Financhill
Sell
25

VTAK Quote, Financials, Valuation and Earnings

Last price:
$0.28
Seasonality move :
-47.42%
Day range:
$0.26 - $0.30
52-week range:
$0.24 - $8.40
Dividend yield:
0%
P/E ratio:
0.40x
P/S ratio:
1.97x
P/B ratio:
0.23x
Volume:
151.4K
Avg. volume:
190.4K
1-year change:
-95.02%
Market cap:
$2.7M
Revenue:
$420K
EPS (TTM):
$0.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $259K $22K $14K $442K $420K
Revenue Growth (YoY) -96.4% -91.51% -36.36% 3057.14% -4.98%
 
Cost of Revenues $2.2M $1.6M $161K $30K $42K
Gross Profit -$1.9M -$1.5M -$147K $412K $378K
Gross Profit Margin -738.61% -6990.91% -1050% 93.21% 90%
 
R&D Expenses $9M $12.3M $6.4M $475K $272K
Selling, General & Admin $24.5M $15.5M $16.3M $17.1M $11.3M
Other Inc / (Exp) $88K $2M -$4.1M -$53.7M -$2.2M
Operating Expenses $33.5M $27.7M $22.6M $17.6M $11.6M
Operating Income -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
 
Net Interest Expenses -- -- -- -- $10K
EBT. Incl. Unusual Items -$35.3M -$27.3M -$26.9M -$70.6M -$13.5M
Earnings of Discontinued Ops. -$725K $2.2M -- -- --
Income Tax Expense $7K $4K $3K -- $3.1M
Net Income to Company -$36M -$25.1M -$26.9M -$70.6M -$16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36M -$25.1M -$26.9M -$70.6M -$16.6M
 
Basic EPS (Cont. Ops) -$10,610.00 -$2,482.20 -$259.80 -$129.88 -$6.68
Diluted EPS (Cont. Ops) -$10,610.00 -$2,482.20 -$259.80 -$129.88 -$6.68
Weighted Average Basic Share $3.4K $10.1K $103.4K $549.5K $3.3M
Weighted Average Diluted Share $3.4K $10.1K $103.4K $549.5K $3.3M
 
EBITDA -$33M -$27.7M -$22.4M -$68.5M -$11.3M
EBIT -$35.4M -$29.3M -$22.8M -$70.6M -$13.4M
 
Revenue (Reported) $259K $22K $14K $442K $420K
Operating Income (Reported) -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
Operating Income (Adjusted) -$35.4M -$29.3M -$22.8M -$70.6M -$13.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $5K -- $128K $149K
Revenue Growth (YoY) -- -- -- -- 16.41%
 
Cost of Revenues $426K $347K -- $7K $11K
Gross Profit -$426K -$342K -- $121K $138K
Gross Profit Margin -- -6840% -- 94.53% 92.62%
 
R&D Expenses $3.4M $3.7M $154K -$11K $91K
Selling, General & Admin $6.4M $4.2M $8M $2.7M $3.1M
Other Inc / (Exp) -$9K -$19K -$3K $1.9M $581K
Operating Expenses $9.8M $7.9M $8.1M $2.7M $3.2M
Operating Income -$10.2M -$8.3M -$8.1M -$2.6M -$3.1M
 
Net Interest Expenses -- -- $41K -- $17K
EBT. Incl. Unusual Items -$10.2M -$8.3M -$8.2M -$669K -$2.5M
Earnings of Discontinued Ops. -$202K -- -- -- --
Income Tax Expense $7K $4K $3K -- --
Net Income to Company -$10.4M -$8.3M -$8.2M -$669K -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M -$8.3M -$8.2M -$669K -$5.6M
 
Basic EPS (Cont. Ops) -$1,805.00 -$615.00 -$37.76 $12.08 -$1.35
Diluted EPS (Cont. Ops) -$1,805.00 -$615.00 -$37.76 $12.08 -$1.35
Weighted Average Basic Share $6.4K $13.4K $216.1K $703.9K $8M
Weighted Average Diluted Share $6.4K $13.4K $216.1K $703.9K $8M
 
EBITDA -$9.7M -$7.9M -$8.1M -$170K -$1.9M
EBIT -$10.2M -$8.3M -$8.1M -$687K -$2.4M
 
Revenue (Reported) -- $5K -- $128K $149K
Operating Income (Reported) -$10.2M -$8.3M -$8.1M -$2.6M -$3.1M
Operating Income (Adjusted) -$10.2M -$8.3M -$8.1M -$687K -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $23K -- $442K $420K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7M $1.6M -- $30K $42K
Gross Profit -$1.4M -$1.5M -$147K $412K $378K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9M $12.3M $6.4M $475K $272K
Selling, General & Admin $25.3M $15.5M $16.3M $17.1M $11.3M
Other Inc / (Exp) -$17K $2M -$4.1M -$53.7M -$2.2M
Operating Expenses $34.2M $27.7M $22.6M $17.6M $11.6M
Operating Income -$35.6M -$29.3M -$22.8M -$17.2M -$11.2M
 
Net Interest Expenses -- -- $17K -- $10K
EBT. Incl. Unusual Items -$35.6M -$27.3M -$26.9M -$70.6M -$13.5M
Earnings of Discontinued Ops. -$466K $2.2M -- -- --
Income Tax Expense $7K $4K $3K -- --
Net Income to Company -$36M -$25.1M -$26.9M -$70.6M -$16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36M -$25.1M -$26.9M -$70.6M -$16.6M
 
Basic EPS (Cont. Ops) -$15,780.00 -$2,830.80 -$349.16 -$240.19 -$12.53
Diluted EPS (Cont. Ops) -$15,780.00 -$2,830.80 -$349.16 -$240.19 -$12.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$33.2M -$27.7M -$22.4M -$12M -$9.7M
EBIT -$35.5M -$29.3M -$22.8M -$14.5M -$11.9M
 
Revenue (Reported) -- $23K -- $442K $420K
Operating Income (Reported) -$35.6M -$29.3M -$22.8M -$17.2M -$11.2M
Operating Income (Adjusted) -$35.5M -$29.3M -$22.8M -$14.5M -$11.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $23K $14K $442K $420K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $161K $30K $42K --
Gross Profit -$1.5M -$147K $412K $378K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.3M $6.4M $475K $272K --
Selling, General & Admin $15.5M $16.3M $17.1M $11.3M --
Other Inc / (Exp) $2M -$4.1M -$53.7M -$2.2M --
Operating Expenses $27.7M $22.6M $17.6M $11.6M --
Operating Income -$29.3M -$22.8M -$17.2M -$11.2M --
 
Net Interest Expenses -- $41K -- $42K --
EBT. Incl. Unusual Items -$27.3M -$26.9M -$70.6M -$13.5M --
Earnings of Discontinued Ops. $2.2M -- -- -- --
Income Tax Expense $4K $3K -- -- --
Net Income to Company -$25.1M -$26.9M -$70.6M -$16.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.1M -$26.9M -$70.6M -$16.6M --
 
Basic EPS (Cont. Ops) -$2,830.80 -$349.16 -$240.19 -$12.53 --
Diluted EPS (Cont. Ops) -$2,830.80 -$349.16 -$240.19 -$12.53 --
Weighted Average Basic Share $40.2K $430K $2.2M $11.6M --
Weighted Average Diluted Share $40.2K $430K $2.2M $11.6M --
 
EBITDA -$27.7M -$22.4M -$12M -$9.7M --
EBIT -$29.3M -$22.8M -$14.5M -$11.9M --
 
Revenue (Reported) $23K $14K $442K $420K --
Operating Income (Reported) -$29.3M -$22.8M -$17.2M -$11.2M --
Operating Income (Adjusted) -$29.3M -$22.8M -$14.5M -$11.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23.9M $15M $15.9M $3.6M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24K $21K -- $137K $70K
Inventory $877K $986K -- $44K $33K
Prepaid Expenses $1.1M -- -- -- --
Other Current Assets -- $1M $977K $415K $316K
Total Current Assets $27.6M $17.1M $16.8M $4.2M $3.3M
 
Property Plant And Equipment $5M $3.9M -- $249K $196K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $26.3M $24.3M
Other Long-Term Assets $807K $36K -- $8K $8K
Total Assets $33.4M $21M $16.8M $30.7M $27.8M
 
Accounts Payable $471K $988K $92K $464K $230K
Accrued Expenses $1.7M $2.1M $7.1M $1.7M $1.5M
Current Portion Of Long-Term Debt $686K -- -- -- --
Current Portion Of Capital Lease Obligations $356K $283K -- $91K $98K
Other Current Liabilities $2.1M -- -- -- --
Total Current Liabilities $7.8M $5.4M $7.6M $2.5M $2.1M
 
Long-Term Debt $1.6M -- -- -- $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.3M $7.4M $7.6M $9.5M $16M
 
Common Stock $7K -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $21.1M $13.7M $9.3M $21.2M $11.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.1M $13.7M $9.3M $21.2M $11.8M
 
Total Liabilities and Equity $33.4M $21M $16.8M $30.7M $27.8M
Cash and Short Terms $23.9M $15M $15.9M $3.6M $2.9M
Total Debt $2.3M -- -- $184K $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23.9M $15M $15.9M $3.6M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24K $21K -- $137K $70K
Inventory $877K $986K -- $44K $33K
Prepaid Expenses $1.1M -- -- -- --
Other Current Assets -- $1M $977K $415K $316K
Total Current Assets $27.6M $17.1M $16.8M $4.2M $3.3M
 
Property Plant And Equipment $5M $3.9M -- $249K $196K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $26.3M $24.3M
Other Long-Term Assets $807K $36K -- $8K $8K
Total Assets $33.4M $21M $16.8M $30.7M $27.8M
 
Accounts Payable $471K $988K $92K $464K $230K
Accrued Expenses $1.7M $2.1M $7.1M $1.7M $1.5M
Current Portion Of Long-Term Debt $686K -- -- -- --
Current Portion Of Capital Lease Obligations $356K $283K -- $91K $98K
Other Current Liabilities $2.1M -- -- -- --
Total Current Liabilities $7.8M $5.4M $7.6M $2.5M $2.1M
 
Long-Term Debt $1.6M -- -- -- $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.3M $7.4M $7.6M $9.5M $16M
 
Common Stock $7K -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.1M $13.7M $9.3M $21.2M $11.8M
 
Total Liabilities and Equity $33.4M $21M $16.8M $30.7M $27.8M
Cash and Short Terms $23.9M $15M $15.9M $3.6M $2.9M
Total Debt $2.3M -- -- $184K $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36M -$25.1M -$26.9M -$70.6M -$16.6M
Depreciation & Amoritzation $2.4M $1.6M $421K $2.1M $2.1M
Stock-Based Compensation $4.1M $2.2M $447K $1.2M $54K
Change in Accounts Receivable $368K $42K -- -$66K $67K
Change in Inventories $352K -$197K -$14K $8K -$8K
Cash From Operations -$28.3M -$27.6M -$22.6M -$20.6M -$9.3M
 
Capital Expenditures $67K $265K $17K $76K $67K
Cash Acquisitions -- -- -- $15K --
Cash From Investing $15.9M $3.8M $21K -$61K -$67K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M -- -- -- $1.7M
Long-Term Debt Repaid -$293K -$265K -- -$357K -$256K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$770K -$375K -$1.3M -$821K --
Cash From Financing $21.7M $15M $23.4M $8.4M $8.6M
 
Beginning Cash (CF) $14.6M $23.9M $15M $15.9M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M -$8.9M $814K -$12.3M -$692K
Ending Cash (CF) $23.9M $15M $15.9M $3.6M $2.9M
 
Levered Free Cash Flow -$28.4M -$27.9M -$22.6M -$20.7M -$9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.4M -$8.3M -$8.2M -$669K -$5.6M
Depreciation & Amoritzation $520K $315K $25K $517K $531K
Stock-Based Compensation $1M $270K $82K -$5K $18K
Change in Accounts Receivable $82K -$51K -$21K -$91K $37K
Change in Inventories $274K $65K -- $20K -$1K
Cash From Operations -$9.4M -$5.7M -$3M -$1.9M -$2.9M
 
Capital Expenditures -$5K $41K -- $18K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $5K -$1K $21K -$18K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75K -- -- -$107K -$72K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$271K -$5K -$86K -- --
Cash From Financing -$331K $141K $5.2M -$107K $4.5M
 
Beginning Cash (CF) $33.6M $20.6M $13.7M $5.6M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.7M -$5.6M $2.2M -$2M $1.6M
Ending Cash (CF) $23.9M $15M $15.9M $3.6M $2.9M
 
Levered Free Cash Flow -$9.4M -$5.8M -$3M -$1.9M -$2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36M -$25.1M -$26.9M -$70.6M -$16.6M
Depreciation & Amoritzation $2.4M $1.6M $421K $2.1M $2.1M
Stock-Based Compensation $4.1M $2.2M $447K $1.2M $54K
Change in Accounts Receivable $368K $42K -- -$66K $67K
Change in Inventories $352K -$197K -$14K $8K -$8K
Cash From Operations -$28.3M -$27.6M -$22.6M -$20.6M -$9.3M
 
Capital Expenditures $67K $265K -- $76K $67K
Cash Acquisitions -- -- -- $15K --
Cash From Investing $15.9M $3.8M $21K -$61K -$67K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$293K -$265K -- -$357K -$256K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$375K -$1.3M -$821K --
Cash From Financing $21.7M $15M $23.4M $8.4M $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M -$8.9M $814K -$12.3M -$692K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.4M -$27.9M -$22.6M -$20.7M -$9.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$25.1M -$26.9M -$70.6M -$16.6M --
Depreciation & Amoritzation $1.6M $421K $2.1M $2.1M --
Stock-Based Compensation $2.2M $447K $1.2M $54K --
Change in Accounts Receivable $42K -$0 -$66K $67K --
Change in Inventories -$197K -$14K $8K -$8K --
Cash From Operations -$27.6M -$22.6M -$20.6M -$9.3M --
 
Capital Expenditures $265K -- $76K $67K --
Cash Acquisitions -- -- $15K -- --
Cash From Investing $3.8M $21K -$61K -$67K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.7M --
Long-Term Debt Repaid -$265K -- -$357K -$256K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$375K -$1.3M -$821K -- --
Cash From Financing $15M $23.4M $8.4M $8.6M --
 
Beginning Cash (CF) $80.7M $57.5M $41.1M $6.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.9M $814K -$12.3M -$692K --
Ending Cash (CF) $71.8M $58.3M $28.8M $5.6M --
 
Levered Free Cash Flow -$27.9M -$22.6M -$20.7M -$9.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock