Financhill
Sell
49

NNDM Quote, Financials, Valuation and Earnings

Last price:
$1.92
Seasonality move :
-24.46%
Day range:
$1.77 - $1.89
52-week range:
$1.31 - $2.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.94x
P/B ratio:
0.66x
Volume:
2.3M
Avg. volume:
2.8M
1-year change:
-18.61%
Market cap:
$395.4M
Revenue:
$58M
EPS (TTM):
-$1.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4M $10.5M $43.5M $56.2M $58M
Revenue Growth (YoY) -51.92% 206.77% 313.92% 29.24% 3.35%
 
Cost of Revenues $2.3M $15.6M $34.5M $36.9M $39.1M
Gross Profit $1.1M -$5.1M $8.9M $19.3M $19M
Gross Profit Margin 31.33% -48.63% 20.51% 34.28% 32.7%
 
R&D Expenses $9.9M $36.1M $72.4M $58M $34.3M
Selling, General & Admin $26.8M $42.4M $69M $89.7M $67.3M
Other Inc / (Exp) -$12.6M -$137M -$119.4M $25M -$54.2M
Operating Expenses $36.8M $78M $139.4M $145.4M $98.5M
Operating Income -$35.7M -$83.1M -$130.5M -$126.2M -$79.5M
 
Net Interest Expenses $170K $307.2K $326.7K $720.1K $655.1K
EBT. Incl. Unusual Items -$48.5M -$205.9M -$227.1M -$55.5M -$97M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$4.9M $263K $61.8K $398.9K
Net Income to Company -$48.5M -$201M -$227.4M -$55.5M -$97.4M
 
Minority Interest in Earnings -- -$47K -$868.6K -$1.1M -$1M
Net Income to Common Excl Extra Items -$48.5M -$201M -$227.4M -$55.5M -$97.4M
 
Basic EPS (Cont. Ops) -$1.13 -$0.81 -$0.88 -$0.22 -$0.44
Diluted EPS (Cont. Ops) -$1.13 -$0.83 -$0.88 -$0.22 -$0.44
Weighted Average Basic Share $42.9M $247.3M $257.8M $248M $218.3M
Weighted Average Diluted Share $42.9M $248.1M $257.9M $248.1M $218.4M
 
EBITDA -$45.4M -$73.2M -$123.2M -$119.7M -$72.8M
EBIT -$48.1M -$83.1M -$130.5M -$126.2M -$79.5M
 
Revenue (Reported) $3.4M $10.5M $43.5M $56.2M $58M
Operating Income (Reported) -$35.7M -$83.1M -$130.5M -$126.2M -$79.5M
Operating Income (Adjusted) -$48.1M -$83.1M -$130.5M -$126.2M -$79.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $9.9M $12.1M $14.9M $27M
Revenue Growth (YoY) 205.03% 636.68% 10.47% 22.95% 81.27%
 
Cost of Revenues $981.6K $8.1M $6.8M $7.7M $18.8M
Gross Profit $364.7K $1.8M $5.4M $7.2M $8.2M
Gross Profit Margin 27.09% 17.99% 44.16% 48.17% 30.29%
 
R&D Expenses $13.8M $18.4M $12.7M $9.8M $8.6M
Selling, General & Admin $11.2M $16.9M $28.5M $17M $24.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25M $35.3M $41.2M $26.8M $38.7M
Operating Income -$24.6M -$33.5M -$35.9M -$19.6M -$30.6M
 
Net Interest Expenses $283.3K $40M $42.1M $1.1M $259.2K
EBT. Incl. Unusual Items -$18.8M -$66.5M -$66.9M -$8.7M -$29.6M
Earnings of Discontinued Ops. -- -- -- -- -$23.6M
Income Tax Expense -$500.3K $46.6K -$272.1K -$47.1K $24.1K
Net Income to Company -$18.3M -$65.9M -$66.1M -$8.6M -$29.7M
 
Minority Interest in Earnings -$18.1K -$200.4K -$268.1K -$294.9K --
Net Income to Common Excl Extra Items -$18.3M -$66.6M -$66.7M -$8.7M -$29.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.26 -$0.27 -$0.04 -$0.25
Diluted EPS (Cont. Ops) -$0.07 -- -$0.27 -$0.04 -$0.25
Weighted Average Basic Share $256.5M $257.4M $243.2M $219.2M $216.9M
Weighted Average Diluted Share $256.5M -- $243.2M $219.2M $216.9M
 
EBITDA -$24.3M -$31.2M -$34.3M -$18.1M -$23.8M
EBIT -$24.6M -$33.5M -$35.9M -$19.6M -$30.6M
 
Revenue (Reported) $1.3M $9.9M $12.1M $14.9M $27M
Operating Income (Reported) -$24.6M -$33.5M -$35.9M -$19.6M -$30.6M
Operating Income (Adjusted) -$24.6M -$33.5M -$35.9M -$19.6M -$30.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9M $38.9M $48.7M $58M $82.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3M $32.3M $27.5M $30.8M $56.3M
Gross Profit $1.9M $6.6M $21.2M $27.2M $26.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.4M $69.6M $68.3M $42.3M $31M
Selling, General & Admin $34.2M $64.4M $84.5M $71.6M $84.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $64.6M $134M $152.8M $116.6M $122.7M
Operating Income -$62.7M -$127.3M -$131.6M -$89.4M -$96.5M
 
Net Interest Expenses $10.2M $56.9M $108.2M $31.1M $2.4M
EBT. Incl. Unusual Items -$59.4M -$304.9M -$229.4M -$89.6M -$73.8M
Earnings of Discontinued Ops. -- -- -- -- -$196.9M
Income Tax Expense -$650.9K -$5M $854.9K $262.2K $446.1K
Net Income to Company -- -$300M -- -$91.4M -$76.2M
 
Minority Interest in Earnings -$18.1K -$664.1K -$984.6K -$1.1M -$580.6K
Net Income to Common Excl Extra Items -$58.8M -$299.8M -$230.2M -$89.8M -$74.3M
 
Basic EPS (Cont. Ops) -$0.28 -$1.16 -$0.91 -$0.39 -$1.24
Diluted EPS (Cont. Ops) -$0.19 -$0.62 -$0.31 -$0.39 -$1.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$61.7M -$116.9M -$124.9M -$84.5M -$79.6M
EBIT -$62.7M -$127.3M -$131.6M -$89.4M -$96.5M
 
Revenue (Reported) $4.9M $38.9M $48.7M $58M $82.4M
Operating Income (Reported) -$62.7M -$127.3M -$131.6M -$89.4M -$96.5M
Operating Income (Adjusted) -$62.7M -$127.3M -$131.6M -$89.4M -$96.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $31.3M $41.7M $43.3M $67.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25M $23.3M $23.3M $46.5M --
Gross Profit $6.3M $18.3M $20.1M $21.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.4M $48.2M $28.6M $21.8M --
Selling, General & Admin $50.1M $67.3M $49M $66.1M --
Other Inc / (Exp) -- -- -- -$1.2M --
Operating Expenses $104.6M $115.5M $80.3M $95.2M --
Operating Income -$98.3M -$97.2M -$60.2M -$73.9M --
 
Net Interest Expenses $56.9M $44.9M $31.1M $2.4M --
EBT. Incl. Unusual Items -$140.2M -$54.1M -$88.4M -$65M --
Earnings of Discontinued Ops. -- -- -- -$196.9M --
Income Tax Expense -$739.5K -$121K $77.2K $124.6K --
Net Income to Company -$138.9M -$66.1M -$89.6M -$66.9M --
 
Minority Interest in Earnings -$635K -$288.8K -$775.9K -$323.6K --
Net Income to Common Excl Extra Items -$139.5M -$53.7M -$88.5M -$65.1M --
 
Basic EPS (Cont. Ops) -$0.54 -$0.22 -$0.39 -$1.20 --
Diluted EPS (Cont. Ops) -- -$0.22 -$0.39 -$1.20 --
Weighted Average Basic Share $771.3M $743.3M $672.8M $650.8M --
Weighted Average Diluted Share -- $743.3M $672.8M $650.8M --
 
EBITDA -$90.7M -$35.8M -$57.3M -$58.7M --
EBIT -$98.3M -$40.3M -$60.2M -$73.9M --
 
Revenue (Reported) $31.3M $41.7M $43.3M $67.7M --
Operating Income (Reported) -$98.3M -$97.2M -$60.2M -$73.9M --
Operating Income (Adjusted) -$98.3M -$40.3M -$60.2M -$73.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $585.3M $1.3B $1B $851.6M $758.5M
Short Term Investments $85.6M $437.6M $346.7M $542M $440.8M
Accounts Receivable, Net $713K $3.4M $6.3M $12.7M $9.1M
Inventory $3.3M $11.2M $19.4M $18.4M $16.9M
Prepaid Expenses $696K $1.4M -- $1.8M $1.4M
Other Current Assets -- -- -- -- --
Total Current Assets $676.1M $1.3B $1.1B $894M $789.3M
 
Property Plant And Equipment $8.3M $12.2M $22.4M $28.8M $23.5M
Long-Term Investments -- $64.9M $116.6M $139.3M $87M
Goodwill -- -- -- -- --
Other Intangibles $4.4M -- -- $2.2M $2.2M
Other Long-Term Assets $406K $501K $850K $881K $768K
Total Assets $689.3M $1.4B $1.2B $1.1B $901.9M
 
Accounts Payable $776K $2.8M $3.7M $4.7M $4.2M
Accrued Expenses $1.6M $2.7M $4.9M $7.2M $5.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $2.1M $4.8M $4.5M $4M
Other Current Liabilities -- $15.3M $9.2M $38K $138K
Total Current Liabilities $6.7M $32M $37M $34.5M $30.8M
 
Long-Term Debt -- $3.3M $12.4M $9.3M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $22.1M $44.2M $51.7M $46.7M $42.3M
 
Common Stock $257.2M $386.7M $388.4M $400.7M $409.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $667.1M $1.3B $1.1B $1B $858M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $875K $767K $1M $715K
Total Equity $667.1M $1.3B $1.2B $1B $858.7M
 
Total Liabilities and Equity $689.3M $1.4B $1.2B $1.1B $901M
Cash and Short Terms $670.9M $1.3B $1B $851.6M $758.5M
Total Debt -- $5.4M $17.2M $13.8M $10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1B $872.7M $760.8M $513.9M
Short Term Investments $257.6M $650.1M $383.4M $547.1M --
Accounts Receivable, Net $1.2M $5.9M $10.3M $12.5M $22.1M
Inventory $4M $17.8M $21.3M $19.5M $38.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $1B $909.2M $797.6M $582.2M
 
Property Plant And Equipment $12.4M $27.1M $27.8M $26.8M $50.7M
Long-Term Investments $483K $168.6M $133.6M $81.4M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $483K $1.8M $846K $861K --
Total Assets $1.5B $1.3B $1.1B $908.1M $691.9M
 
Accounts Payable $1.8M $2.9M $8.1M $3.4M $12.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $148K --
Current Portion Of Capital Lease Obligations -- -- -- $4M --
Other Current Liabilities $4.8M $8.6M $235K -- --
Total Current Liabilities $14.5M $30.3M $37M $27.8M $49.8M
 
Long-Term Debt $3.6M $11.3M $9.6M $7.8M $25.1M
Capital Leases -- -- -- -- --
Total Liabilities $26.8M $42.8M $49.1M $39.5M $89.1M
 
Common Stock $386.4M $387.6M $399.3M $407.3M $417.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $572K $865K $660K $965K --
Total Equity $1.5B $1.2B $1B $867.6M $602.8M
 
Total Liabilities and Equity $1.5B $1.3B $1.1B $907.1M $691.9M
Cash and Short Terms $1.4B $1B $872.7M $760.8M $513.9M
Total Debt $3.6M $11.3M $9.6M $11.9M $34.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.5M -$201M -$227.4M -$55.5M -$97.4M
Depreciation & Amoritzation $2.7M $7.4M $7.3M $6.5M $6.7M
Stock-Based Compensation $20.5M $29.8M $32.4M $20M $13.9M
Change in Accounts Receivable $547K -$878.6K -$4M -$11.3M $9.1M
Change in Inventories $229K $2.4M -$4.6M -$339.1K $388.8K
Cash From Operations -$9.6M -$39M -$74.3M -$63.4M -$14.3M
 
Capital Expenditures $1.4M $9.8M $9.4M $10.6M $2.9M
Cash Acquisitions -- $74.6M $41.6M $9.2M --
Cash From Investing -$86.8M -$499.8M -$84.3M -$206.5M $98.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$2.3M -$4.6M -$5.4M -$4.7M
Repurchase of Common Stock -- -- -- $96.1M $70.1M
Other Financing Activities -$126K $848K -$716K -$3.7M $12K
Cash From Financing $677.7M $803.9M -$5.8M -$106.2M -$75.4M
 
Beginning Cash (CF) $3.9M $853.8M $685.4M $309.6M $317.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $581.3M $268.5M -$167.6M -$374.8M $7.6M
Ending Cash (CF) $585.3M $1.1B $514.6M -$63.9M $324.3M
 
Levered Free Cash Flow -$11M -$48.7M -$83.6M -$74M -$17.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.3M -$65.9M -$66.1M -$8.6M -$29.7M
Depreciation & Amoritzation $2.4M $3.2M $1.6M $1.5M $6.8M
Stock-Based Compensation $10.2M $7.1M $4.2M $4M $1.4M
Change in Accounts Receivable -$501K $4M $3.1M $602K $3.3M
Change in Inventories $85K -$1.5M -$2M $293K $214.3K
Cash From Operations -$11.3M -$19.7M -$7.6M -$3.8M -$40.1M
 
Capital Expenditures $1.2M $1.5M $3.4M $489.2K $212.2K
Cash Acquisitions -- $13.3M -$21.4K -- -$187.6K
Cash From Investing $104.2M -$311.5M $109.9M -$13M $150M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$445K -$1.3M -$1.3M -$1.2M --
Repurchase of Common Stock -- -- $65.1M -$80.8K $5.1M
Other Financing Activities $555K -$273K -$53K $519K --
Cash From Financing $132K -$1.3M -$66.4M -$1.1M $5M
 
Beginning Cash (CF) $1.1B $370.3M $489.4M $213.7M $299.4M
Foreign Exchange Rate Adjustment -- $994.1K -$1.1M -$208.8K $958.5K
Additions / Reductions $93.1M -$331.5M $34.8M -$18.1M $115.7M
Ending Cash (CF) $1.1B $39.8M $523.1M $195.4M $416.1M
 
Levered Free Cash Flow -$12.4M -$21.2M -$11M -$4.3M -$40.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$300M -- -$91.4M -$76.2M
Depreciation & Amoritzation -- $8.5M -- $4.9M $16.9M
Stock-Based Compensation $21.5M $34.9M -- $16.9M $6.2M
Change in Accounts Receivable -- $1.5M -- -$2.6M $4.2M
Change in Inventories -- -$411K -- $1.3M $5.4M
Cash From Operations -- -$80.4M -- -$32.3M -$93.6M
 
Capital Expenditures $2.2M $6M $8.2M $2.5M $1.2M
Cash Acquisitions -$62.6M -$53.7M -- $90.9K $270.2M
Cash From Investing -- -$670.9M -- -$160.3M $173M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4.5M -$5M -$5.1M --
Repurchase of Common Stock -- -- -- $81.4M $5.2M
Other Financing Activities -- -$101K -$1.8M -$2.2M --
Cash From Financing -- -$4.5M -- -$87.4M $3.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$755.8M -- -$277.4M $85.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$94M -- -$34.8M -$94.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$138.9M -$66.1M -$89.6M -$66.9M --
Depreciation & Amoritzation $6M $1.6M $2.9M $15.2M --
Stock-Based Compensation $26.4M $4.2M $12.5M $3M --
Change in Accounts Receivable $1.8M $3.1M $6.5M $1.6M --
Change in Inventories -$3.3M -$2M -$1.6M $3.4M --
Cash From Operations -$60.5M -$7.6M -$14.2M -$91.1M --
 
Capital Expenditures $6M $7.4M $2.4M $676.9K --
Cash Acquisitions $41.3M -$21.4K -- $270.2M --
Cash From Investing -$408.1M $109.9M -$9.4M $65.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.4M -$3.8M -$3.6M -$1.1M --
Repurchase of Common Stock -- $65.1M $70M $5.1M --
Other Financing Activities -$366K -$1.5M $55K -$43K --
Cash From Financing -$4.2M -$66.4M -$71.6M $4.9M --
 
Beginning Cash (CF) $1.9B $944M $697.5M $971.5M --
Foreign Exchange Rate Adjustment -$5.4M -$1.1M -$905.6K $3M --
Additions / Reductions -$478.3M $34.8M -$96.2M -$17.9M --
Ending Cash (CF) $1.4B $523.1M $600.4M $956.6M --
 
Levered Free Cash Flow -$66.5M -$42.9M -$16.6M -$91.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 43x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 43x

Alerts

Sell
49
HYMC alert for Feb 3

Hycroft Mining Holding Corp. [HYMC] is up 13.77% over the past day.

Buy
67
FBRX alert for Feb 3

Forte Biosciences, Inc. [FBRX] is down 0.99% over the past day.

Buy
72
BNR alert for Feb 3

Burning Rock Biotech Ltd. [BNR] is down 15.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock