Financhill
Sell
45

BLKB Quote, Financials, Valuation and Earnings

Last price:
$63.38
Seasonality move :
5.18%
Day range:
$63.13 - $64.66
52-week range:
$58.05 - $88.95
Dividend yield:
0%
P/E ratio:
69.57x
P/S ratio:
2.79x
P/B ratio:
92.69x
Volume:
269.3K
Avg. volume:
335.3K
1-year change:
-18.39%
Market cap:
$3.1B
Revenue:
$1.2B
EPS (TTM):
-$5.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $913.2M $927.7M $1.1B $1.1B $1.2B
Revenue Growth (YoY) 1.42% 1.59% 14.05% 4.47% 4.53%
 
Cost of Revenues $428.1M $443.2M $505.4M $502.2M $516.3M
Gross Profit $485.2M $484.5M $552.7M $603.2M $639.2M
Gross Profit Margin 53.13% 52.23% 52.24% 54.57% 55.32%
 
R&D Expenses $100.1M $124.6M $156.9M $153.3M $160.6M
Selling, General & Admin $344.6M $332.6M $421.4M $402.1M $340.2M
Other Inc / (Exp) -$238K -$475K $7M $4M -$400.7M
Operating Expenses $447.7M $459.4M $581.2M $558.5M $504.3M
Operating Income $37.5M $25.2M -$28.5M $44.7M $134.9M
 
Net Interest Expenses $15.6M $17.6M $34.1M $31.1M $45.8M
EBT. Incl. Unusual Items $21.6M $7.1M -$55.6M $17.6M -$311.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M $1.4M -$10.2M $15.8M -$28.4M
Net Income to Company $7.7M $5.7M -$45.4M $1.8M -$283.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M $5.7M -$45.4M $1.8M -$283.2M
 
Basic EPS (Cont. Ops) $0.16 $0.12 -$0.88 $0.03 -$5.60
Diluted EPS (Cont. Ops) $0.16 $0.12 -$0.88 $0.03 -$5.60
Weighted Average Basic Share $48.2M $47.4M $51.6M $52.5M $50.6M
Weighted Average Diluted Share $48.7M $48.2M $51.6M $53.7M $50.6M
 
EBITDA $131.6M $107.5M $82.6M $167.1M -$134.3M
EBIT $38.9M $25.1M -$19.8M $57.6M -$256M
 
Revenue (Reported) $913.2M $927.7M $1.1B $1.1B $1.2B
Operating Income (Reported) $37.5M $25.2M -$28.5M $44.7M $134.9M
Operating Income (Adjusted) $38.9M $25.1M -$19.8M $57.6M -$256M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $219.2M $257.1M $261.8M $279.3M $270.7M
Revenue Growth (YoY) -1.98% 17.31% 1.8% 6.69% -3.08%
 
Cost of Revenues $103.4M $123.4M $123.1M $126.2M $114.8M
Gross Profit $115.8M $133.8M $138.6M $153M $155.8M
Gross Profit Margin 52.83% 52.02% 52.97% 54.81% 57.58%
 
R&D Expenses $29.2M $40M $40.6M $42.8M $33.6M
Selling, General & Admin $79.4M $99M $107.2M $98.6M $101.3M
Other Inc / (Exp) -$1.1M $998K $771K $1.3M $450K
Operating Expenses $109.1M $139.7M $148.6M $142.3M $135.4M
Operating Income $6.7M -$6M -$9.9M $10.7M $20.4M
 
Net Interest Expenses $5.1M $7.5M $9.4M $8.2M $15.3M
EBT. Incl. Unusual Items $520K -$12.5M -$18.6M $3.8M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $684K -$2.1M -$3.9M -$1.5M $723K
Net Income to Company -$164K -$10.4M -$14.7M $5.2M $4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$164K -$10.4M -$14.7M $5.2M $4.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.20 -$0.28 $0.10 $0.10
Diluted EPS (Cont. Ops) -$0.00 -$0.20 -$0.28 $0.10 $0.10
Weighted Average Basic Share $47.4M $51.2M $52.1M $52.1M $48.4M
Weighted Average Diluted Share $47.4M $51.2M $52.1M $53.4M $49.4M
 
EBITDA $26.1M $20.7M $19.3M $44.2M $44.2M
EBIT $5.6M -$4.9M -$7.9M $14.1M $22.5M
 
Revenue (Reported) $219.2M $257.1M $261.8M $279.3M $270.7M
Operating Income (Reported) $6.7M -$6M -$9.9M $10.7M $20.4M
Operating Income (Adjusted) $5.6M -$4.9M -$7.9M $14.1M $22.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $908.8M $965.7M $1.1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $426.6M $463.2M $505.1M $505.3M $504.9M
Gross Profit $482.2M $502.5M $557.6M $617.6M $642M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $104.3M $135.3M $157.6M $155.5M $151.3M
Selling, General & Admin $339.4M $352.2M $429.6M $393.5M $342.9M
Other Inc / (Exp) -$1.8M $1.7M $6.7M $4.6M -$401.5M
Operating Expenses $446.5M $490M $590M $552.3M $497.4M
Operating Income $35.7M $12.5M -$32.5M $65.4M $144.6M
 
Net Interest Expenses $17.1M $20.1M $36M $29.9M $52.9M
EBT. Incl. Unusual Items $16.8M -$5.9M -$61.7M $40M -$309.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M -$1.3M -$12M $18.3M -$26.2M
Net Income to Company $2.9M -$4.5M -$49.7M $21.8M -$283.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M -$4.5M -$49.7M $21.8M -$283.6M
 
Basic EPS (Cont. Ops) $0.07 -$0.08 -$0.96 $0.41 -$5.80
Diluted EPS (Cont. Ops) $0.06 -$0.08 -$0.96 $0.41 -$5.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $126.4M $102.1M $81.2M $191.9M -$134.3M
EBIT $35M $14.6M -$22.9M $79.6M -$247.5M
 
Revenue (Reported) $908.8M $965.7M $1.1B $1.1B $1.1B
Operating Income (Reported) $35.7M $12.5M -$32.5M $65.4M $144.6M
Operating Income (Adjusted) $35M $14.6M -$22.9M $79.6M -$247.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $219.2M $257.1M $261.8M $279.3M $270.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.4M $123.4M $123.1M $126.2M $114.8M
Gross Profit $115.8M $133.8M $138.6M $153M $155.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.2M $40M $40.6M $42.8M $33.6M
Selling, General & Admin $79.4M $99M $107.2M $98.6M $101.3M
Other Inc / (Exp) -$1.1M $998K $771K $1.3M $450K
Operating Expenses $109.1M $139.7M $148.6M $142.3M $135.4M
Operating Income $6.7M -$6M -$9.9M $10.7M $20.4M
 
Net Interest Expenses $5.1M $7.5M $9.4M $8.2M $15.3M
EBT. Incl. Unusual Items $520K -$12.5M -$18.6M $3.8M $5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $684K -$2.1M -$3.9M -$1.5M $723K
Net Income to Company -$164K -$10.4M -$14.7M $5.2M $4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$164K -$10.4M -$14.7M $5.2M $4.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.20 -$0.28 $0.10 $0.10
Diluted EPS (Cont. Ops) -$0.00 -$0.20 -$0.28 $0.10 $0.10
Weighted Average Basic Share $47.4M $51.2M $52.1M $52.1M $48.4M
Weighted Average Diluted Share $47.4M $51.2M $52.1M $53.4M $49.4M
 
EBITDA $26.1M $20.7M $19.3M $44.2M $44.2M
EBIT $5.6M -$4.9M -$7.9M $14.1M $22.5M
 
Revenue (Reported) $219.2M $257.1M $261.8M $279.3M $270.7M
Operating Income (Reported) $6.7M -$6M -$9.9M $10.7M $20.4M
Operating Income (Adjusted) $5.6M -$4.9M -$7.9M $14.1M $22.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.8M $55.1M $31.7M $31.3M $67.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $95.7M $103.7M $103.1M $102.2M $85.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $78.4M $95.5M $81.7M $99.3M $81.3M
Total Current Assets $819.1M $851M $918.6M $929.8M $976.3M
 
Property Plant And Equipment $127.8M $165.3M $153.3M $135.6M $118.5M
Long-Term Investments -- -- -- -- --
Goodwill $635.9M $1.1B $1.1B $1.1B $1.1B
Other Intangibles $389.3M $819.4M $776.2M $742.1M $281.2M
Other Long-Term Assets $72.6M $77.3M $94.3M $51M $67.2M
Total Assets $2B $3B $3B $2.9B $2.5B
 
Accounts Payable $636.1M $22.1M $42.6M $25.2M $50.8M
Accrued Expenses $52.2M $100.1M $86M $64.3M $75.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1.1B $1.2B $1.2B $1.3B
 
Long-Term Debt $518.2M $937.5M $840.2M $760.4M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $2.3B $2.2B $2.1B $2.4B
 
Common Stock $61K $66K $68K $69K $71K
Other Common Equity Adj -$2.5M $6.5M $8.9M -$1.7M -$4.9M
Common Equity $426.2M $717.1M $744M $808.7M $142M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $426.2M $717.1M $744M $808.7M $142M
 
Total Liabilities and Equity $2B $3B $3B $2.9B $2.5B
Cash and Short Terms $35.8M $55.1M $31.7M $31.3M $67.6M
Total Debt $531M $956.2M $859M $779.7M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $27.8M $33.8M $24.1M $26.4M $37.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $84.3M $93.8M $102.4M $99.6M $82.6M
Inventory -- -- -- -- --
Prepaid Expenses -- $49.2M -- -- --
Other Current Assets $98.1M -$67.5M $88.8M $94.6M $88.2M
Total Current Assets $465.3M $507.1M $579.3M $577.1M $627.5M
 
Property Plant And Equipment $125.2M $164.5M $152.5M $131.5M $86.8M
Long-Term Investments -- -- -- -- --
Goodwill $637.1M $1.1B $1.1B $1.1B $1.1B
Other Intangibles $382.7M $810.1M $767.9M $727.5M $276.5M
Other Long-Term Assets $74M $90.2M $87.9M $59.9M $57.3M
Total Assets $1.7B $2.6B $2.6B $2.5B $2.1B
 
Accounts Payable $290.2M $39.5M $46.5M $48.9M $46.4M
Accrued Expenses $28.2M $32M $55.2M $30.5M $45.1M
Current Portion Of Long-Term Debt $12.9M $18.1M $19.1M $19.3M --
Current Portion Of Capital Lease Obligations $7.2M $8.9M $8M $6.7M --
Other Current Liabilities $1.2M $8M $6M $8.3M --
Total Current Liabilities $646.1M $758.9M $863.9M $862.6M $863.9M
 
Long-Term Debt $537.9M $963.1M $858.9M $1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.9B $1.9B $2B $2.1B
 
Common Stock $62K $68K $69K $71K $72K
Other Common Equity Adj $4.2M $15.3M $404K $1.2M -$8.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $416.2M $705.1M $719.7M $534.1M $33.2M
 
Total Liabilities and Equity $1.7B $2.6B $2.6B $2.5B $2.1B
Cash and Short Terms $27.8M $33.8M $24.1M $26.4M $37.2M
Total Debt $550.8M $981.2M $878M $1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.7M $5.7M -$45.4M $1.8M -$283.2M
Depreciation & Amoritzation $92.7M $82.4M $102.4M $109.5M $121.7M
Stock-Based Compensation $87.3M $120.4M $110.3M $127.8M $105M
Change in Accounts Receivable -$18.4M -$6.5M -$7.3M -$3.2M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $148M $213.7M $203.9M $199.6M $296M
 
Capital Expenditures $71.8M $52.2M $71.1M $64.1M $67.2M
Cash Acquisitions -- -$419.1M -$14.5M -$13K -$1.2M
Cash From Investing -$71.8M -$471.3M -$85.5M -$64.4M -$73.4M
 
Dividends Paid (Ex Special Dividend) -$6M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $748.5M $582.2M $211M $293.2M $1.4B
Long-Term Debt Repaid -$747.6M -$153M -$310.7M -$374.6M -$1.1B
Repurchase of Common Stock -$41M -$108.4M -- -$18.8M -$418M
Other Financing Activities $35.3M -$56.7M $74.1M -$42.7M -$18M
Cash From Financing -$10.7M $264.1M -$25.7M -$143M -$139.4M
 
Beginning Cash (CF) $577.3M $645M $651.8M $733.9M $728.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $65.4M $6.5M $92.7M -$7.7M $83.2M
Ending Cash (CF) $645M $651.8M $733.9M $728.3M $809.5M
 
Levered Free Cash Flow $76.1M $161.5M $132.8M $135.5M $228.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$164K -$10.4M -$14.7M $5.2M $4.9M
Depreciation & Amoritzation $20.5M $25.5M $27.3M $30.1M $21.6M
Stock-Based Compensation $30M $27.9M $29.9M $33.6M $22.2M
Change in Accounts Receivable $10.4M $9M $1.1M $3.8M $4.8M
Change in Inventories -- -- -- -- --
Cash From Operations $30.1M $24.5M $21.8M $64.6M $1.4M
 
Capital Expenditures $12.8M $16.9M $15.3M $13.3M $13.7M
Cash Acquisitions -- -$20M -- -$1.2M -$12.2M
Cash From Investing -$12.8M -$36.9M -$15.3M -$14.5M -$25.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80.7M $59.4M $92.6M $339.8M $216.2M
Long-Term Debt Repaid -$59.7M -$33.8M -$75.4M -$79.3M -$85.5M
Repurchase of Common Stock -$28.1M -- -- -$262.6M -$100M
Other Financing Activities -$372.6M -$351.1M -$370.4M -$392.5M -$360.7M
Cash From Financing -$379.6M -$325.4M -$353.2M -$394.6M -$330M
 
Beginning Cash (CF) $645M $651.8M $733.9M $728.3M $809.5M
Foreign Exchange Rate Adjustment $230K -$504K $986K -$860K $1.7M
Additions / Reductions -$362.3M -$337.9M -$346.8M -$344.5M -$354.5M
Ending Cash (CF) $282.9M $313.4M $388.2M $382.9M $456.6M
 
Levered Free Cash Flow $17.3M $7.6M $6.5M $51.3M -$12.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.9M -$4.5M -$49.7M $21.8M -$283.6M
Depreciation & Amoritzation $91.4M $87.5M $104.1M $112.3M $113.2M
Stock-Based Compensation $103.7M $118.2M $112.4M $131.4M $93.6M
Change in Accounts Receivable -$4.1M -$7.9M -$15.2M -$532K $5.7M
Change in Inventories -- -- -- -- --
Cash From Operations $202.6M $208.1M $201.2M $242.4M $232.7M
 
Capital Expenditures $70.8M $56.3M $69.4M $62.1M $67.5M
Cash Acquisitions -- -$439.1M $5.5M -$1.2M -$12.2M
Cash From Investing -$70.8M -$495.4M -$63.9M -$63.6M -$84.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $684.5M $560.9M $244.2M $540.4M $1.3B
Long-Term Debt Repaid -$721.2M -$127.1M -$352.4M -$378.5M -$1.2B
Repurchase of Common Stock -$69.1M -- -- -$281.4M -$255.5M
Other Financing Activities -$5.6M -$35.2M $54.7M -$64.8M $13.8M
Cash From Financing -$111.4M $318.3M -$53.5M -$184.4M -$74.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.4M $30.9M $83.8M -$5.5M $73.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $131.7M $151.7M $131.8M $180.3M $165.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$164K -$10.4M -$14.7M $5.2M $4.9M
Depreciation & Amoritzation $20.5M $25.5M $27.3M $30.1M $21.6M
Stock-Based Compensation $30M $27.9M $29.9M $33.6M $22.2M
Change in Accounts Receivable $10.4M $9M $1.1M $3.8M $4.8M
Change in Inventories -- -- -- -- --
Cash From Operations $30.1M $24.5M $21.8M $64.6M $1.4M
 
Capital Expenditures $12.8M $16.9M $15.3M $13.3M $13.7M
Cash Acquisitions -- -$20M -- -$1.2M -$12.2M
Cash From Investing -$12.8M -$36.9M -$15.3M -$14.5M -$25.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80.7M $59.4M $92.6M $339.8M $216.2M
Long-Term Debt Repaid -$59.7M -$33.8M -$75.4M -$79.3M -$85.5M
Repurchase of Common Stock -$28.1M -- -- -$262.6M -$100M
Other Financing Activities -$372.6M -$351.1M -$370.4M -$392.5M -$360.7M
Cash From Financing -$379.6M -$325.4M -$353.2M -$394.6M -$330M
 
Beginning Cash (CF) $645M $651.8M $733.9M $728.3M $809.5M
Foreign Exchange Rate Adjustment $230K -$504K $986K -$860K $1.7M
Additions / Reductions -$362.3M -$337.9M -$346.8M -$344.5M -$354.5M
Ending Cash (CF) $282.9M $313.4M $388.2M $382.9M $456.6M
 
Levered Free Cash Flow $17.3M $7.6M $6.5M $51.3M -$12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock