Financhill
Buy
69

NNDM Quote, Financials, Valuation and Earnings

Last price:
$1.72
Seasonality move :
-14.3%
Day range:
$1.68 - $1.72
52-week range:
$1.31 - $2.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.50x
P/B ratio:
0.60x
Volume:
1.5M
Avg. volume:
3.3M
1-year change:
-32.14%
Market cap:
$359.7M
Revenue:
$58M
EPS (TTM):
-$1.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4M $10.5M $43.5M $56.2M $58M
Revenue Growth (YoY) -51.92% 206.77% 313.92% 29.24% 3.35%
 
Cost of Revenues $2.3M $15.6M $34.5M $36.9M $39.1M
Gross Profit $1.1M -$5.1M $8.9M $19.3M $19M
Gross Profit Margin 31.33% -48.63% 20.51% 34.28% 32.7%
 
R&D Expenses $9.9M $36.1M $72.4M $58M $34.3M
Selling, General & Admin $26.8M $42.4M $69M $89.7M $67.3M
Other Inc / (Exp) -$12.6M -$137M -$119.4M $25M -$54.2M
Operating Expenses $36.8M $78M $139.4M $145.4M $98.5M
Operating Income -$35.7M -$83.1M -$130.5M -$126.2M -$79.5M
 
Net Interest Expenses $170K $307.2K $326.7K $720.1K $655.1K
EBT. Incl. Unusual Items -$48.5M -$205.9M -$227.1M -$55.5M -$97M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$4.9M $263K $61.8K $398.9K
Net Income to Company -$48.5M -$201M -$227.4M -$55.5M -$97.4M
 
Minority Interest in Earnings -- -$47K -$868.6K -$1.1M -$1M
Net Income to Common Excl Extra Items -$48.5M -$201M -$227.4M -$55.5M -$97.4M
 
Basic EPS (Cont. Ops) -$1.13 -$0.81 -$0.88 -$0.22 -$0.44
Diluted EPS (Cont. Ops) -$1.13 -$0.83 -$0.88 -$0.22 -$0.44
Weighted Average Basic Share $42.9M $247.3M $257.8M $248M $218.3M
Weighted Average Diluted Share $42.9M $248.1M $257.9M $248.1M $218.4M
 
EBITDA -$45.4M -$73.2M -$123.2M -$119.7M -$72.8M
EBIT -$48.1M -$83.1M -$130.5M -$126.2M -$79.5M
 
Revenue (Reported) $3.4M $10.5M $43.5M $56.2M $58M
Operating Income (Reported) -$35.7M -$83.1M -$130.5M -$126.2M -$79.5M
Operating Income (Adjusted) -$48.1M -$83.1M -$130.5M -$126.2M -$79.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $9.9M $12.1M $14.9M $27M
Revenue Growth (YoY) 205.03% 636.68% 10.47% 22.95% 81.27%
 
Cost of Revenues $981.6K $8.1M $6.8M $7.7M $18.8M
Gross Profit $364.7K $1.8M $5.4M $7.2M $8.2M
Gross Profit Margin 27.09% 17.99% 44.16% 48.17% 30.29%
 
R&D Expenses $13.8M $18.4M $12.7M $9.8M $8.6M
Selling, General & Admin $11.2M $16.9M $28.5M $17M $24.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25M $35.3M $41.2M $26.8M $38.7M
Operating Income -$24.6M -$33.5M -$35.9M -$19.6M -$30.6M
 
Net Interest Expenses $283.3K $40M $42.1M $1.1M $259.2K
EBT. Incl. Unusual Items -$18.8M -$66.5M -$66.9M -$8.7M -$29.6M
Earnings of Discontinued Ops. -- -- -- -- -$23.6M
Income Tax Expense -$500.3K $46.6K -$272.1K -$47.1K $24.1K
Net Income to Company -$18.3M -$65.9M -$66.1M -$8.6M -$29.7M
 
Minority Interest in Earnings -$18.1K -$200.4K -$268.1K -$294.9K --
Net Income to Common Excl Extra Items -$18.3M -$66.6M -$66.7M -$8.7M -$29.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.26 -$0.27 -$0.04 -$0.25
Diluted EPS (Cont. Ops) -$0.07 -- -$0.27 -$0.04 -$0.25
Weighted Average Basic Share $256.5M $257.4M $243.2M $219.2M $216.9M
Weighted Average Diluted Share $256.5M -- $243.2M $219.2M $216.9M
 
EBITDA -$24.3M -$31.2M -$34.3M -$18.1M -$23.8M
EBIT -$24.6M -$33.5M -$35.9M -$19.6M -$30.6M
 
Revenue (Reported) $1.3M $9.9M $12.1M $14.9M $27M
Operating Income (Reported) -$24.6M -$33.5M -$35.9M -$19.6M -$30.6M
Operating Income (Adjusted) -$24.6M -$33.5M -$35.9M -$19.6M -$30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9M $38.9M $48.7M $58M $82.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3M $32.3M $27.5M $30.8M $56.3M
Gross Profit $1.9M $6.6M $21.2M $27.2M $26.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.4M $69.6M $68.3M $42.3M $31M
Selling, General & Admin $34.2M $64.4M $84.5M $71.6M $84.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $64.6M $134M $152.8M $116.6M $122.7M
Operating Income -$62.7M -$127.3M -$131.6M -$89.4M -$96.5M
 
Net Interest Expenses $10.2M $56.9M $108.2M $31.1M $2.4M
EBT. Incl. Unusual Items -$59.4M -$304.9M -$229.4M -$89.6M -$73.8M
Earnings of Discontinued Ops. -- -- -- -- -$196.9M
Income Tax Expense -$650.9K -$5M $854.9K $262.2K $446.1K
Net Income to Company -- -$300M -- -$91.4M -$76.2M
 
Minority Interest in Earnings -$18.1K -$664.1K -$984.6K -$1.1M -$580.6K
Net Income to Common Excl Extra Items -$58.8M -$299.8M -$230.2M -$89.8M -$74.3M
 
Basic EPS (Cont. Ops) -$0.28 -$1.16 -$0.91 -$0.39 -$1.24
Diluted EPS (Cont. Ops) -$0.19 -$0.62 -$0.31 -$0.39 -$1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$61.7M -$116.9M -$124.9M -$84.5M -$79.6M
EBIT -$62.7M -$127.3M -$131.6M -$89.4M -$96.5M
 
Revenue (Reported) $4.9M $38.9M $48.7M $58M $82.4M
Operating Income (Reported) -$62.7M -$127.3M -$131.6M -$89.4M -$96.5M
Operating Income (Adjusted) -$62.7M -$127.3M -$131.6M -$89.4M -$96.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M $31.3M $41.7M $43.3M $67.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $25M $23.3M $23.3M $46.5M
Gross Profit $811.7K $6.3M $18.3M $20.1M $21.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.7M $54.4M $48.2M $28.6M $21.8M
Selling, General & Admin $28.2M $50.1M $67.3M $49M $66.1M
Other Inc / (Exp) -- -- -- -- -$1.2M
Operating Expenses $54.9M $104.6M $115.5M $80.3M $95.2M
Operating Income -$54.1M -$98.3M -$97.2M -$60.2M -$73.9M
 
Net Interest Expenses $283.3K $56.9M $44.9M $31.1M $2.4M
EBT. Incl. Unusual Items -$41.9M -$140.2M -$54.1M -$88.4M -$65M
Earnings of Discontinued Ops. -- -- -- -- -$196.9M
Income Tax Expense -$650.3K -$739.5K -$121K $77.2K $124.6K
Net Income to Company -$41.2M -$138.9M -$66.1M -$89.6M -$66.9M
 
Minority Interest in Earnings -$18.1K -$635K -$288.8K -$775.9K -$323.6K
Net Income to Common Excl Extra Items -$41.3M -$139.5M -$53.7M -$88.5M -$65.1M
 
Basic EPS (Cont. Ops) -$0.17 -$0.54 -$0.22 -$0.39 -$1.20
Diluted EPS (Cont. Ops) -$0.17 -- -$0.22 -$0.39 -$1.20
Weighted Average Basic Share $714.8M $771.3M $743.3M $672.8M $650.8M
Weighted Average Diluted Share $714.8M -- $743.3M $672.8M $650.8M
 
EBITDA -$44.2M -$90.7M -$35.8M -$57.3M -$58.7M
EBIT -$47.1M -$98.3M -$40.3M -$60.2M -$73.9M
 
Revenue (Reported) $3M $31.3M $41.7M $43.3M $67.7M
Operating Income (Reported) -$54.1M -$98.3M -$97.2M -$60.2M -$73.9M
Operating Income (Adjusted) -$47.1M -$98.3M -$40.3M -$60.2M -$73.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $585.3M $1.3B $1B $851.6M $758.5M
Short Term Investments $85.6M $437.6M $346.7M $542M $440.8M
Accounts Receivable, Net $713K $3.4M $6.3M $12.7M $9.1M
Inventory $3.3M $11.2M $19.4M $18.4M $16.9M
Prepaid Expenses $696K $1.4M -- $1.8M $1.4M
Other Current Assets -- -- -- -- --
Total Current Assets $676.1M $1.3B $1.1B $894M $789.3M
 
Property Plant And Equipment $8.3M $12.2M $22.4M $28.8M $23.5M
Long-Term Investments -- $64.9M $116.6M $139.3M $87M
Goodwill -- -- -- -- --
Other Intangibles $4.4M -- -- $2.2M $2.2M
Other Long-Term Assets $406K $501K $850K $881K $768K
Total Assets $689.3M $1.4B $1.2B $1.1B $901.9M
 
Accounts Payable $776K $2.8M $3.7M $4.7M $4.2M
Accrued Expenses $1.6M $2.7M $4.9M $7.2M $5.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $2.1M $4.8M $4.5M $4M
Other Current Liabilities -- $15.3M $9.2M $38K $138K
Total Current Liabilities $6.7M $32M $37M $34.5M $30.8M
 
Long-Term Debt -- $3.3M $12.4M $9.3M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $22.1M $44.2M $51.7M $46.7M $42.3M
 
Common Stock $257.2M $386.7M $388.4M $400.7M $409.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $667.1M $1.3B $1.1B $1B $858M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $875K $767K $1M $715K
Total Equity $667.1M $1.3B $1.2B $1B $858.7M
 
Total Liabilities and Equity $689.3M $1.4B $1.2B $1.1B $901M
Cash and Short Terms $670.9M $1.3B $1B $851.6M $758.5M
Total Debt -- $5.4M $17.2M $13.8M $10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1B $872.7M $760.8M $513.9M
Short Term Investments $257.6M $650.1M $383.4M $547.1M --
Accounts Receivable, Net $1.2M $5.9M $10.3M $12.5M $22.1M
Inventory $4M $17.8M $21.3M $19.5M $38.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $1B $909.2M $797.6M $582.2M
 
Property Plant And Equipment $12.4M $27.1M $27.8M $26.8M $50.7M
Long-Term Investments $483K $168.6M $133.6M $81.4M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $483K $1.8M $846K $861K --
Total Assets $1.5B $1.3B $1.1B $908.1M $691.9M
 
Accounts Payable $1.8M $2.9M $8.1M $3.4M $12.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $148K --
Current Portion Of Capital Lease Obligations -- -- -- $4M --
Other Current Liabilities $4.8M $8.6M $235K -- --
Total Current Liabilities $14.5M $30.3M $37M $27.8M $49.8M
 
Long-Term Debt $3.6M $11.3M $9.6M $7.8M $25.1M
Capital Leases -- -- -- -- --
Total Liabilities $26.8M $42.8M $49.1M $39.5M $89.1M
 
Common Stock $386.4M $387.6M $399.3M $407.3M $417.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $572K $865K $660K $965K --
Total Equity $1.5B $1.2B $1B $867.6M $602.8M
 
Total Liabilities and Equity $1.5B $1.3B $1.1B $907.1M $691.9M
Cash and Short Terms $1.4B $1B $872.7M $760.8M $513.9M
Total Debt $3.6M $11.3M $9.6M $11.9M $34.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.5M -$201M -$227.4M -$55.5M -$97.4M
Depreciation & Amoritzation $2.7M $7.4M $7.3M $6.5M $6.7M
Stock-Based Compensation $20.5M $29.8M $32.4M $20M $13.9M
Change in Accounts Receivable $547K -$878.6K -$4M -$11.3M $9.1M
Change in Inventories $229K $2.4M -$4.6M -$339.1K $388.8K
Cash From Operations -$9.6M -$39M -$74.3M -$63.4M -$14.3M
 
Capital Expenditures $1.4M $9.8M $9.4M $10.6M $2.9M
Cash Acquisitions -- $74.6M $41.6M $9.2M --
Cash From Investing -$86.8M -$499.8M -$84.3M -$206.5M $98.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$2.3M -$4.6M -$5.4M -$4.7M
Repurchase of Common Stock -- -- -- $96.1M $70.1M
Other Financing Activities -$126K $848K -$716K -$3.7M $12K
Cash From Financing $677.7M $803.9M -$5.8M -$106.2M -$75.4M
 
Beginning Cash (CF) $3.9M $853.8M $685.4M $309.6M $317.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $581.3M $268.5M -$167.6M -$374.8M $7.6M
Ending Cash (CF) $585.3M $1.1B $514.6M -$63.9M $324.3M
 
Levered Free Cash Flow -$11M -$48.7M -$83.6M -$74M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.3M -$65.9M -$66.1M -$8.6M -$29.7M
Depreciation & Amoritzation $2.4M $3.2M $1.6M $1.5M $6.8M
Stock-Based Compensation $10.2M $7.1M $4.2M $4M $1.4M
Change in Accounts Receivable -$501K $4M $3.1M $602K $3.3M
Change in Inventories $85K -$1.5M -$2M $293K $214.3K
Cash From Operations -$11.3M -$19.7M -$7.6M -$3.8M -$40.1M
 
Capital Expenditures $1.2M $1.5M $3.4M $489.2K $212.2K
Cash Acquisitions -- $13.3M -$21.4K -- -$187.6K
Cash From Investing $104.2M -$311.5M $109.9M -$13M $150M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$445K -$1.3M -$1.3M -$1.2M --
Repurchase of Common Stock -- -- $65.1M -$80.8K $5.1M
Other Financing Activities $555K -$273K -$53K $519K --
Cash From Financing $132K -$1.3M -$66.4M -$1.1M $5M
 
Beginning Cash (CF) $1.1B $370.3M $489.4M $213.7M $299.4M
Foreign Exchange Rate Adjustment -- $994.1K -$1.1M -$208.8K $958.5K
Additions / Reductions $93.1M -$331.5M $34.8M -$18.1M $115.7M
Ending Cash (CF) $1.1B $39.8M $523.1M $195.4M $416.1M
 
Levered Free Cash Flow -$12.4M -$21.2M -$11M -$4.3M -$40.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$300M -- -$91.4M -$76.2M
Depreciation & Amoritzation -- $8.5M -- $4.9M $16.9M
Stock-Based Compensation $21.5M $34.9M -- $16.9M $6.2M
Change in Accounts Receivable -- $1.5M -- -$2.6M $4.2M
Change in Inventories -- -$411K -- $1.3M $5.4M
Cash From Operations -- -$80.4M -- -$32.3M -$93.6M
 
Capital Expenditures $2.2M $6M $8.2M $2.5M $1.2M
Cash Acquisitions -$62.6M -$53.7M -- $90.9K $270.2M
Cash From Investing -- -$670.9M -- -$160.3M $173M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4.5M -$5M -$5.1M --
Repurchase of Common Stock -- -- -- $81.4M $5.2M
Other Financing Activities -- -$101K -$1.8M -$2.2M --
Cash From Financing -- -$4.5M -- -$87.4M $3.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$755.8M -- -$277.4M $85.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$94M -- -$34.8M -$94.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$41.2M -$138.9M -$66.1M -$89.6M -$66.9M
Depreciation & Amoritzation $5M $6M $1.6M $2.9M $15.2M
Stock-Based Compensation $21.5M $26.4M $4.2M $12.5M $3M
Change in Accounts Receivable -$519K $1.8M $3.1M $6.5M $1.6M
Change in Inventories -$591K -$3.3M -$2M -$1.6M $3.4M
Cash From Operations -$28.1M -$60.5M -$7.6M -$14.2M -$91.1M
 
Capital Expenditures $2.2M $6M $7.4M $2.4M $676.9K
Cash Acquisitions -$62.6M $41.3M -$21.4K -- $270.2M
Cash From Investing -$234.1M -$408.1M $109.9M -$9.4M $65.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$3.4M -$3.8M -$3.6M -$1.1M
Repurchase of Common Stock -- -- $65.1M $70M $5.1M
Other Financing Activities $583K -$366K -$1.5M $55K -$43K
Cash From Financing $805M -$4.2M -$66.4M -$71.6M $4.9M
 
Beginning Cash (CF) $2.8B $1.9B $944M $697.5M $971.5M
Foreign Exchange Rate Adjustment -$157K -$5.4M -$1.1M -$905.6K $3M
Additions / Reductions $542.8M -$478.3M $34.8M -$96.2M -$17.9M
Ending Cash (CF) $3.3B $1.4B $523.1M $600.4M $956.6M
 
Levered Free Cash Flow -$30.2M -$66.5M -$42.9M -$16.6M -$91.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock