Financhill
Sell
30

VTAK Quote, Financials, Valuation and Earnings

Last price:
$1.77
Seasonality move :
-13.06%
Day range:
$1.85 - $2.11
52-week range:
$1.49 - $15.68
Dividend yield:
0%
P/E ratio:
0.40x
P/S ratio:
8.51x
P/B ratio:
0.33x
Volume:
23.7K
Avg. volume:
48.7K
1-year change:
-70.33%
Market cap:
$2.2M
Revenue:
$420K
EPS (TTM):
-$34.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $259K $22K $14K $442K $420K
Revenue Growth (YoY) -96.4% -91.51% -36.36% 3057.14% -4.98%
 
Cost of Revenues $2.2M $1.6M $582K $2.1M $2.2M
Gross Profit -$1.9M -$1.5M -$568K -$1.7M -$1.7M
Gross Profit Margin -738.61% -6990.91% -4057.14% -376.24% -412.14%
 
R&D Expenses $9M $12.3M $6.4M $475K $272K
Selling, General & Admin $24.5M $15.5M $16.3M $17.1M $11.3M
Other Inc / (Exp) $88K $2M -$4.1M -$53.7M -$2.2M
Operating Expenses $33.5M $27.7M $22.2M $15.5M $9.5M
Operating Income -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
 
Net Interest Expenses $13K $10K -- -- $91K
EBT. Incl. Unusual Items -$35.3M -$27.3M -$26.9M -$70.6M -$13.5M
Earnings of Discontinued Ops. -$725K $2.2M -- -- --
Income Tax Expense $7K $4K $3K -- $3.1M
Net Income to Company -$36M -$25.1M -$26.9M -$70.6M -$16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.3M -$27.3M -$26.9M -$70.6M -$16.6M
 
Basic EPS (Cont. Ops) -$201,546.49 -$2,823.25 -$259.82 -$129.88 -$126.92
Diluted EPS (Cont. Ops) -$201,546.49 -$2,823.25 -$259.82 -$129.88 -$126.92
Weighted Average Basic Share $200 $10.1K $103.4K $549.5K $171.8K
Weighted Average Diluted Share $200 $10.1K $103.4K $549.5K $171.8K
 
EBITDA -$33.4M -$27.9M -$22.4M -$15.1M -$9.1M
EBIT -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
 
Revenue (Reported) $259K $22K $14K $442K $420K
Operating Income (Reported) -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
Operating Income (Adjusted) -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5K -- $133K $96K $226K
Revenue Growth (YoY) -92.65% -100% -- -27.82% 135.42%
 
Cost of Revenues $396K $74K $526K $529K $546K
Gross Profit -$391K -$74K -$393K -$433K -$320K
Gross Profit Margin -7820% -- -295.49% -451.04% -141.59%
 
R&D Expenses $2.9M $727K $112K $63K $276K
Selling, General & Admin $4.2M $3.5M $2.7M $2.9M $3M
Other Inc / (Exp) $16K -$546K $716K -$1.2M --
Operating Expenses $7M $4.2M $2.3M $2.4M $2.7M
Operating Income -$7.4M -$4.2M -$2.7M -$2.9M -$3M
 
Net Interest Expenses -- -- -- $32K $83K
EBT. Incl. Unusual Items -$7.4M -$4.8M -$1.9M -$4.1M -$2.3M
Earnings of Discontinued Ops. $3.1M -- -- -- --
Income Tax Expense -- -- -- -- $78K
Net Income to Company -$4.3M -$4.8M -$1.9M -$4.1M -$2.3M
 
Minority Interest in Earnings -- -- -- -- -$93K
Net Income to Common Excl Extra Items -$7.4M -$4.8M -$1.9M -$4.1M -$2.3M
 
Basic EPS (Cont. Ops) -$605.69 -$43.62 -$2.83 -$2.01 -$1.70
Diluted EPS (Cont. Ops) -$605.69 -$43.62 -$2.83 -$2.01 -$1.70
Weighted Average Basic Share $12.8K $109.2K $680.6K $2.1M $1.3M
Weighted Average Diluted Share $12.8K $109.2K $680.6K $2.1M $1.3M
 
EBITDA -$7.1M -$4.2M -$2.2M -$2.3M -$2.5M
EBIT -$7.4M -$4.2M -$2.7M -$2.9M -$3M
 
Revenue (Reported) $5K -- $133K $96K $226K
Operating Income (Reported) -$7.4M -$4.2M -$2.7M -$2.9M -$3M
Operating Income (Adjusted) -$7.4M -$4.2M -$2.7M -$2.9M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18K $19K $314K $399K $730K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $1.3M $2M $2.1M $2.2M
Gross Profit -$2.6M -$1.3M -$1.7M -$1.7M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.9M $10M $640K -- $625K
Selling, General & Admin $17.7M $12.5M $22.4M $11M $12.4M
Other Inc / (Exp) $2M -$4.1M -$55.6M -$974K --
Operating Expenses $28.7M $21.7M $21M $9.1M $10.9M
Operating Income -$31.2M -$22.9M -$22.7M -$10.8M -$12.4M
 
Net Interest Expenses $5K -- -- $32K $250K
EBT. Incl. Unusual Items -$29.2M -$27M -$78.1M -$11.7M -$15.9M
Earnings of Discontinued Ops. $2M -- -- -- --
Income Tax Expense $7K $4K $3K -- $1.5M
Net Income to Company -$27.2M -$27M -$78.1M -$11.7M -$17.5M
 
Minority Interest in Earnings -- -- -- -- -$442K
Net Income to Common Excl Extra Items -$29.2M -$27M -$78.1M -$11.7M -$17.5M
 
Basic EPS (Cont. Ops) -$70,638.93 -$926.65 -$290.00 -$12.13 -$34.94
Diluted EPS (Cont. Ops) -$70,638.93 -$926.65 -$290.00 -$12.13 -$34.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.4M -$21.9M -$21.1M -$8.7M -$10.2M
EBIT -$31.2M -$22.9M -$22.7M -$10.8M -$12.4M
 
Revenue (Reported) $18K $19K $314K $399K $730K
Operating Income (Reported) -$31.2M -$22.9M -$22.7M -$10.8M -$12.4M
Operating Income (Adjusted) -$31.2M -$22.9M -$22.7M -$10.8M -$12.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18K $14K $314K $271K $581K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $757K $2M $1.6M $1.6M
Gross Profit -$2.1M -$743K -$1.7M -$1.3M -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.5M $6.2M $486K $181K $534K
Selling, General & Admin $11.3M $8.3M $14.4M $8.3M $9.3M
Other Inc / (Exp) $2M -$4.1M -$55.6M -$2.8M -$1.3M
Operating Expenses $18.9M $13.9M $12.9M $6.9M $8.3M
Operating Income -$21M -$14.7M -$14.6M -$8.2M -$9.3M
 
Net Interest Expenses -- -- -- $32K $199K
EBT. Incl. Unusual Items -$19M -$18.7M -$69.9M -$11M -$13.4M
Earnings of Discontinued Ops. $2.2M -- -- -- --
Income Tax Expense -- -- -- -- -$1.6M
Net Income to Company -$16.8M -$18.7M -$69.9M -$11M -$11.8M
 
Minority Interest in Earnings -- -- -- -- -$442K
Net Income to Common Excl Extra Items -$19M -$18.7M -$69.9M -$11M -$11.8M
 
Basic EPS (Cont. Ops) -$36,366.73 -$312.07 -$252.24 -$11.18 -$9.34
Diluted EPS (Cont. Ops) -$36,366.73 -$312.07 -$252.24 -$11.18 -$9.34
Weighted Average Basic Share $13.5K $213.6K $1.5M $3.6M $13.3M
Weighted Average Diluted Share $13.5K $213.6K $1.5M $3.6M $13.3M
 
EBITDA -$19.6M -$14.1M -$13M -$6.6M -$7.7M
EBIT -$21M -$14.7M -$14.6M -$8.2M -$9.3M
 
Revenue (Reported) $18K $14K $314K $271K $581K
Operating Income (Reported) -$21M -$14.7M -$14.6M -$8.2M -$9.3M
Operating Income (Adjusted) -$21M -$14.7M -$14.6M -$8.2M -$9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23.9M $15M $15.9M $3.6M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24K $21K -- $137K $70K
Inventory $877K $986K -- $44K $33K
Prepaid Expenses $1.1M -- -- -- --
Other Current Assets -- $1M $977K $415K $316K
Total Current Assets $27.6M $17.1M $16.8M $4.2M $3.3M
 
Property Plant And Equipment $5M $3.9M -- $249K $196K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $26.3M $24.3M
Other Long-Term Assets $807K $36K -- $8K $8K
Total Assets $33.4M $21M $16.8M $30.7M $27.8M
 
Accounts Payable $471K $988K $92K $464K $230K
Accrued Expenses $1.7M $2.1M $7.1M $1.7M $1.5M
Current Portion Of Long-Term Debt $686K -- -- -- --
Current Portion Of Capital Lease Obligations $356K $283K -- $91K $98K
Other Current Liabilities $2.1M -- -- -- --
Total Current Liabilities $7.8M $5.4M $7.6M $2.5M $2.1M
 
Long-Term Debt $3.8M $2M -- $97K $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.3M $7.4M $7.6M $9.5M $16M
 
Common Stock $7K $8K -- $1K --
Other Common Equity Adj -- -- -- -- --
Common Equity $21.2M $13.7M $9.3M $21.2M $11.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.1M $13.7M $9.3M $21.2M $11.8M
 
Total Liabilities and Equity $33.4M $21M $16.8M $30.7M $27.8M
Cash and Short Terms $23.9M $15M $15.9M $3.6M $2.9M
Total Debt $4.5M $2M -- $97K $10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20.6M $13.7M $5.6M $1.3M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17K -- $46K $107K $123K
Inventory $997K -- $64K $32K $34K
Prepaid Expenses $1.2M $1.9M -- -- --
Other Current Assets -- -- $87K $307K --
Total Current Assets $22.8M $15.5M $5.8M $1.7M $2.5M
 
Property Plant And Equipment $4.2M $1.9M $259K $238K $256K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $26.8M $24.8M --
Other Long-Term Assets $45K $36K $8K $8K --
Total Assets $27.1M $17.5M $32.9M $26.7M $25.5M
 
Accounts Payable $543K $460K $165K $708K $1.1M
Accrued Expenses $2.1M $2.3M $1.8M $1.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $301K $308K $89K $99K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5M $3.2M $2M $2.6M $5.3M
 
Long-Term Debt $2.1M $1.7M $9M $11.3M $12.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $5M $11M $13.9M $19M
 
Common Stock $7K -- $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$333K
Total Equity $21.5M $12.5M $21.9M $12.8M $6.4M
 
Total Liabilities and Equity $27.1M $17.5M $32.9M $26.7M $25.5M
Cash and Short Terms $20.6M $13.7M $5.6M $1.3M $2.1M
Total Debt $2.1M $1.7M $9M $11.4M $12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36M -$25.1M -$26.9M -$70.6M -$16.6M
Depreciation & Amoritzation $2.4M $1.6M $421K $2.1M $2.1M
Stock-Based Compensation $4.1M $2.2M $447K $1.2M $54K
Change in Accounts Receivable $368K $42K -- -$66K $67K
Change in Inventories $352K -$197K -$14K $8K -$8K
Cash From Operations -$28.3M -$27.6M -$25.4M -$20.6M -$9.3M
 
Capital Expenditures $67K $265K $17K $76K $67K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.9M $3.8M $21K -$61K -$67K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M -- -- -- $1.7M
Long-Term Debt Repaid -$293K -$265K -- -$357K -$256K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$770K -$375K -$1.3M -$821K --
Cash From Financing $21.7M $15M $23.4M $8.4M $8.7M
 
Beginning Cash (CF) $23.9M $15M $15.9M $3.6M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M -$8.9M $814K -$12.3M -$692K
Ending Cash (CF) $33.2M $6.2M $16.7M -$8.7M $2.2M
 
Levered Free Cash Flow -$28.4M -$27.9M -$25.4M -$20.7M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$4.8M -$1.9M -$4.1M -$2.3M
Depreciation & Amoritzation $369K $74K $520K $530K $528K
Stock-Based Compensation $102K $74K $2K $17K $70K
Change in Accounts Receivable $83K $17K $73K -$2K -$8K
Change in Inventories -$154K $43K -$5K $12K $4K
Cash From Operations -$7.2M -$5M -$1.8M -$2.5M -$2.2M
 
Capital Expenditures $148K -- $1K -- $28K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M -- -$1K -- -$28K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$142K $872K -$181K $309K --
Cash From Financing $4.3M $7.5M -- $3.7M $2.4M
 
Beginning Cash (CF) $20.6M $13.7M $5.6M $1.3M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $396K $2.5M -$1.8M $1.3M $237K
Ending Cash (CF) $21M $16.2M $3.7M $2.5M $1.3M
 
Levered Free Cash Flow -$7.4M -$5M -$1.8M -$2.5M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.2M -$27M -$78.1M -$11.7M -$17.5M
Depreciation & Amoritzation $1.8M $711K $1.6M $2.1M $2.1M
Stock-Based Compensation $3M $635K $1.3M $31K $277K
Change in Accounts Receivable $175K -$30K $4K -$61K -$16K
Change in Inventories $12K $51K -$12K $13K -$22K
Cash From Operations -$31.3M -$25.3M -$24.6M -$8.3M -$9.7M
 
Capital Expenditures $219K $41K $75K $85K $51K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.8M -$1K -$22K -$85K -$51K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$340K -- -$250K -$291K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$641K -$1.2M -$907K -- --
Cash From Financing $14.5M $18.3M $13.7M $4.1M $9.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13M -$7M -$8.1M -$4.3M -$193K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.5M -$25.3M -$24.7M -$8.4M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.8M -$18.7M -$69.9M -$11M -$11.8M
Depreciation & Amoritzation $1.3M $396K $1.6M $1.6M $1.6M
Stock-Based Compensation $2M $365K $1.2M $36K $259K
Change in Accounts Receivable $93K $21K $25K $30K -$53K
Change in Inventories -$262K -$14K -$12K -$7K -$21K
Cash From Operations -$21.9M -$19.5M -$18.7M -$6.4M -$6.8M
 
Capital Expenditures $224K -- $58K $67K $51K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.8M -- -$43K -$67K -$51K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.7M --
Long-Term Debt Repaid -$265K -- -$250K -$184K -$75K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$370K -$1.2M -$821K -- --
Cash From Financing $14.8M $18.2M $8.5M $4.2M $5M
 
Beginning Cash (CF) $56.8M $42.4M $25.2M $2.8M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$1.4M -$10.3M -$2.3M -$1.8M
Ending Cash (CF) $53.5M $41M $14.9M $478K $565K
 
Levered Free Cash Flow -$22.1M -$19.5M -$18.8M -$6.5M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock