Financhill
Sell
49

MANH Quote, Financials, Valuation and Earnings

Last price:
$176.17
Seasonality move :
7.41%
Day range:
$174.83 - $176.70
52-week range:
$140.81 - $299.27
Dividend yield:
0%
P/E ratio:
50.09x
P/S ratio:
10.15x
P/B ratio:
34.37x
Volume:
241.8K
Avg. volume:
519.8K
1-year change:
-36.86%
Market cap:
$10.6B
Revenue:
$1B
EPS (TTM):
$3.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $586.4M $663.6M $767.1M $928.7M $1B
Revenue Growth (YoY) -5.11% 13.18% 15.59% 21.07% 12.24%
 
Cost of Revenues $278.8M $305.7M $364.9M $436.4M $477.3M
Gross Profit $307.5M $357.9M $402.2M $492.4M $565.1M
Gross Profit Margin 52.45% 53.93% 52.43% 53.02% 54.21%
 
R&D Expenses $84.3M $97.6M $111.9M $126.8M $137.7M
Selling, General & Admin $109.2M $125.9M $137.6M $155.7M $165.8M
Other Inc / (Exp) -$383K -$329K $4.8M -$1.5M -$811K
Operating Expenses $193.5M $223.6M $249.5M $282.5M $303.5M
Operating Income $114.1M $134.3M $152.7M $209.9M $261.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $113.8M $134.1M $158.1M $213.7M $266.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.5M $23.6M $29.2M $37.1M $48.5M
Net Income to Company $87.2M $110.5M $129M $176.6M $218.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87.2M $110.5M $129M $176.6M $218.4M
 
Basic EPS (Cont. Ops) $1.37 $1.74 $2.05 $2.86 $3.56
Diluted EPS (Cont. Ops) $1.36 $1.72 $2.03 $2.82 $3.51
Weighted Average Basic Share $63.5M $63.4M $62.8M $61.8M $61.3M
Weighted Average Diluted Share $64.3M $64.3M $63.4M $62.6M $62.2M
 
EBITDA $123M $142.2M $159.4M $215.6M $267.9M
EBIT $114.1M $134.3M $152.7M $209.9M $261.6M
 
Revenue (Reported) $586.4M $663.6M $767.1M $928.7M $1B
Operating Income (Reported) $114.1M $134.3M $152.7M $209.9M $261.6M
Operating Income (Adjusted) $114.1M $134.3M $152.7M $209.9M $261.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $169.2M $198.1M $238.4M $266.7M $275.8M
Revenue Growth (YoY) 12.97% 17.09% 20.36% 11.84% 3.42%
 
Cost of Revenues $73.4M $97.8M $112.9M $120.3M $121.5M
Gross Profit $95.8M $100.3M $125.6M $146.3M $154.3M
Gross Profit Margin 56.6% 50.62% 52.66% 54.87% 55.96%
 
R&D Expenses $23.4M $29.4M $33.1M $34.3M $36.4M
Selling, General & Admin $30M $34.1M $39M $36.9M $42.1M
Other Inc / (Exp) -$42K $1.6M $1.7M $1.3M --
Operating Expenses $53.4M $63.5M $72.1M $71.2M $78.5M
Operating Income $42.4M $36.8M $53.4M $75.1M $75.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $42.4M $38.4M $55.2M $76.4M $78.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $8.7M $5.8M $12.6M $19.8M
Net Income to Company $36.7M $29.7M $49.4M $63.8M $58.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.7M $29.7M $49.4M $63.8M $58.6M
 
Basic EPS (Cont. Ops) $0.58 $0.47 $0.80 $1.04 $0.97
Diluted EPS (Cont. Ops) $0.57 $0.47 $0.79 $1.03 $0.96
Weighted Average Basic Share $63.4M $62.6M $61.6M $61.2M $60.4M
Weighted Average Diluted Share $64.2M $63.2M $62.3M $61.9M $61M
 
EBITDA $44.3M $38.4M $54.9M $76.8M $77.5M
EBIT $42.4M $36.8M $53.4M $75.1M $75.8M
 
Revenue (Reported) $169.2M $198.1M $238.4M $266.7M $275.8M
Operating Income (Reported) $42.4M $36.8M $53.4M $75.1M $75.8M
Operating Income (Adjusted) $42.4M $36.8M $53.4M $75.1M $75.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $639.2M $740.5M $888.6M $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $291.3M $356.8M $419.6M $470.9M $470M
Gross Profit $347.9M $383.7M $468.9M $553.9M $596.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91.4M $111.5M $122.6M $136M $139.5M
Selling, General & Admin $121.1M $137M $150.6M $158.1M $180.9M
Other Inc / (Exp) -$783K $4.3M $3.2M -$1.2M --
Operating Expenses $212.5M $248.5M $273.2M $294.1M $320.4M
Operating Income $135.4M $135.1M $195.7M $259.8M $276.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $134.7M $139.5M $199.5M $263.9M $280.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.3M $27.8M $33.8M $44.8M $64.1M
Net Income to Company $110.4M $111.7M $165.7M $219.1M $216M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.4M $111.7M $165.7M $219.1M $216M
 
Basic EPS (Cont. Ops) $1.74 $1.77 $2.67 $3.57 $3.56
Diluted EPS (Cont. Ops) $1.72 $1.76 $2.65 $3.52 $3.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $143.7M $142.1M $201.5M $265.9M $282.8M
EBIT $135.4M $135.1M $195.7M $259.8M $276.4M
 
Revenue (Reported) $639.2M $740.5M $888.6M $1B $1.1B
Operating Income (Reported) $135.4M $135.1M $195.7M $259.8M $276.4M
Operating Income (Adjusted) $135.4M $135.1M $195.7M $259.8M $276.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $492.1M $569M $690.5M $786.6M $811M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $222.3M $273.4M $328.1M $362.7M $355.4M
Gross Profit $269.8M $295.6M $362.3M $423.9M $455.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $70.8M $84.8M $95.5M $104.7M $106.5M
Selling, General & Admin $91.8M $102.8M $115.8M $118.3M $133.4M
Other Inc / (Exp) -$29K $4.6M $2.9M $3.2M -$885K
Operating Expenses $162.6M $187.6M $211.3M $223M $239.9M
Operating Income $107.2M $108M $151M $200.9M $215.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $107.2M $112.6M $153.9M $204.1M $217.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.3M $21.5M $26.1M $33.8M $49.4M
Net Income to Company $89.9M $91.1M $127.8M $170.3M $168M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.9M $91.1M $127.8M $170.3M $168M
 
Basic EPS (Cont. Ops) $1.42 $1.45 $2.07 $2.77 $2.77
Diluted EPS (Cont. Ops) $1.40 $1.43 $2.05 $2.74 $2.75
Weighted Average Basic Share $190.5M $188.8M $185.7M $184.2M $181.9M
Weighted Average Diluted Share $193M $190.5M $187.5M $186.6M $183.6M
 
EBITDA $113.3M $113.2M $155.3M $205.6M $220.5M
EBIT $107.2M $108M $151M $200.9M $215.7M
 
Revenue (Reported) $492.1M $569M $690.5M $786.6M $811M
Operating Income (Reported) $107.2M $108M $151M $200.9M $215.7M
Operating Income (Adjusted) $107.2M $108M $151M $200.9M $215.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $204.7M $263.7M $225.5M $270.7M $266.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $109.2M $124.4M $166.8M $181.2M $205.5M
Inventory -- -- -- -- --
Prepaid Expenses $11M $10.8M $10.9M $10.7M $11.6M
Other Current Assets $18.3M $17.7M $3.6M $5.2M $4.1M
Total Current Assets $330.3M $402.1M $407.4M $469.2M $492.7M
 
Property Plant And Equipment $49.4M $41.2M $30.6M $33.4M $61.9M
Long-Term Investments -- -- -- -- --
Goodwill $62.3M $62.2M $62.2M $62.2M $62.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $14M $20.2M $24.8M $32.4M $35.7M
Total Assets $465.4M $539.7M $570.2M $673.4M $784.1M
 
Accounts Payable $17.8M $19.6M $25.7M $24.5M $26.6M
Accrued Expenses $21.2M $22.7M $24.6M $27.4M $22.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $197M $249M $315.6M $365.9M $400.3M
 
Long-Term Debt $27.8M $23.2M $14.1M $17.7M $47.8M
Capital Leases -- -- -- -- --
Total Liabilities $246.5M $289.1M $343.4M $395.1M $485M
 
Common Stock $635K $631K $621K $615K $609K
Other Common Equity Adj -$18.3M -$19.8M -$27.5M -$27M -$30.9M
Common Equity $218.9M $250.6M $226.8M $278.3M $299.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $218.9M $250.6M $226.8M $278.3M $299.1M
 
Total Liabilities and Equity $465.4M $539.7M $570.2M $673.4M $784.1M
Cash and Short Terms $204.7M $263.7M $225.5M $270.7M $266.2M
Total Debt $27.8M $23.2M $14.1M $17.7M $47.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $246.4M $197.1M $182.3M $215M $263.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.3M $143.5M $183.4M $199.8M $219.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.9M $26.1M $27.2M $37.6M --
Total Current Assets $380M $359.1M $383.6M $442.1M $514.7M
 
Property Plant And Equipment $41.9M $33.4M $31.2M $62.9M $65.8M
Long-Term Investments -- -- -- -- --
Goodwill $62.2M $62.2M $62.2M $62.2M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18.6M $24.1M $31.1M $34.1M --
Total Assets $514.3M $514.7M $573M $698.1M $768.8M
 
Accounts Payable $21.6M $27.4M $25.3M $23.2M $21.4M
Accrued Expenses $20.6M $22.5M $26.4M $23.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $232.9M $284M $332.8M $362.2M $400.4M
 
Long-Term Debt $23.9M $17.2M $16.2M $50M $47.7M
Capital Leases -- -- -- -- --
Total Liabilities $275.7M $316.6M $362.9M $420.2M $459.6M
 
Common Stock $633K $624K $616K $610K $602K
Other Common Equity Adj -$19.5M -$28.6M -$28.8M -$26M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $238.6M $198.1M $210.1M $278M $309.2M
 
Total Liabilities and Equity $514.3M $514.7M $573M $698.1M $768.8M
Cash and Short Terms $246.4M $197.1M $182.3M $215M $263.6M
Total Debt $23.9M $17.2M $16.2M $50M $47.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $87.2M $110.5M $129M $176.6M $218.4M
Depreciation & Amoritzation $8.9M $7.9M $6.7M $5.8M $6.3M
Stock-Based Compensation $33.4M $43.3M $59.4M $71.6M $93.2M
Change in Accounts Receivable -$6.6M -$16.7M -$44.1M -$13.1M -$26.7M
Change in Inventories -- -- -- -- --
Cash From Operations $140.9M $185.2M $179.6M $246.2M $295M
 
Capital Expenditures $2.7M $4M $6.6M $4.7M $8.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$4M -$6.6M -$4.7M -$8.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $43.6M $120.4M $204.5M $196M $286.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$43.6M -$120.4M -$204.5M -$196M -$286.4M
 
Beginning Cash (CF) $204.7M $263.7M $225.5M $270.7M $266.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94M $59M -$38.2M $45.3M -$4.5M
Ending Cash (CF) $298.2M $321M $180.4M $315.9M $257.2M
 
Levered Free Cash Flow $138.2M $181.2M $173M $241.5M $286.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.7M $29.7M $49.4M $63.8M $58.6M
Depreciation & Amoritzation $1.9M $1.7M $1.4M $1.7M $1.7M
Stock-Based Compensation $10.6M $14.5M $19M $23.9M $27.6M
Change in Accounts Receivable -$2M -$11.7M -$6.1M -$6.4M -$10.1M
Change in Inventories -- -- -- -- --
Cash From Operations $59.7M $39.9M $58.6M $62.3M $93.1M
 
Capital Expenditures $987K $1.9M $1.1M $1M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$987K -$1.9M -$1.1M -$1M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20.8M $51.2M $26.6M $51.6M $51.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.8M -$51.2M -$26.6M -$51.6M -$51.5M
 
Beginning Cash (CF) $246.4M $197.1M $182.3M $215M $263.6M
Foreign Exchange Rate Adjustment -$840K -$3.5M -$1.9M $2.6M -$2.7M
Additions / Reductions $37.1M -$16.7M $29M $12.2M $33M
Ending Cash (CF) $282.7M $176.9M $209.5M $229.8M $293.8M
 
Levered Free Cash Flow $58.7M $38M $57.5M $61.3M $87.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $110.4M $111.7M $165.7M $219.1M $216M
Depreciation & Amoritzation $8.3M $6.9M $5.8M $6.2M $6.4M
Stock-Based Compensation $40.6M $56.1M $68.8M $88.6M $103.3M
Change in Accounts Receivable -$10.1M -$32.7M -$37.8M -$13.4M -$18.1M
Change in Inventories -- -- -- -- --
Cash From Operations $183.1M $164.5M $213.1M $278.7M $347.1M
 
Capital Expenditures $3M $6M $5.2M $7.5M $13.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$6M -$5.2M -$7.5M -$13.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $100.3M $199.2M $221.1M $241.5M $283.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$100.3M -$199.2M -$221.1M -$241.5M -$283.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.2M -$49.4M -$14.7M $32.6M $48.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.1M $158.5M $207.9M $271.1M $333.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $89.9M $91.1M $127.8M $170.3M $168M
Depreciation & Amoritzation $6.1M $5.2M $4.2M $4.7M $4.8M
Stock-Based Compensation $31.3M $44.2M $53.6M $70.6M $80.7M
Change in Accounts Receivable -$7.3M -$23.4M -$17.2M -$17.5M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $145.1M $124.4M $157.9M $190.3M $242.4M
 
Capital Expenditures $2.2M $4.2M $2.8M $5.5M $10.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$4.2M -$2.8M -$5.5M -$10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $100.2M $179M $195.7M $241.2M $238.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$100.2M -$179M -$195.7M -$241.2M -$238.2M
 
Beginning Cash (CF) $653M $627.1M $517.2M $625.2M $700M
Foreign Exchange Rate Adjustment -$940K -$7.9M -$2.5M $609K $3.9M
Additions / Reductions $41.7M -$66.7M -$43.2M -$55.8M -$2.7M
Ending Cash (CF) $693.8M $552.6M $471.5M $570M $701.2M
 
Levered Free Cash Flow $142.9M $120.3M $155.1M $184.8M $231.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock