Financhill
Buy
53

INFU Quote, Financials, Valuation and Earnings

Last price:
$9.15
Seasonality move :
2.76%
Day range:
$8.70 - $9.22
52-week range:
$4.61 - $11.04
Dividend yield:
0%
P/E ratio:
34.91x
P/S ratio:
1.37x
P/B ratio:
3.35x
Volume:
142.9K
Avg. volume:
168.6K
1-year change:
-1.3%
Market cap:
$185.7M
Revenue:
$134.9M
EPS (TTM):
$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $97.4M $102.4M $109.9M $125.8M $134.9M
Revenue Growth (YoY) 20.06% 5.13% 7.36% 14.44% 7.22%
 
Cost of Revenues $43.7M $47.3M $52.9M $64.8M $66.7M
Gross Profit $53.7M $55M $57M $61M $68.1M
Gross Profit Margin 55.11% 53.76% 51.83% 48.51% 50.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.9M $53M $56.4M $58M $62.5M
Other Inc / (Exp) -$29K -$186K -$122K -$67K -$55K
Operating Expenses $44.8M $52M $55.3M $56.9M $61.2M
Operating Income $8.8M $3M $1.7M $4.1M $6.9M
 
Net Interest Expenses $1.3M $1.3M $1.6M $2.9M $2.5M
EBT. Incl. Unusual Items $7.5M $1.3M $130K $1.9M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.8M -$163K $112K $979K $2.7M
Net Income to Company $17.3M $1.4M $18K $872K $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.3M $1.4M $18K $872K $2.3M
 
Basic EPS (Cont. Ops) $0.86 $0.07 $0.00 $0.04 $0.11
Diluted EPS (Cont. Ops) $0.80 $0.06 $0.00 $0.04 $0.11
Weighted Average Basic Share $20.1M $20.5M $20.6M $21M $21.3M
Weighted Average Diluted Share $21.7M $22M $21.5M $21.6M $21.7M
 
EBITDA $22.9M $17.6M $15M $16.6M $19.4M
EBIT $8.8M $3M $1.7M $4.1M $6.9M
 
Revenue (Reported) $97.4M $102.4M $109.9M $125.8M $134.9M
Operating Income (Reported) $8.8M $3M $1.7M $4.1M $6.9M
Operating Income (Adjusted) $8.8M $3M $1.7M $4.1M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.6M $27.3M $31.9M $35.3M $36.5M
Revenue Growth (YoY) 5.74% 2.68% 16.97% 10.69% 3.31%
 
Cost of Revenues $12.6M $12.1M $16.2M $16.8M $16.2M
Gross Profit $13.9M $15.2M $15.7M $18.5M $20.3M
Gross Profit Margin 52.45% 55.78% 49.2% 52.37% 55.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $14.7M $14.5M $15.5M $16.8M
Other Inc / (Exp) -$44K -$11K -$14K -$4K --
Operating Expenses $14.2M $14.3M $14M $15.2M $16.5M
Operating Income -$251K $943K $1.7M $3.3M $3.8M
 
Net Interest Expenses $302K $459K $743K $657K $462K
EBT. Incl. Unusual Items -$665K $547K $1.1M $2.8M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$217K $104K $431K $978K $1.2M
Net Income to Company -$448K $443K $689K $1.8M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$448K $443K $689K $1.8M $2.3M
 
Basic EPS (Cont. Ops) -$0.02 $0.02 $0.03 $0.08 $0.11
Diluted EPS (Cont. Ops) -$0.02 $0.02 $0.03 $0.08 $0.11
Weighted Average Basic Share $20.6M $20.7M $21.1M $21.3M $20.4M
Weighted Average Diluted Share $20.6M $21.5M $21.7M $21.7M $20.9M
 
EBITDA $3.5M $4.4M $4.8M $6.4M $7.1M
EBIT -$251K $943K $1.7M $3.3M $3.8M
 
Revenue (Reported) $26.6M $27.3M $31.9M $35.3M $36.5M
Operating Income (Reported) -$251K $943K $1.7M $3.3M $3.8M
Operating Income (Adjusted) -$251K $943K $1.7M $3.3M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.6M $107.6M $122.8M $132.8M $141.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.9M $49.6M $61.3M $66.6M $65.2M
Gross Profit $54.7M $58M $61.5M $66.2M $75.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.1M $56.4M $58.9M $62.4M $66.3M
Other Inc / (Exp) -$159K -$105K -$100K -$84K --
Operating Expenses $52.3M $55.8M $57.7M $60.7M $65M
Operating Income $2.4M $2.2M $3.9M $5.5M $10.8M
 
Net Interest Expenses $1.1M $1.5M $2.8M $2.6M $1.9M
EBT. Incl. Unusual Items $948K $678K $1.7M $3.5M $9.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.8M $380K $767K $2M $3.9M
Net Income to Company $11.7M $298K $907K $1.5M $5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.7M $298K $907K $1.5M $5.5M
 
Basic EPS (Cont. Ops) $0.58 $0.01 $0.04 $0.07 $0.27
Diluted EPS (Cont. Ops) $0.54 $0.01 $0.04 $0.07 $0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16.8M $16.1M $16.3M $17.7M $24.2M
EBIT $2.4M $2.2M $3.9M $5.5M $10.8M
 
Revenue (Reported) $100.6M $107.6M $122.8M $132.8M $141.1M
Operating Income (Reported) $2.4M $2.2M $3.9M $5.5M $10.8M
Operating Income (Adjusted) $2.4M $2.2M $3.9M $5.5M $10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.9M $81.1M $94M $101M $107.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.9M $37.2M $47.3M $50.5M $49M
Gross Profit $40.9M $43.9M $46.7M $50.5M $58.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.5M $43.8M $44.8M $47.2M $50.9M
Other Inc / (Exp) -$150K -$69K -$47K -$64K $13K
Operating Expenses $39.6M $43.2M $43.8M $46.3M $50M
Operating Income $1.3M $625K $2.8M $4.3M $8.2M
 
Net Interest Expenses $900K $1.1M $2.2M $2M $1.4M
EBT. Incl. Unusual Items $159K -$420K $1.1M $2.8M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$874K -$331K $324K $1.4M $2.5M
Net Income to Company $1M -$89K $800K $1.4M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1M -$89K $800K $1.4M $4.6M
 
Basic EPS (Cont. Ops) $0.05 -$0.00 $0.04 $0.07 $0.22
Diluted EPS (Cont. Ops) $0.05 -$0.01 $0.04 $0.06 $0.22
Weighted Average Basic Share $61.4M $61.9M $62.9M $63.8M $62.3M
Weighted Average Diluted Share $64.6M $62.6M $64.2M $64.6M $63.1M
 
EBITDA $12.3M $10.9M $12.2M $13.4M $18.2M
EBIT $1.3M $625K $2.8M $4.3M $8.2M
 
Revenue (Reported) $75.9M $81.1M $94M $101M $107.2M
Operating Income (Reported) $1.3M $625K $2.8M $4.3M $8.2M
Operating Income (Adjusted) $1.3M $625K $2.8M $4.3M $8.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.6M $186K $165K $231K $527K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.7M $15.4M $16.9M $19.8M $21.2M
Inventory $3M $3.9M $4.8M $6.4M $6.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.5M $2.9M $4.2M $4M
Total Current Assets $29.8M $22.1M $24.8M $30.6M $32.2M
 
Property Plant And Equipment $44.4M $8.8M $8.6M $11M $9.4M
Long-Term Investments -- $42M $44.2M $40.9M $44.5M
Goodwill -- $3.7M $3.7M $3.7M $3.7M
Other Intangibles $11.2M $10.9M $8.4M $7.4M $6.5M
Other Long-Term Assets $1.7M $1.9M $2.9M $4.6M $4M
Total Assets $97M $102M $106.2M $109.9M $110.9M
 
Accounts Payable $6.8M $7.9M $8.3M $8M $9.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.4M $349K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.8M $4.7M $6.1M $7.7M $7.8M
Total Current Liabilities $23M $12.9M $14.5M $15.7M $17.7M
 
Long-Term Debt $33.2M $36.4M $36.9M $34.9M $28.4M
Capital Leases -- -- -- -- --
Total Liabilities $56.2M $53.7M $58.2M $57.6M $53.4M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- $268K $1.5M $1.1M $1.1M
Common Equity $40.8M $48.3M $48M $52.3M $57.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.8M $48.3M $48M $52.3M $57.5M
 
Total Liabilities and Equity $97M $102M $106.2M $109.9M $110.9M
Cash and Short Terms $9.6M $186K $165K $231K $527K
Total Debt $42.7M $36.8M $36.9M $34.9M $28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $165K $363K $161K $380K $955K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.8M $16.1M $19.5M $22.8M $24.3M
Inventory $3.7M $4.9M $6.1M $6.7M $5.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2.3M $4M $3.8M --
Total Current Assets $21.9M $23.6M $29.7M $33.6M $35.6M
 
Property Plant And Equipment $8.3M $8.7M $8.5M $9.6M $8.2M
Long-Term Investments $38.1M $44.2M $41.4M $42.8M $39.2M
Goodwill $3.7M $3.7M $3.7M $3.7M --
Other Intangibles $11.9M $8.8M $7.7M $6.7M --
Other Long-Term Assets $1.7M $5M $5.7M $5.7M --
Total Assets $94.8M $99M $102.1M $105.3M $98.9M
 
Accounts Payable $6.7M $6.6M $7.6M $8.9M $10M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $336K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.4M $6.1M $6.6M $8M --
Total Current Liabilities $14.5M $12.7M $14.3M $16.9M $18.7M
 
Long-Term Debt $33.8M $38.4M $36.3M $32.9M $24.7M
Capital Leases -- -- -- -- --
Total Liabilities $48.3M $51.2M $50.6M $49.8M $43.4M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $70K $1.6M $1.6M $836K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.5M $47.8M $51.5M $55.5M $55.5M
 
Total Liabilities and Equity $94.8M $99M $102.1M $105.3M $98.9M
Cash and Short Terms $165K $363K $161K $380K $955K
Total Debt $34.2M $38.4M $36.3M $32.9M $24.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.3M $1.4M $18K $872K $2.3M
Depreciation & Amoritzation $14M $14.6M $13.4M $12.5M $12.5M
Stock-Based Compensation $2.6M $6.4M $3.8M $4.1M $4.5M
Change in Accounts Receivable -$2.6M $829K -$1.2M -$2.4M -$701K
Change in Inventories -$102K -$864K -$882K -$1.6M -$126K
Cash From Operations $20.3M $18.3M $17.5M $11M $20.5M
 
Capital Expenditures $16.9M $16.7M $982K $1M $1.1M
Cash Acquisitions -- $8M -- -- --
Cash From Investing -$12.2M -$21.3M -$11.5M -$6.7M -$13.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $37.6M $76.2M $42M $51.6M $50.8M
Long-Term Debt Repaid -$37.2M -$81.7M -$42M -$55.5M -$56.1M
Repurchase of Common Stock $1.7M $1.7M $6.7M $1.3M $2M
Other Financing Activities -- -$386K -$750K -$229K --
Cash From Financing -$1.1M -$6.5M -$6.1M -$4.2M -$6.9M
 
Beginning Cash (CF) $9.6M $186K $165K $231K $527K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$9.5M -$21K $66K $296K
Ending Cash (CF) $16.6M -$9.3M $144K $297K $823K
 
Levered Free Cash Flow $3.4M $1.7M $16.5M $10M $19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$448K $443K $689K $1.8M $2.3M
Depreciation & Amoritzation $3.7M $3.4M $3.1M $3.1M $3.3M
Stock-Based Compensation $2M $1.1M $1.1M $1.2M $1.3M
Change in Accounts Receivable $546K $317K -$529K -$145K -$78K
Change in Inventories $17K $15K -$385K $139K $78K
Cash From Operations $5.8M $3.5M $4.3M $9.8M $8.5M
 
Capital Expenditures $5M $235K $122K $43K $79K
Cash Acquisitions $160K -- -- -- --
Cash From Investing -$4.4M -$3.5M -$300K -$2.9M -$252K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.7M $11.2M $10.2M $7.5M --
Long-Term Debt Repaid -$15.3M -$10.4M -$13.7M -$13.7M --
Repurchase of Common Stock -- $1.1M $634K $699K $2.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.4M $98K -$3.9M -$6.8M -$8M
 
Beginning Cash (CF) $165K $363K $161K $380K $955K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1K $52K $27K $234K $235K
Ending Cash (CF) $166K $415K $188K $614K $1.2M
 
Levered Free Cash Flow $816K $3.2M $4.1M $9.8M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.7M $298K $907K $1.5M $5.5M
Depreciation & Amoritzation $14.5M $13.9M $12.5M $12.2M $13.4M
Stock-Based Compensation $6.4M $4.7M $3.4M $4.6M $4.3M
Change in Accounts Receivable -$924K $5K -$1.6M -$2.7M -$1.5M
Change in Inventories $342K -$1.2M -$1.2M -$609K $1.1M
Cash From Operations $22.2M $16.7M $11.1M $17M $25.2M
 
Capital Expenditures $14.3M $7M $1M $970K $957K
Cash Acquisitions $7.7M $326K -- -- $1.4M
Cash From Investing -$18.9M -$14.1M -$8.7M -$11M -$7.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $67.4M $46.9M $52.4M $48M --
Long-Term Debt Repaid -$71M -$43.4M -$54.1M -$52.8M --
Repurchase of Common Stock $1.6M $6.6M $1.9M $1.6M $10M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.1M -$2.4M -$2.6M -$5.7M -$16.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M $198K -$202K $219K $575K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.9M $9.7M $10.1M $16M $24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1M -$89K $800K $1.4M $4.6M
Depreciation & Amoritzation $11M $10.3M $9.4M $9.1M $9.9M
Stock-Based Compensation $5M $3.2M $2.8M $3.3M $3.1M
Change in Accounts Receivable $217K -$607K -$1M -$1.3M -$2.2M
Change in Inventories -$630K -$922K -$1.3M -$298K $941K
Cash From Operations $14.6M $13M $6.6M $12.5M $17.3M
 
Capital Expenditures $10.3M $571K $616K $562K $427K
Cash Acquisitions $7.7M -- -- -- $1.4M
Cash From Investing -$15.7M -$8.4M -$5.7M -$10M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $61.7M $32.4M $42.8M $39.2M $32.7M
Long-Term Debt Repaid -$69.3M -$31.1M -$43.2M -$40.4M -$30.3M
Repurchase of Common Stock $1.1M $6.1M $1.3M $1.6M $9.6M
Other Financing Activities -$386K -$750K -$229K -- -$12K
Cash From Financing -$8.4M -$4.3M -$879K -$2.4M -$12.3M
 
Beginning Cash (CF) $3.1M $1.1M $551K $1.3M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M $177K -$4K $149K $428K
Ending Cash (CF) -$6.4M $1.3M $547K $1.5M $3.6M
 
Levered Free Cash Flow $4.4M $12.4M $5.9M $12M $16.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

Buy
54
GDXU alert for Dec 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock