Financhill
Buy
65

BLKB Quote, Financials, Valuation and Earnings

Last price:
$63.36
Seasonality move :
-1.47%
Day range:
$63.23 - $63.95
52-week range:
$54.56 - $81.39
Dividend yield:
0%
P/E ratio:
69.57x
P/S ratio:
2.73x
P/B ratio:
28.01x
Volume:
204K
Avg. volume:
359.3K
1-year change:
-16.76%
Market cap:
$3B
Revenue:
$1.2B
EPS (TTM):
-$5.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $913.2M $927.7M $1.1B $1.1B $1.2B
Revenue Growth (YoY) 1.42% 1.59% 14.05% 4.47% 4.49%
 
Cost of Revenues $428.1M $445.4M $508.3M $505.3M $519.8M
Gross Profit $485.2M $482.3M $549.8M $600.1M $635.2M
Gross Profit Margin 53.13% 51.99% 51.96% 54.29% 54.99%
 
R&D Expenses $100.1M $124.6M $156.9M $153.3M $160.6M
Selling, General & Admin $344.6M $332.6M $421.4M $402.1M $340.2M
Other Inc / (Exp) -$238K -$475K $7M $4M -$400.7M
Operating Expenses $447.7M $457.1M $577M $553.4M $481M
Operating Income $37.5M $25.2M -$27.2M $46.7M $154.2M
 
Net Interest Expenses $15.6M $14.3M $41.3M $60.3M $74.8M
EBT. Incl. Unusual Items $21.6M $7.1M -$55.6M $17.6M -$311.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M $1.4M -$10.2M $15.8M -$28.4M
Net Income to Company $7.7M $5.7M -$45.4M $1.8M -$283.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M $5.7M -$45.4M $1.8M -$283.2M
 
Basic EPS (Cont. Ops) $0.16 $0.12 -$0.88 $0.03 -$5.60
Diluted EPS (Cont. Ops) $0.16 $0.12 -$0.88 $0.03 -$5.60
Weighted Average Basic Share $48.2M $47.4M $51.6M $52.5M $50.6M
Weighted Average Diluted Share $48.7M $48.2M $51.6M $53.7M $50.6M
 
EBITDA $131.6M $107.6M $75.2M $156.2M $275.8M
EBIT $38.9M $25.2M -$27.2M $46.7M $154.2M
 
Revenue (Reported) $913.2M $927.7M $1.1B $1.1B $1.2B
Operating Income (Reported) $37.5M $25.2M -$27.2M $46.7M $154.2M
Operating Income (Adjusted) $38.9M $25.2M -$27.2M $46.7M $154.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $231.2M $261.3M $277.6M $286.5M $281M
Revenue Growth (YoY) 7.54% 13.01% 6.25% 3.2% -1.94%
 
Cost of Revenues $108.2M $121.6M $122.6M $130.2M $114.2M
Gross Profit $123M $139.7M $155.1M $156.3M $166.7M
Gross Profit Margin 53.19% 53.47% 55.86% 54.55% 59.35%
 
R&D Expenses $31.6M $40.5M $38M $37.9M $37.2M
Selling, General & Admin $79.4M $106.3M $95.1M $75.1M $75.1M
Other Inc / (Exp) $649K $3.8M $2.7M -$121K --
Operating Expenses $111M $146.7M $133M $114.4M $111.9M
Operating Income $12M -$7M $22M $41.9M $54.8M
 
Net Interest Expenses $3.5M $11.3M $15M $19.8M $18.3M
EBT. Incl. Unusual Items $8.7M -$11.9M $18.1M $30M $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M -$1.6M $9.1M $11.7M -$6.4M
Net Income to Company $6.2M -$10.3M $9M $19.8M $47.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M -$10.3M $9M $18.3M $47.5M
 
Basic EPS (Cont. Ops) $0.13 -$0.20 $0.17 $0.36 $1.00
Diluted EPS (Cont. Ops) $0.13 -$0.20 $0.17 $0.35 $0.98
Weighted Average Basic Share $47.5M $51.7M $52.7M $50.4M $47.7M
Weighted Average Diluted Share $48.3M $51.7M $54.1M $51.6M $48.5M
 
EBITDA $31.7M $18.3M $50M $72.9M $76.1M
EBIT $12M -$7M $22M $41.9M $54.8M
 
Revenue (Reported) $231.2M $261.3M $277.6M $286.5M $281M
Operating Income (Reported) $12M -$7M $22M $41.9M $54.8M
Operating Income (Adjusted) $12M -$7M $22M $41.9M $54.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $922.5M $1B $1.1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $441.1M $496.8M $504.9M $519.5M $482.5M
Gross Profit $481.4M $534.5M $580.3M $628.4M $652.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $118.5M $152.3M $152.9M $158.4M $143.7M
Selling, General & Admin $331.9M $401.7M $430.6M $341.7M $339.4M
Other Inc / (Exp) -$985K $7.6M $3.1M $1.8M --
Operating Expenses $449.5M $554M $583.5M $497.3M $452.6M
Operating Income $31.9M -$19.6M -$3.2M $131.1M $199.5M
 
Net Interest Expenses $14.8M $31.2M $59.9M $95.1M $74.2M
EBT. Incl. Unusual Items $11M -$40.8M -$34M $89.7M -$291.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M -$9.6M -$9.2M $39M -$35.5M
Net Income to Company -$866K -$31.2M -$24.8M $52.2M -$252.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$866K -$31.2M -$24.8M $50.7M -$256.2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.62 -$0.48 $1.00 -$5.18
Diluted EPS (Cont. Ops) -$0.01 -$0.62 -$0.49 $0.97 -$5.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $116.4M $79M $104.2M $226.6M $268.2M
EBIT $31.9M -$19.6M -$3.2M $131.1M $199.5M
 
Revenue (Reported) $922.5M $1B $1.1B $1.1B $1.1B
Operating Income (Reported) $31.9M -$19.6M -$3.2M $131.1M $199.5M
Operating Income (Adjusted) $31.9M -$19.6M -$3.2M $131.1M $199.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $679.8M $783.3M $810.4M $852.9M $832.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $319.7M $372.2M $368.7M $382.9M $343.8M
Gross Profit $360.2M $411.2M $441.7M $470M $488.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91M $118.7M $114.7M $119.8M $104.4M
Selling, General & Admin $236.3M $305.4M $314.6M $254.2M $253.4M
Other Inc / (Exp) -$83K $7.8M $3.9M $1.7M -$400K
Operating Expenses $328.4M $424.1M $429.3M $371.2M $329.4M
Operating Income $31.8M -$12.9M $12.4M $98.8M $159.4M
 
Net Interest Expenses $13.6M $27.8M $46.4M $51.2M $56.1M
EBT. Incl. Unusual Items $17.7M -$30.1M -$8.6M $63.5M $86M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M -$6M -$5M $18.1M $7.7M
Net Income to Company $12.8M -$24.1M -$3.6M $46.8M $78.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.8M -$24.1M -$3.6M $45.3M $78.3M
 
Basic EPS (Cont. Ops) $0.27 -$0.47 -$0.07 $0.89 $1.64
Diluted EPS (Cont. Ops) $0.27 -$0.47 -$0.08 $0.87 $1.62
Weighted Average Basic Share $142.7M $154.6M $157.5M $153.2M $143.9M
Weighted Average Diluted Share $144.1M $154.6M $159.9M $156.7M $146.2M
 
EBITDA $91.6M $63.7M $94M $190.4M $224M
EBIT $31.1M -$12.9M $12.4M $98.8M $159.4M
 
Revenue (Reported) $679.8M $783.3M $810.4M $852.9M $832.6M
Operating Income (Reported) $31.8M -$12.9M $12.4M $98.8M $159.4M
Operating Income (Adjusted) $31.1M -$12.9M $12.4M $98.8M $159.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.8M $55.1M $31.7M $31.3M $67.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $95.7M $103.7M $103.1M $102.2M $85.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $78.4M $95.5M $81.7M $99.3M $81.3M
Total Current Assets $819.1M $851M $918.6M $929.8M $976.3M
 
Property Plant And Equipment $127.8M $165.3M $153.3M $135.6M $118.5M
Long-Term Investments -- $7.2M $31.9M $16.2M $9.3M
Goodwill $635.9M $1.1B $1.1B $1.1B $1.1B
Other Intangibles $389.3M $819.4M $776.2M $742.1M $281.2M
Other Long-Term Assets $72.6M $77.3M $94.3M $51M $67.2M
Total Assets $2B $3B $3B $2.9B $2.5B
 
Accounts Payable $636.1M $22.1M $42.6M $25.2M $50.8M
Accrued Expenses $52.2M $100.1M $86M $64.3M $75.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $1.2B $1.2B $1.3B
 
Long-Term Debt $518.2M $990.9M $885.2M $800.5M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2.3B $2.2B $2.1B $2.4B
 
Common Stock $61K $66K $68K $69K $71K
Other Common Equity Adj -$2.5M $6.5M $8.9M -$1.7M -$4.9M
Common Equity $426.2M $717.1M $744M $808.7M $142M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $426.2M $717.1M $744M $808.7M $142M
 
Total Liabilities and Equity $2B $3B $3B $2.9B $2.5B
Cash and Short Terms $35.8M $55.1M $31.7M $31.3M $67.6M
Total Debt $531M $1B $904M $819.7M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.6M $31.4M $31.1M $34.6M $457.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111.9M $88.6M $106.3M $105.3M $86.6M
Inventory -- -- -- -- --
Prepaid Expenses $33.7M -- -- -- $29.8M
Other Current Assets -$44.6M $83.6M $82.4M $87.5M --
Total Current Assets $458M $547.5M $579.4M $655.6M $620.5M
 
Property Plant And Equipment $123M $156.9M $138.9M $122.6M $90.3M
Long-Term Investments $2.3M $33.1M $30.4M $11.7M $451K
Goodwill $635.9M $1B $1.1B $1.1B --
Other Intangibles $368.4M $779.6M $750.1M $705.5M --
Other Long-Term Assets $69.7M $95.4M $83.7M $60.4M --
Total Assets $1.7B $2.6B $2.6B $2.6B $2.1B
 
Accounts Payable $38.4M $36.4M $39.4M $44M $48.8M
Accrued Expenses $36.6M $35.6M $71M $48.7M --
Current Portion Of Long-Term Debt $12.9M $18.2M $19.2M -- --
Current Portion Of Capital Lease Obligations $7.2M $8.1M $6.8M -- --
Other Current Liabilities $378K $6.6M $10.1M -- --
Total Current Liabilities $660.1M $871M $937.6M $962.2M $929.4M
 
Long-Term Debt $527.9M $882.3M $765.2M $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.9B $1.8B $2.1B $2B
 
Common Stock $62K $68K $69K $71K $72K
Other Common Equity Adj $3.3M $2.7M $8.1M -$6.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $396.8M $732.8M $800.2M $544.3M $108.2M
 
Total Liabilities and Equity $1.7B $2.6B $2.6B $2.6B $2.1B
Cash and Short Terms $27.6M $31.4M $31.1M $34.6M $457.4M
Total Debt $548M $900.5M $784.4M $1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.7M $5.7M -$45.4M $1.8M -$283.2M
Depreciation & Amoritzation $92.7M $51.4M -$11.9M -$18.1M $121.7M
Stock-Based Compensation $87.3M $120.4M $110.3M $127.8M $105M
Change in Accounts Receivable -$18.4M -$6.5M -$7.3M -$3.2M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $148M $213.7M $203.9M $199.6M $296M
 
Capital Expenditures $71.8M $52.2M $71.1M $64.1M $67.2M
Cash Acquisitions -- $419.1M $20.9M $13K --
Cash From Investing -$71.8M -$471.3M -$85.5M -$64.4M -$73.4M
 
Dividends Paid (Ex Special Dividend) -$6M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $748.5M $582.2M $211M $293.2M $1.4B
Long-Term Debt Repaid -$747.6M -$153M -$310.7M -$374.6M -$1.1B
Repurchase of Common Stock -$41M $108.4M -- $18.8M $418M
Other Financing Activities $35.3M -$56.7M $74.1M -$42.7M -$18M
Cash From Financing -$10.7M $264.1M -$25.7M -$143M -$139.4M
 
Beginning Cash (CF) $577.3M $55.1M $31.7M $31.3M $67.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.4M $6.8M $82.2M -$5.7M $81.3M
Ending Cash (CF) $645M $62.2M $103.4M $27.6M $146.9M
 
Levered Free Cash Flow $76.1M $161.5M $132.8M $135.5M $228.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.2M -$10.3M $9M $19.8M $47.4M
Depreciation & Amoritzation $19.7M $25.3M $28M $31.1M $21.3M
Stock-Based Compensation $28.9M $27.9M $32.4M $18.6M $21.7M
Change in Accounts Receivable $8.4M $60.8M $64.9M $54M $62.6M
Change in Inventories -- -- -- -- --
Cash From Operations $69.9M $108M $128M $104M $139.2M
 
Capital Expenditures $12M $18.6M $17.4M $15.6M $16M
Cash Acquisitions -- $1.9M $13K -- --
Cash From Investing -$12M -$14.1M -$17.6M -$15.6M -$16M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13.7M $17.8M $91.8M --
Long-Term Debt Repaid -$17.8M -$99.9M -$122.1M -$113.5M --
Repurchase of Common Stock $40.3M -- -- $62.8M $30.1M
Other Financing Activities -$218M -$104M -$402.9M -$376.3M --
Cash From Financing -$276.1M -$190.2M -$507.2M -$460.8M -$576.2M
 
Beginning Cash (CF) $27.6M $31.4M $31.1M $34.6M $457.4M
Foreign Exchange Rate Adjustment -$895K -$7M -$2.8M $4.1M -$1.4M
Additions / Reductions -$219.1M -$103.2M -$399.6M -$368.4M -$454.4M
Ending Cash (CF) -$192.4M -$78.7M -$371.4M -$329.7M $1.6M
 
Levered Free Cash Flow $57.9M $89.5M $110.6M $88.3M $123.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$866K -$31.2M -$24.8M $52.2M -$252.5M
Depreciation & Amoritzation $52.8M $67.6M -$6.9M -$8.1M $94.7M
Stock-Based Compensation $122.2M $114.6M $122.3M $108.5M $99.6M
Change in Accounts Receivable -$18.9M $22.3M -$22.1M $2.4M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $208.6M $233.7M $217.1M $219M $281.1M
 
Capital Expenditures $52M $67.4M $66.7M $65.3M $62.2M
Cash Acquisitions -- $440.1M -$20K -- --
Cash From Investing -$52M -$501.1M -$66.9M -$71.5M -$74.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $609.4M $580.8M $259.9M $1.4B --
Long-Term Debt Repaid -$587.8M -$251.1M -$375.3M -$1.2B --
Repurchase of Common Stock $139.4M $10.1M -- $344.2M $226M
Other Financing Activities -$32.3M $93.5M -$22.9M $2.9M --
Cash From Financing -$150.1M $413.1M -$138.2M -$81.3M -$212.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.5M $131.6M $15.3M $72M -$5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $156.6M $166.3M $150.4M $153.7M $219M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.8M -$24.1M -$3.6M $46.8M $78.3M
Depreciation & Amoritzation $60.5M $76.6M $81.6M $91.6M $64.7M
Stock-Based Compensation $89.5M $83.7M $95.7M $76.4M $71.1M
Change in Accounts Receivable -$18.8M $10M -$4.8M $918K -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $169.8M $189.8M $203M $222.4M $207.5M
 
Capital Expenditures $38M $53.3M $48.9M $50.1M $45.1M
Cash Acquisitions -- $20.9M $13K -- --
Cash From Investing -$38M -$67.8M -$49.2M -$56.3M -$57.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $128.3M $126.9M $175.8M $1.3B $272.3M
Long-Term Debt Repaid -$131.3M -$229.4M -$294M -$1.1B -$187.7M
Repurchase of Common Stock -$17.8M -- -- $325.4M $133.3M
Other Financing Activities -$431.8M -$281.7M -$378.6M -$332.9M $86.7M
Cash From Financing -$533.1M -$384.2M -$496.7M -$435.1M -$508.1M
 
Beginning Cash (CF) $955.5M $94.2M $84.2M $91.4M $1.4B
Foreign Exchange Rate Adjustment $97K -$14.2M -$311K $3.5M $5.8M
Additions / Reductions -$402.2M -$276.4M -$343.2M -$265.5M -$352.1M
Ending Cash (CF) $553.3M -$196.4M -$259.3M -$170.6M $1.1B
 
Levered Free Cash Flow $131.8M $136.5M $154.1M $172.3M $162.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock