Financhill
Buy
52

CVLT Quote, Financials, Valuation and Earnings

Last price:
$127.21
Seasonality move :
-0.79%
Day range:
$125.01 - $128.12
52-week range:
$114.47 - $200.68
Dividend yield:
0%
P/E ratio:
71.48x
P/S ratio:
5.23x
P/B ratio:
26.58x
Volume:
400.9K
Avg. volume:
721.6K
1-year change:
-18.81%
Market cap:
$5.6B
Revenue:
$995.6M
EPS (TTM):
$1.78
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $723.5M $769.6M $784.6M $839.2M $995.6M
Revenue Growth (YoY) 7.84% 6.38% 1.95% 6.97% 18.63%
 
Cost of Revenues $124M $123.5M $144.7M $158M $188.1M
Gross Profit $599.5M $646.1M $639.9M $681.2M $807.5M
Gross Profit Margin 82.86% 83.95% 81.56% 81.17% 81.11%
 
R&D Expenses $133.4M $153.6M $141.8M $132.3M $146.3M
Selling, General & Admin $424.2M $444.7M $445M $469M $572.5M
Other Inc / (Exp) -$64.2M -$4.9M -$69.2M -$1.3M -$13.9M
Operating Expenses $555.6M $598.3M $585.7M $598.9M $717.3M
Operating Income $43.8M $47.8M $54.2M $82.3M $90.2M
 
Net Interest Expenses -- $109K $472K $415K $416K
EBT. Incl. Unusual Items -$21.2M $43.4M -$15.4M $83.6M $81.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $9.8M $20.4M -$85.3M $4.9M
Net Income to Company -$31M $33.6M -$35.8M $168.9M $76.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31M $33.6M -$35.8M $168.9M $76.1M
 
Basic EPS (Cont. Ops) -$0.66 $0.74 -$0.80 $3.85 $1.74
Diluted EPS (Cont. Ops) -$0.66 $0.71 -$0.80 $3.75 $1.68
Weighted Average Basic Share $46.7M $45.4M $44.7M $43.9M $43.9M
Weighted Average Diluted Share $46.7M $47.2M $44.7M $45.1M $45.2M
 
EBITDA $59.7M $58.7M $64.4M $88.7M $99.3M
EBIT $43.8M $47.8M $54.2M $82.3M $90.2M
 
Revenue (Reported) $723.5M $769.6M $784.6M $839.2M $995.6M
Operating Income (Reported) $43.8M $47.8M $54.2M $82.3M $90.2M
Operating Income (Adjusted) $43.8M $47.8M $54.2M $82.3M $90.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $177.8M $188.1M $201M $233.3M $276.2M
Revenue Growth (YoY) 3.92% 5.75% 6.88% 16.06% 18.39%
 
Cost of Revenues $28.9M $34.8M $39.4M $44.9M $57.6M
Gross Profit $148.9M $153.2M $161.6M $188.4M $218.6M
Gross Profit Margin 83.74% 81.47% 80.4% 80.76% 79.14%
 
R&D Expenses $37.7M $37.1M $31.3M $33.8M $39.9M
Selling, General & Admin $108.3M $106.9M $112.7M $136.1M $164.8M
Other Inc / (Exp) -$636K $154K -$154K -$3.4M --
Operating Expenses $145.9M $143.8M $143.9M $170M $204.7M
Operating Income $3M $9.4M $17.7M $18.4M $13.9M
 
Net Interest Expenses -- $105K $112K $105K $637K
EBT. Incl. Unusual Items $2.6M $9.7M $18.7M $16.7M $15.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $824K $5.1M $5.7M $1.1M $370K
Net Income to Company $1.7M $4.5M $13M $15.6M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $4.5M $13M $15.6M $14.7M
 
Basic EPS (Cont. Ops) $0.04 $0.10 $0.30 $0.36 $0.33
Diluted EPS (Cont. Ops) $0.04 $0.10 $0.29 $0.35 $0.33
Weighted Average Basic Share $45.7M $44.8M $43.9M $43.8M $44.4M
Weighted Average Diluted Share $47.6M $45.5M $44.9M $45.1M $45.2M
 
EBITDA $5.7M $12.3M $19.3M $20.5M $16.9M
EBIT $3M $9.4M $17.7M $18.4M $13.9M
 
Revenue (Reported) $177.8M $188.1M $201M $233.3M $276.2M
Operating Income (Reported) $3M $9.4M $17.7M $18.4M $13.9M
Operating Income (Adjusted) $3M $9.4M $17.7M $18.4M $13.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $740.6M $794.4M $797.7M $898.1M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $119M $138.3M $150M $168.1M $212.5M
Gross Profit $621.6M $656.1M $647.7M $730M $883.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $145.2M $156.9M $127.4M $136.6M $159.3M
Selling, General & Admin $428.2M $452.4M $450.1M $508.1M $638.2M
Other Inc / (Exp) -$17.5M -$5.2M -$66.7M -$9M --
Operating Expenses $572.4M $608.4M $577.3M $641.8M $797.4M
Operating Income $49.1M $47.7M $70.4M $88.2M $85.9M
 
Net Interest Expenses -- $300K $470K $416K $1.1M
EBT. Incl. Unusual Items $31.6M $42.1M $6M $82.7M $85.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M $16.1M $24.2M -$94.7M $5.5M
Net Income to Company $23.6M $26M -$18.2M $177.4M $80.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.6M $26M -$18.2M $177.4M $80.2M
 
Basic EPS (Cont. Ops) $0.51 $0.58 -$0.40 $4.06 $1.82
Diluted EPS (Cont. Ops) $0.49 $0.56 -$0.42 $3.95 $1.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $59.5M $59.3M $78M $95.5M $96.7M
EBIT $49.1M $47.7M $70.4M $88.2M $85.9M
 
Revenue (Reported) $740.6M $794.4M $797.7M $898.1M $1.1B
Operating Income (Reported) $49.1M $47.7M $70.4M $88.2M $85.9M
Operating Income (Adjusted) $49.1M $47.7M $70.4M $88.2M $85.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $361.3M $386M $399.1M $458M $558.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.5M $71.2M $76.5M $86.6M $111M
Gross Profit $304.8M $314.8M $322.6M $371.4M $447.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.9M $77.2M $62.7M $66.9M $79.9M
Selling, General & Admin $211.1M $218.7M $223.8M $262.9M $328.5M
Other Inc / (Exp) -$2.1M -$2.4M $187K -$7.6M $369K
Operating Expenses $284.7M $295.3M $286.4M $329.1M $408.5M
Operating Income $20M $19.5M $36.2M $42.2M $38.7M
 
Net Interest Expenses -- $210K $208K $209K $915K
EBT. Incl. Unusual Items $18.2M $16.9M $38.2M $37.3M $42M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $8.8M $12.6M $3.2M $3.8M
Net Income to Company $15.6M $8M $25.6M $34.1M $38.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.6M $8M $25.6M $34.1M $38.2M
 
Basic EPS (Cont. Ops) $0.34 $0.18 $0.58 $0.78 $0.86
Diluted EPS (Cont. Ops) $0.32 $0.18 $0.57 $0.76 $0.84
Weighted Average Basic Share $91.9M $89.5M $88M $87.4M $88.7M
Weighted Average Diluted Share $95.8M $91.4M $89.9M $90.1M $90.5M
 
EBITDA $25.3M $25.3M $39.4M $46.2M $44.4M
EBIT $20M $19.5M $36.2M $42.2M $38.7M
 
Revenue (Reported) $361.3M $386M $399.1M $458M $558.2M
Operating Income (Reported) $20M $19.5M $36.2M $42.2M $38.7M
Operating Income (Adjusted) $20M $19.5M $36.2M $42.2M $38.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $397.2M $267.5M $287.8M $312.8M $302.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $188.1M $194.2M $210.4M $222.7M $252M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.2M $22.3M $14M $21M $46.2M
Total Current Assets $607.6M $484.1M $550.9M $595.1M $635.1M
 
Property Plant And Equipment $133.6M $121.4M $20.1M $18.5M $18.4M
Long-Term Investments $7.5M $14.3M $9.9M $21.8M $40.4M
Goodwill $112.4M $127.8M $127.8M $127.8M $185.3M
Other Intangibles -- $3.5M $2.3M $1M $20.7M
Other Long-Term Assets $12.1M $26.3M $21.9M $27.4M $46.1M
Total Assets $914.2M $827.9M $792.6M $943.9M $1.1B
 
Accounts Payable $374K $432K $108K $299K $373K
Accrued Expenses $42.3M $48.4M $39.8M $46.3M $52.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $4.8M $4.5M $4.9M $4.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $373.2M $394.1M $410.1M $484.9M $555.1M
 
Long-Term Debt $15.4M $11.3M $8.3M $7.2M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $520.2M $572.1M $606.5M $665.8M $793.1M
 
Common Stock $463K $443K $440K $435K $441K
Other Common Equity Adj -$10.4M -$11.9M -$16.1M -$15.9M -$15.6M
Common Equity $394M $255.8M $186.1M $278.1M $325.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $394M $255.8M $186.1M $278.1M $325.1M
 
Total Liabilities and Equity $914.2M $827.9M $792.6M $943.9M $1.1B
Cash and Short Terms $397.2M $267.5M $287.8M $312.8M $302.1M
Total Debt $15.4M $11.3M $8.3M $7.2M $6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $295.8M $262.5M $283.3M $303.1M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $166.3M $170.2M $196.4M $194.9M $234.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.7M $23.2M $21.6M $30.2M --
Total Current Assets $482.7M $455.9M $540M $563M $1.4B
 
Property Plant And Equipment $127.5M $114.4M $20.5M $20.2M $38.7M
Long-Term Investments $4.5M $14M $18.5M $27.1M $40.9M
Goodwill $112.4M $127.8M $127.8M $150.1M --
Other Intangibles -- $2.9M $1.7M $5.2M --
Other Long-Term Assets $14.8M $26.5M $24M $34.1M --
Total Assets $779.8M $779.8M $772.7M $958.5M $1.9B
 
Accounts Payable $178K $200K $136K $92K $359K
Accrued Expenses $85.6M $86.3M $93.8M $107.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.5M $3.9M $4.8M $5.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $339.8M $349.4M $403.7M $468.3M $535.3M
 
Long-Term Debt $13M $8.7M $9.2M $7.2M $903M
Capital Leases -- -- -- -- --
Total Liabilities $480M $514.5M $591.2M $680.7M $1.7B
 
Common Stock $452K $444K $438K $437K $440K
Other Common Equity Adj -$11.7M -$15.5M -$17.2M -$15.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $299.8M $265.3M $181.5M $277.8M $210.5M
 
Total Liabilities and Equity $779.8M $779.8M $772.7M $958.5M $1.9B
Cash and Short Terms $295.8M $262.5M $283.3M $303.1M $1.1B
Total Debt $13M $8.7M $9.2M $7.2M $903M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$31M $33.6M -$35.8M $168.9M $76.1M
Depreciation & Amoritzation $15.9M $11M $10.3M $6.5M $9.2M
Stock-Based Compensation $84.8M $105.2M $105.7M $94.6M $113.3M
Change in Accounts Receivable -$34.6M -$20.4M -$11.6M -$21.7M -$62M
Change in Inventories -- -- -- -- --
Cash From Operations $124M $176.6M $170.2M $203.8M $207.4M
 
Capital Expenditures $8.2M $3.9M $3.2M $4.1M $3.8M
Cash Acquisitions -- $16.9M -- -- $65.3M
Cash From Investing $35.5M -$24.4M -$5.3M -$5.5M -$70.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $95.3M $305.2M $150.9M $184M $165M
Other Financing Activities -- -$609K -$63K -- -$340K
Cash From Financing -$74.7M -$275.5M -$135.5M -$170.6M -$147.8M
 
Beginning Cash (CF) $397.2M $267.5M $287.8M $312.8M $302.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101.2M -$129.7M $20.3M $25M -$10.7M
Ending Cash (CF) $514.9M $131.4M $298.9M $335M $291.6M
 
Levered Free Cash Flow $115.8M $172.7M $167M $199.7M $203.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7M $4.5M $13M $15.6M $14.7M
Depreciation & Amoritzation $2.7M $2.9M $1.6M $2M $3M
Stock-Based Compensation $26.4M $25.3M $23.6M $26.4M $32.2M
Change in Accounts Receivable -$6.5M $6.5M -$19.8M $3.4M $20.3M
Change in Inventories -- -- -- -- --
Cash From Operations $26.1M $49.8M $40.3M $55.6M $56.4M
 
Capital Expenditures $551K $514K $266K $1.8M $3.2M
Cash Acquisitions -- -- -- -- $26M
Cash From Investing -$3.3M -$1.3M -$526K -$2M -$29.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $90M $39.9M $31.3M $51.9M $131M
Other Financing Activities -- -- -- -- --
Cash From Financing -$82.2M -$33.1M -$26.2M -$46.1M $676.3M
 
Beginning Cash (CF) $295.8M $262.5M $283.3M $303.1M $1.1B
Foreign Exchange Rate Adjustment -$3.9M -$11.6M -$5M $7.7M -$2.7M
Additions / Reductions -$63.3M $3.8M $8.7M $15.2M $700.3M
Ending Cash (CF) $228.5M $254.7M $287M $326M $1.8B
 
Levered Free Cash Flow $25.5M $49.3M $40.1M $53.7M $53.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.6M $26M -$18.2M $177.4M $80.2M
Depreciation & Amoritzation $10.4M $11.5M $7.7M $7.3M $10.9M
Stock-Based Compensation $93.6M $113.3M $96.7M $100M $122.9M
Change in Accounts Receivable -$10.7M -$32M -$19.2M -$6.9M -$61.1M
Change in Inventories -- -- -- -- --
Cash From Operations $145M $185.5M $177.4M $224.7M $193.3M
 
Capital Expenditures $6.5M $3.3M $3.3M $5.4M $6.1M
Cash Acquisitions -- $16.9M -- $21M $70.3M
Cash From Investing $1.6M -$22.9M -$4.1M -$27.8M -$49M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $275.4M $183.9M $174.5M $205M $207.8M
Other Financing Activities -- -$672K -- -- --
Cash From Financing -$236.8M -$170.1M -$160.1M -$186.8M $605.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.3M -$33.3M $20.8M $19.8M $760.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $138.5M $182.2M $174.1M $219.3M $187.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.6M $8M $25.6M $34.1M $38.2M
Depreciation & Amoritzation $5.3M $5.9M $3.2M $4M $5.7M
Stock-Based Compensation $48.3M $56.4M $47.3M $52.8M $62.4M
Change in Accounts Receivable $27.5M $15.9M $8.2M $23.1M $24M
Change in Inventories -- -- -- -- --
Cash From Operations $63.3M $72.2M $79.4M $100.3M $86.2M
 
Capital Expenditures $2M $1.4M $1.4M $2.7M $5.1M
Cash Acquisitions -- -- -- $21M $26M
Cash From Investing -$4.7M -$3.2M -$2M -$24.3M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $180.1M $58.8M $82.4M $103.3M $146.1M
Other Financing Activities -- -$63K -- -- -$1.9M
Cash From Financing -$156.8M -$51.4M -$76M -$92.2M $661.2M
 
Beginning Cash (CF) $655M $521.2M $557.9M $590.9M $1.4B
Foreign Exchange Rate Adjustment -$3.2M -$22.6M -$5.9M $6.5M $16.9M
Additions / Reductions -$101.4M -$5M -$4.5M -$9.7M $761.5M
Ending Cash (CF) $550.4M $493.5M $547.5M $587.8M $2.2B
 
Levered Free Cash Flow $61.3M $70.8M $78M $97.6M $81.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock