -$325K -$169.5K -$744.9K -$2.4M
Cash From Financing $25M $54.5M -$638.4K $4.7M $19.5M
 
Beginning Cash (CF) $15.5M $36.1M $22.7M $4.1M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M $20.8M -$15.3M -$16.2M $591.7K
Ending Cash (CF) $22.6M $56.9M $7.4M -$12.1M $5.3M
 
Levered Free Cash Flow -$18M -$27.6M -$20.8M -$20.9M -$18.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$8.9M -$9.6M -$8.4M -$6.9M -$5.7M
Depreciation & Amoritzation $548.2K $978.8K $988.9K $984.2K $959K
Stock-Based Compensation $3.5M $2.4M $1.5M $728.1K $73.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$120.4K -$167.7K -$194.9K -$64K $416.6K
Cash From Operations -$5M -$5.8M -$5.7M -$4.5M -$3.9M
 
Capital Expenditures $2M $71K $196.9K $23.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$71K -$196.9K -$23.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- -- -- --
Long-Term Debt Repaid -$275K -$344.1K -$396.2K -$448.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.4K -$4.6K -$204.8K $45.4K --
Cash From Financing $36.7M -$348.6K $951.6K -$322.3K $3.8M
 
Beginning Cash (CF) $36M $28.1M $5.1M $384.7K $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M -$6.2M -$4.9M -$4.9M -$131.4K
Ending Cash (CF) $65.7M $21.9M $212K -$4.5M $1.7M
 
Levered Free Cash Flow -$7M -$5.9M -$5.9M -$4.6M -$3.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$33.5M -$36.4M -$33M -$28.4M -$25.4M
Depreciation & Amoritzation $2.2M $3.4M $4M $4M $3.9M
Stock-Based Compensation $13.5M $12.7M $7.3M $4.9M $2.2M
Change in Accounts Receivable $200.1K $54.9K -- -- --
Change in Inventories -$792.2K -$593.8K -$17.5K -$436.3K $754.3K
Cash From Operations -$17.3M -$20M -$20.4M -$19M -$17.3M
 
Capital Expenditures $9.8M $1.1M $378.1K $98.8K $52.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.9M $10.1M -$378K -$98.7K -$52.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$964.3K -$1.4M -$1.5M -$1.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$265K -$167.9K -$332.7K -$1.7M --
Cash From Financing $54.3M $148.3K $156.9K $14.4M $18.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.1M -$9.8M -$20.6M -$4.7M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.1M -$21.1M -$20.8M -$19.1M -$17.4M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$28.2M -$24.6M -$20.8M -$19.3M --
Depreciation & Amoritzation $2.8M $3M $3M $2.9M --
Stock-Based Compensation $9.1M $5M $3.5M $1.5M --
Change in Accounts Receivable $54.9K -- -- -- --
Change in Inventories -$166.4K -$24.5K -$304.1K $622.7K --
Cash From Operations -$15.2M -$15.5M -$13.9M -$12.4M --
 
Capital Expenditures $644.6K $362K $88.4K $33K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.5M -$362K -$88.4K -$33K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $786.5K -- -- -- --
Long-Term Debt Repaid -$1M -$1.2M -$1.3M -$981.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50.5K -$213.8K -$1.2M -$850.4K --
Cash From Financing -$166.7K $628.6K $10.3M $9.5M --
 
Beginning Cash (CF) $99.5M $33.2M $8.9M $8.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M -$15.2M -$3.7M -$2.9M --
Ending Cash (CF) $89.6M $18M $5.2M $5.4M --
 
Levered Free Cash Flow -$15.9M -$15.8M -$14M -$12.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock