Financhill
Buy
54

SRTS Quote, Financials, Valuation and Earnings

Last price:
$5.18
Seasonality move :
-12.98%
Day range:
$5.00 - $5.18
52-week range:
$3.03 - $9.08
Dividend yield:
0%
P/E ratio:
34.65x
P/S ratio:
2.35x
P/B ratio:
1.64x
Volume:
102.7K
Avg. volume:
99.5K
1-year change:
-26.16%
Market cap:
$83.9M
Revenue:
$41.8M
EPS (TTM):
-$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.6M $27M $44.5M $24.4M $41.8M
Revenue Growth (YoY) -64.87% 182.37% 64.68% -45.2% 71.31%
 
Cost of Revenues $4.3M $10.1M $14.9M $10.3M $17.4M
Gross Profit $5.2M $17M $29.6M $14.1M $24.4M
Gross Profit Margin 54.81% 62.82% 66.53% 57.61% 58.44%
 
R&D Expenses $4.2M $3.4M $3.5M $3.7M $4.2M
Selling, General & Admin $9.3M $9.4M $11.3M $10.8M $12.1M
Other Inc / (Exp) $1.3M -$1K $12.8M $42K --
Operating Expenses $13.5M $12.9M $14.8M $14.4M $16.3M
Operating Income -$8.2M $4.1M $14.8M -$382K $8.1M
 
Net Interest Expenses -- $2K $2K -- --
EBT. Incl. Unusual Items -$6.8M $4.1M $28M $652K $9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.7M $167K $2.4M
Net Income to Company -$6.8M $4.1M $24.2M $485K $6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M $4.1M $24.2M $485K $6.6M
 
Basic EPS (Cont. Ops) -$0.42 $0.25 $1.47 $0.03 $0.41
Diluted EPS (Cont. Ops) -$0.42 $0.25 $1.46 $0.03 $0.41
Weighted Average Basic Share $16.4M $16.5M $16.5M $16.3M $16.3M
Weighted Average Diluted Share $16.4M $16.5M $16.6M $16.3M $16.4M
 
EBITDA -$6.1M $4.7M $15.1M $30K $8.5M
EBIT -$6.8M $4.1M $14.8M -$382K $8.1M
 
Revenue (Reported) $9.6M $27M $44.5M $24.4M $41.8M
Operating Income (Reported) -$8.2M $4.1M $14.8M -$382K $8.1M
Operating Income (Adjusted) -$6.8M $4.1M $14.8M -$382K $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M $9M $3.9M $8.8M $6.9M
Revenue Growth (YoY) 241.02% 63.08% -56.74% 126.76% -22.12%
 
Cost of Revenues $2.3M $3.1M $1.9M $3.6M $4.2M
Gross Profit $3.2M $5.9M $2M $5.2M $2.7M
Gross Profit Margin 57.94% 65.19% 51.03% 59.28% 39.41%
 
R&D Expenses $744K $746K $1.1M $863K $1.8M
Selling, General & Admin $2.3M $3M $2.8M $2.9M $3.5M
Other Inc / (Exp) -- -- $42K -- --
Operating Expenses $3M $3.7M $3.9M $3.7M $5.3M
Operating Income $195K $2.2M -$1.9M $1.5M -$2.6M
 
Net Interest Expenses -- $1K -- -- --
EBT. Incl. Unusual Items $195K $2.3M -$1.6M $1.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $450K -$125K $559K -$1.5M
Net Income to Company $195K $1.8M -$1.5M $1.2M -$943K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $195K $1.8M -$1.5M $1.2M -$943K
 
Basic EPS (Cont. Ops) $0.01 $0.11 -$0.09 $0.07 -$0.06
Diluted EPS (Cont. Ops) $0.01 $0.11 -$0.09 $0.07 -$0.06
Weighted Average Basic Share $16.5M $16.5M $16.3M $16.3M $16.3M
Weighted Average Diluted Share $16.5M $16.6M $16.3M $16.3M $16.3M
 
EBITDA $322K $2.2M -$1.8M $1.6M -$2.4M
EBIT $195K $2.2M -$1.9M $1.5M -$2.6M
 
Revenue (Reported) $5.5M $9M $3.9M $8.8M $6.9M
Operating Income (Reported) $195K $2.2M -$1.9M $1.5M -$2.6M
Operating Income (Adjusted) $195K $2.2M -$1.9M $1.5M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.1M $44.5M $24.9M $41.3M $35.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8M $14.3M $10.4M $16.2M $18.5M
Gross Profit $11.4M $30.1M $14.6M $25.2M $17.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2M $3.4M $4.2M $3.3M $7.5M
Selling, General & Admin $9.1M $10.7M $12.2M $9.9M $11.2M
Other Inc / (Exp) $758K $12.8M $42K -- --
Operating Expenses $12.3M $14.2M $16.4M $13.2M $22.5M
Operating Income -$941.6K $16M -$1.8M $11.9M -$5.4M
 
Net Interest Expenses -- $3K -- -- --
EBT. Incl. Unusual Items -$180.6K $28.9M -$746K $12.9M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.2M $148K $3.6M -$1.7M
Net Income to Company -$180.6K $26.7M -$896K $9.3M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$180.6K $26.7M -$894K $9.3M -$3M
 
Basic EPS (Cont. Ops) -$0.01 $1.62 -$0.06 $0.57 -$0.18
Diluted EPS (Cont. Ops) -$0.02 $1.61 -$0.06 $0.57 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$231.6K $16.4M -$1.5M $12.3M -$4.8M
EBIT -$941.6K $16M -$1.8M $11.9M -$5.4M
 
Revenue (Reported) $19.1M $44.5M $24.9M $41.3M $35.6M
Operating Income (Reported) -$941.6K $16M -$1.8M $11.9M -$5.4M
Operating Income (Adjusted) -$941.6K $16M -$1.8M $11.9M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14M $31.4M $11.8M $28.7M $22.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $10.1M $5.6M $11.4M $12.6M
Gross Profit $8.1M $21.3M $6.2M $17.3M $10M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $2.3M $3M $2.7M $5.9M
Selling, General & Admin $7M $8.3M $9.2M $8.3M $11.2M
Other Inc / (Exp) -- $12.8M $42K -- --
Operating Expenses $9.3M $10.6M $12.2M $11M $17.1M
Operating Income -$1.2M $10.7M -$6M $6.4M -$7.2M
 
Net Interest Expenses -- $2K -- -- --
EBT. Incl. Unusual Items -$1.2M $23.6M -$5.2M $7.1M -$6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.2M -$1.4M $2M -$2.1M
Net Income to Company -$1.2M $21.4M -$3.7M $5.1M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M $21.4M -$3.7M $5.1M -$4.6M
 
Basic EPS (Cont. Ops) -$0.08 $1.30 -$0.23 $0.31 -$0.28
Diluted EPS (Cont. Ops) -$0.08 $1.29 -$0.23 $0.31 -$0.28
Weighted Average Basic Share $49.4M $49.5M $48.8M $48.9M $49M
Weighted Average Diluted Share $49.4M $49.9M $48.8M $49M $49M
 
EBITDA -$727K $10.9M -$5.7M $6.7M -$6.7M
EBIT -$1.2M $10.7M -$6M $6.4M -$7.2M
 
Revenue (Reported) $14M $31.4M $11.8M $28.7M $22.5M
Operating Income (Reported) -$1.2M $10.7M -$6M $6.4M -$7.2M
Operating Income (Adjusted) -$1.2M $10.7M -$6M $6.4M -$7.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.9M $14.5M $25.5M $23.1M $22.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $12.1M $17.3M $10.6M $19.7M
Inventory $4.4M $1.8M $3.5M $14.8M $13.4M
Prepaid Expenses -- $2.6M $46K $3M $3.3M
Other Current Assets $2.1M $268K $660K $888K $1.5M
Total Current Assets $25.2M $31.2M $53.2M $49.5M $56.7M
 
Property Plant And Equipment $2.4M $774K $1.2M $1.2M $2.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $338K $146K -- -- --
Other Long-Term Assets -- -- $542K $804K $652K
Total Assets $28M $32.2M $56.7M $53.7M $62.2M
 
Accounts Payable -- $4.1M $5.5M $2.8M $4.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $51K -- -- --
Current Portion Of Capital Lease Obligations $303K $174K $190K $187K $204K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9M $6M $7.7M $4.2M $5.9M
 
Long-Term Debt $267K -- $830K $596K $398K
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $6.2M $8.7M $4.9M $6.4M
 
Common Stock $166K $167K $169K $169K $169K
Other Common Equity Adj -- -- -- -- --
Common Equity $21.5M $26M $48.1M $48.8M $55.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.5M $26M $48.1M $48.8M $55.8M
 
Total Liabilities and Equity $28M $32.2M $56.7M $53.7M $62.2M
Cash and Short Terms $14.9M $14.5M $25.5M $23.1M $22.1M
Total Debt $267K $51K $830K $596K $398K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.4M $37.6M $20.5M $22.6M $24.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $7.4M $6.9M $17M $9.3M
Inventory $2M $2.4M $17.1M $13.7M $14.4M
Prepaid Expenses -- -- -- -- $1.3M
Other Current Assets $2M $4.2M $1.3M $1.6M --
Total Current Assets $24.5M $51.5M $45.9M $54.8M $50.2M
 
Property Plant And Equipment $918K $1.5M $1.2M $2.3M $3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $170K $74K $1K -- --
Other Long-Term Assets -- -- $281K $590K --
Total Assets $25.6M $54.8M $50.5M $59.9M $58.3M
 
Accounts Payable $2.7M $4.9M $4M $4M $5.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $105K -- -- -- --
Current Portion Of Capital Lease Obligations $240K $187K $183K $200K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $6.6M $5.2M $5.2M $6.8M
 
Long-Term Debt -- $879K $648K $451K $277K
Capital Leases -- -- -- -- --
Total Liabilities $5M $7.6M $6M $5.7M $7.1M
 
Common Stock $167K $169K $169K $169K $169K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.6M $47.1M $44.6M $54.1M $51.2M
 
Total Liabilities and Equity $25.6M $54.8M $50.5M $59.9M $58.3M
Cash and Short Terms $16.4M $37.6M $20.5M $22.6M $24.5M
Total Debt $345K $879K $648K $451K $277K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.8M $4.1M $24.2M $485K $6.6M
Depreciation & Amoritzation $722K $613K $315K $461K $432K
Stock-Based Compensation $386K $415K $187K $328K $323K
Change in Accounts Receivable $10.3M -$8.4M -$5.3M $6.6M -$9.2M
Change in Inventories -$1.4M $2.7M -$3.2M -$8.6M $268K
Cash From Operations -$434K -$286K -$1.4M -$2.1M -$831K
 
Capital Expenditures $359K $128K $159K $229K $276K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7M $129K $14.8M -$187K -$276K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $267K -- -- -- --
Long-Term Debt Repaid -- -$216K -$51K -- --
Repurchase of Common Stock -- -- $3M $27K --
Other Financing Activities -$57K -$15K -$109K -$59K -$52K
Cash From Financing $211K -$231K -$2.4M -$40K $15K
 
Beginning Cash (CF) $8.1M $14.5M $25.5M $23.1M $22.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$388K $11M -$2.4M -$1.1M
Ending Cash (CF) $14.9M $14.1M $36.5M $20.8M $21M
 
Levered Free Cash Flow -$793K -$414K -$1.6M -$2.4M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $195K $1.8M -$1.5M $1.2M -$943K
Depreciation & Amoritzation $127K $75K $199K $102K $159K
Stock-Based Compensation $206K $40K $67K $45K $73K
Change in Accounts Receivable $510K $2.9M $2.3M $1.3M $3.2M
Change in Inventories $1.1M -$709K -$3.2M $162K -$537K
Cash From Operations $1.3M $3.7M $442K $4M $2.3M
 
Capital Expenditures $3K $60K $11K $337K $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3K -$60K $31K -$337K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$162K -- -- -- --
Repurchase of Common Stock -- -- $27K -- --
Other Financing Activities -$9K -$86K -$12K -$47K --
Cash From Financing -$63K $211K -$39K -$30K --
 
Beginning Cash (CF) $16.4M $37.6M $20.5M $22.6M $24.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $3.9M $434K $3.6M $2.3M
Ending Cash (CF) $17.6M $41.5M $20.9M $26.1M $26.7M
 
Levered Free Cash Flow $1.3M $3.7M $431K $3.6M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$180.6K $26.7M -$896K $9.3M -$3M
Depreciation & Amoritzation $710.1K $382K $429K $404K $596K
Stock-Based Compensation $387.6K $227K $326K $253K $341K
Change in Accounts Receivable -$2.7M -$3.4M $368K -$10.2M $7.6M
Change in Inventories $3.3M -$1.8M -$11M $382K -$2.6M
Cash From Operations $1.1M $6.9M -$14.9M $2.7M $1.9M
 
Capital Expenditures $193.7K $187K $239K $573K -$259K
Cash Acquisitions -- -- -- -- --
Cash From Investing $63.3K $14.8M -$197K -$573K $259K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$105K -- -- --
Repurchase of Common Stock -- $1M $2M -- $300K
Other Financing Activities -$15K -$109K -$52K -- --
Cash From Financing -$933K -$548K -$2M -$20K -$272K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $263.9K $21.2M -$17.1M $2.1M $1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $939.9K $6.7M -$15.2M $2.1M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M $21.4M -$3.7M $5.1M -$4.6M
Depreciation & Amoritzation $472K $241K $355K $298K $462K
Stock-Based Compensation $325K $137K $276K $201K $219K
Change in Accounts Receivable -$293K $4.7M $10.4M -$6.4M $10.4M
Change in Inventories $2.5M -$2M -$9.8M -$859K -$3.7M
Cash From Operations $1.5M $8.7M -$4.8M -$4K $2.7M
 
Capital Expenditures $90K $149K $229K $573K $38K
Cash Acquisitions -- -- -- -- --
Cash From Investing $167K $14.9M -$187K -$573K -$38K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$162K -$51K -- -- --
Repurchase of Common Stock -- $1M $27K -- $300K
Other Financing Activities -$15K -$109K -$52K -$47K --
Cash From Financing -$177K -$494K -$33K -$13K -$300K
 
Beginning Cash (CF) $45M $104.1M $59.9M $56.3M $65.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $23.1M -$5M -$590K $2.4M
Ending Cash (CF) $46.4M $127.2M $54.8M $55.7M $68.1M
 
Levered Free Cash Flow $1.4M $8.6M -$5M -$577K $2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
75
BNAI alert for Jan 30

Brand Engagement Network, Inc. [BNAI] is down 16.89% over the past day.

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 0.83% over the past day.

Buy
84
GDXU alert for Jan 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 12.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock