Financhill
Sell
15

LUCD Quote, Financials, Valuation and Earnings

Last price:
$1.12
Seasonality move :
-5.05%
Day range:
$1.09 - $1.12
52-week range:
$0.75 - $1.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
21.09x
P/B ratio:
--
Volume:
250.7K
Avg. volume:
738.9K
1-year change:
45.23%
Market cap:
$145.5M
Revenue:
$4.3M
EPS (TTM):
-$0.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $500K $377K $2.4M $4.3M
Revenue Growth (YoY) -- -- -24.6% 544.03% 79%
 
Cost of Revenues -- $589K $5.6M $8.5M $8.3M
Gross Profit -- -$89K -$5.2M -$6.1M -$3.9M
Gross Profit Margin -- -17.8% -1372.15% -249.18% -90.2%
 
R&D Expenses $5.4M $9.3M $11.5M $7.3M $6M
Selling, General & Admin $2.8M $18M $39.8M $35.7M $36.6M
Other Inc / (Exp) -- -- -- -$4.2M $227K
Operating Expenses $8.3M $27.3M $51M $42.4M $42.1M
Operating Income -$8.3M -$27.4M -$56.2M -$48.5M -$46.1M
 
Net Interest Expenses -- $659K -- $416K $26K
EBT. Incl. Unusual Items -$8.3M -$28.1M -$56.2M -$52.7M -$45.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.3M -$28.1M -$56.2M -$52.7M -$45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$28.1M -$56.2M -$52.7M -$45.5M
 
Basic EPS (Cont. Ops) -$0.22 -$0.80 -$1.55 -$1.26 -$1.05
Diluted EPS (Cont. Ops) -$0.22 -$0.80 -$1.55 -$1.26 -$1.05
Weighted Average Basic Share $37M $34.9M $36.2M $41.8M $50.5M
Weighted Average Diluted Share $37M $34.9M $36.2M $41.8M $50.5M
 
EBITDA -$8.3M -$27.4M -$54.2M -$46M -$44.9M
EBIT -$8.3M -$27.4M -$56.2M -$48.5M -$46.1M
 
Revenue (Reported) -- $500K $377K $2.4M $4.3M
Operating Income (Reported) -$8.3M -$27.4M -$56.2M -$48.5M -$46.1M
Operating Income (Adjusted) -$8.3M -$27.4M -$56.2M -$48.5M -$46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $200K $76K $783K $1.2M $1.2M
Revenue Growth (YoY) -- -62% 930.26% 49.68% 3.33%
 
Cost of Revenues $144.7K $2.2M $2.3M $1.9M $1.9M
Gross Profit $55.3K -$2.1M -$1.5M -$727K -$706K
Gross Profit Margin 27.65% -2819.74% -188.51% -62.03% -58.3%
 
R&D Expenses $2.2M $2.7M $1.6M $1.7M $1.3M
Selling, General & Admin $3.4M $9.6M $8.2M $9.4M $9.9M
Other Inc / (Exp) -- -- -$3M -$757K --
Operating Expenses $6.6M $12.2M $9.7M $11M $11.1M
Operating Income -$6.5M -$14.3M -$11.1M -$11.7M -$11.8M
 
Net Interest Expenses $446.8K -- $149K $1K $2K
EBT. Incl. Unusual Items -$7M -$14.3M -$14.2M -$12.4M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$14.3M -$14.2M -$12.4M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$14.3M -$14.2M -$12.4M -$10.4M
 
Basic EPS (Cont. Ops) -$0.19 -$0.39 -$0.34 -$0.25 -$0.10
Diluted EPS (Cont. Ops) -$0.19 -$0.39 -$0.34 -$0.25 -$0.10
Weighted Average Basic Share $36.8M $36.4M $41.9M $50.4M $108.2M
Weighted Average Diluted Share $36.8M $36.4M $41.9M $50.4M $108.2M
 
EBITDA -$6.5M -$13.8M -$10.5M -$11.5M -$11.5M
EBIT -$6.5M -$14.3M -$11.1M -$11.7M -$11.8M
 
Revenue (Reported) $200K $76K $783K $1.2M $1.2M
Operating Income (Reported) -$6.5M -$14.3M -$11.1M -$11.7M -$11.8M
Operating Income (Adjusted) -$6.5M -$14.3M -$11.1M -$11.7M -$11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $200K $565K $1.5M $4.2M $4.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.7K $3.8M $8.6M $8M $7.8M
Gross Profit $52.3K -$3.2M -$7.1M -$3.8M -$3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $12.5M $8.2M $6.5M $5.4M
Selling, General & Admin $11M $34.9M $37.1M $35.4M $39.6M
Other Inc / (Exp) -- -- -$4.7M -$7K --
Operating Expenses $19M $49.1M $44.8M $41.3M $44.6M
Operating Income -$18.9M -$52.3M -$52M -$45.1M -$48M
 
Net Interest Expenses $593.8K $65.2K $405K $30K $24K
EBT. Incl. Unusual Items -$19.5M -$52.5M -$56.8M -$44.8M -$53.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.5M -$52.5M -$56.8M -$44.8M -$53.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.5M -$52.5M -$56.8M -$44.8M -$53.3M
 
Basic EPS (Cont. Ops) -$0.53 -$1.48 -$1.41 -$1.13 -$0.90
Diluted EPS (Cont. Ops) -$0.53 -$1.48 -$1.41 -$1.13 -$0.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.9M -$51M -$49.5M -$43.6M -$47.1M
EBIT -$18.9M -$52.3M -$52M -$45.1M -$48M
 
Revenue (Reported) $200K $565K $1.5M $4.2M $4.4M
Operating Income (Reported) -$18.9M -$52.3M -$52M -$45.1M -$48M
Operating Income (Adjusted) -$18.9M -$52.3M -$52M -$45.1M -$48M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $200K $265K $1.4M $3.1M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.7K $3.3M $6.4M $5.9M $5.5M
Gross Profit $52.3K -$3.1M -$5M -$2.8M -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.8M $9M $5.7M $4.5M $4M
Selling, General & Admin $9.4M $29.8M $26.7M $26.8M $29.8M
Other Inc / (Exp) -- -- -$4.7M -$547K -$14.5M
Operating Expenses $16.2M $38M $32M $30.9M $33.4M
Operating Income -$16.2M -$41.1M -$37M -$33.7M -$35.6M
 
Net Interest Expenses $593.8K -- $405K $19K $17K
EBT. Incl. Unusual Items -$16.8M -$41.2M -$41.8M -$34M -$41.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.8M -$41.2M -$41.8M -$34M -$41.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$41.2M -$41.8M -$34M -$41.7M
 
Basic EPS (Cont. Ops) -$0.45 -$1.15 -$1.01 -$0.88 -$0.70
Diluted EPS (Cont. Ops) -$0.45 -$1.15 -$1.01 -$0.88 -$0.70
Weighted Average Basic Share $110.8M $107.3M $124.7M $143.6M $276M
Weighted Average Diluted Share $110.8M $107.3M $124.7M $143.6M $276M
 
EBITDA -$16.2M -$39.7M -$35.2M -$32.7M -$35M
EBIT -$16.2M -$41.1M -$37M -$33.7M -$35.6M
 
Revenue (Reported) $200K $265K $1.4M $3.1M $3.2M
Operating Income (Reported) -$16.2M -$41.1M -$37M -$33.7M -$35.6M
Operating Income (Adjusted) -$16.2M -$41.1M -$37M -$33.7M -$35.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $111.3K $53.7M $22.5M $18.9M $22.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $200K $17K $45K $45K
Inventory -- -- -- -- $922K
Prepaid Expenses $311K $1.1M $423K $873K $443K
Other Current Assets -- -- -- -- --
Total Current Assets $1.4M $57.3M $24.4M $22.1M $25.1M
 
Property Plant And Equipment -- $971K $3.6M $2.6M $3.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $3.4M $1.4M $736K
Other Long-Term Assets -- $725K $1.1M $1.1M $1.1M
Total Assets $2.2M $59M $32.5M $27.3M $30.7M
 
Accounts Payable $2.1M $1.5M $1.1M $1.1M $1.2M
Accrued Expenses $394K $556K $568K $2.1M $933K
Current Portion Of Long-Term Debt -- -- -- $14M $18.6M
Current Portion Of Capital Lease Obligations -- -- $962K $1.1M $854K
Other Current Liabilities -- -- -- $549K $417K
Total Current Liabilities $15.7M $4.3M $8.4M $29.4M $23.5M
 
Long-Term Debt -- -- $1M $199K $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $4.3M $9.5M $29.6M $25.3M
 
Common Stock $14.1K $35K $41K $42K $63K
Other Common Equity Adj -- -- -- -- --
Common Equity -$13.5M $54.7M $23M -$20.9M -$49M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$13.5M $54.7M $23M -$2.3M $5.4M
 
Total Liabilities and Equity $2.2M $59M $32.5M $27.3M $30.7M
Cash and Short Terms $111.3K $53.7M $22.5M $18.9M $22.4M
Total Debt -- -- $1M $199K $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.3K $26.9M $24.1M $14.5M $47.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $200K $31K $21K $39K $550K
Inventory -- -- -- $1M $856K
Prepaid Expenses $1.2M $389K $317K $49K $59K
Other Current Assets -- -- -- -- --
Total Current Assets $2.5M $29.8M $27.3M $16.8M $49.8M
 
Property Plant And Equipment -- $3.5M $2.9M $3.8M $2.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $4M $1.9M $842K --
Other Long-Term Assets -- $1.1M $1.1M $1.1M --
Total Assets $3.3M $38.4M $33.2M $22.6M $53.2M
 
Accounts Payable $2.8M $1.1M $994K $1.1M $751K
Accrued Expenses $307.5K $1.1M $3.3M $2M --
Current Portion Of Long-Term Debt -- -- $14.5M $10.2M --
Current Portion Of Capital Lease Obligations -- $860K $1.1M $855K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27.4M $9.7M $30.2M $14.2M $26.2M
 
Long-Term Debt -- $1.1M $464K $2M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $27.4M $10.8M $30.7M $16.3M $27.4M
 
Common Stock $14.1K $37K $42K $52K $131K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$24.1M $27.5M $2.6M $6.3M $25.8M
 
Total Liabilities and Equity $3.3M $38.4M $33.2M $22.6M $53.2M
Cash and Short Terms $21.3K $26.9M $24.1M $14.5M $47.3M
Total Debt $22.4M $1.1M $464K $2M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.3M -$28.1M -$56.2M -$52.7M -$45.5M
Depreciation & Amoritzation -- $4K $1.9M $2.5M $1.2M
Stock-Based Compensation $65.5K $9.6M $15M $6.8M $4.5M
Change in Accounts Receivable -- -$200K $183K -$28K --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.6M -$17.7M -$29.7M -$32.8M -$44.1M
 
Capital Expenditures -- $862K $908K $221K $646K
Cash Acquisitions -- -- $3.2M -- --
Cash From Investing -- -$862K -$4.1M -$221K -$646K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10M $21.6M
Long-Term Debt Repaid -- -- -- -- -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.6M $2.1M -- -- --
Cash From Financing $5.6M $72.1M $2.6M $29.5M $48.2M
 
Beginning Cash (CF) $111.3K $53.7M $22.5M $18.9M $22.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.1K $53.5M -$31.2M -$3.6M $3.5M
Ending Cash (CF) $66.1K $107.2M -$8.7M $15.3M $25.8M
 
Levered Free Cash Flow -$5.6M -$18.5M -$30.6M -$33M -$44.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7M -$14.3M -$14.2M -$12.4M -$10.4M
Depreciation & Amoritzation $400 $593K $625K $215K $220K
Stock-Based Compensation $2.8M $3.6M $1.3M $1.2M $1.2M
Change in Accounts Receivable -$200K -$31K $14K $122K -$177K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$6.3M -$8.8M -$10.2M -$10.9M
 
Capital Expenditures $27.6K $321K $14K $350K $28K
Cash Acquisitions -- $1M -- -- --
Cash From Investing -$27.6K -$1.3M -$14K -$350K -$28K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $446.8K $1.9M $275K $94K $27.1M
 
Beginning Cash (CF) $21.3K $26.9M $24.1M $14.5M $47.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M -$5.7M -$8.5M -$10.4M $16.2M
Ending Cash (CF) -$2.2M $21.2M $15.5M $4.1M $63.5M
 
Levered Free Cash Flow -$2.7M -$6.7M -$8.8M -$10.5M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.5M -$52.5M -$56.8M -$44.8M -$53.3M
Depreciation & Amoritzation -- $1.3M $2.5M $1.6M $885K
Stock-Based Compensation $6.2M $14.7M $9.6M $4.3M $4.5M
Change in Accounts Receivable -- $169K $10K -$17K -$512K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$34.7M -$27.1M -$44.2M -$43.8M
 
Capital Expenditures $37.9K $1.5M $249K $562K $405K
Cash Acquisitions -- $3.2M -- -- --
Cash From Investing -$37.9K -$4.7M -$249K -$562K -$405K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $10M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.9M $66.4M $24.5M $35.2M $77M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165.6K $26.9M -$2.9M -$9.6M $32.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.1M -$36.2M -$27.3M -$44.8M -$44.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.8M -$41.2M -$41.8M -$34M -$41.7M
Depreciation & Amoritzation $3.4K $1.3M $1.9M $945K $663K
Stock-Based Compensation $6.2M $11.3M $5.9M $3.4M $3.3M
Change in Accounts Receivable -$200K $169K -$4K $7K -$505K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$25.4M -$22.8M -$34.3M -$33.9M
 
Capital Expenditures $37.9K $705K $46K $387K $146K
Cash Acquisitions -- $3.2M -- -- --
Cash From Investing -$37.9K -$3.9M -$46K -$387K -$146K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10M -- $360K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.7M -- -- -- --
Cash From Financing $8.3M $2.6M $24.5M $30.2M $59M
 
Beginning Cash (CF) $2.3M $107.5M $96.1M $64.2M $103.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$89.9K -$26.7M $1.6M -$4.4M $25M
Ending Cash (CF) $2.2M $80.8M $97.7M $59.8M $128.7M
 
Levered Free Cash Flow -$8.4M -$26.1M -$22.9M -$34.7M -$34.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock