Financhill
Sell
5

VTAK Quote, Financials, Valuation and Earnings

Last price:
$0.93
Seasonality move :
-23.89%
Day range:
$0.85 - $0.94
52-week range:
$0.85 - $15.68
Dividend yield:
0%
P/E ratio:
0.40x
P/S ratio:
4.21x
P/B ratio:
0.16x
Volume:
346.7K
Avg. volume:
2.1M
1-year change:
-85.69%
Market cap:
$1.1M
Revenue:
$819K
EPS (TTM):
-$34.94
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $22K $14K $442K $420K $819K
Revenue Growth (YoY) -91.51% -36.36% 3057.14% -4.98% 95%
 
Cost of Revenues $1.6M $582K $2.1M $2.2M $2.2M
Gross Profit -$1.5M -$568K -$1.7M -$1.7M -$1.4M
Gross Profit Margin -6990.91% -4057.14% -376.24% -412.14% -165.93%
 
R&D Expenses $12.3M $6.4M $475K $272K $862K
Selling, General & Admin $15.5M $16.3M $17.1M $11.3M --
Other Inc / (Exp) $2M -$4.1M -$53.7M -$2.2M --
Operating Expenses $27.7M $22.2M $15.5M $9.5M $10.8M
Operating Income -$29.3M -$22.8M -$17.2M -$11.2M -$12.2M
 
Net Interest Expenses $10K -- -- $91K $281K
EBT. Incl. Unusual Items -$27.3M -$26.9M -$70.6M -$13.5M -$19.5M
Earnings of Discontinued Ops. $2.2M -- -- -- --
Income Tax Expense $4K $3K -- $3.1M -$1.8M
Net Income to Company -$25.1M -$26.9M -$70.6M -$16.6M -$17.7M
 
Minority Interest in Earnings -- -- -- -- -$512K
Net Income to Common Excl Extra Items -$27.3M -$26.9M -$70.6M -$16.6M -$17.7M
 
Basic EPS (Cont. Ops) -$2,823.25 -$259.82 -$129.88 -$126.92 -$15.90
Diluted EPS (Cont. Ops) -$2,823.25 -$259.82 -$129.88 -$126.92 -$15.90
Weighted Average Basic Share $10.1K $103.4K $549.5K $171.8K $1.1M
Weighted Average Diluted Share $10.1K $103.4K $549.5K $171.8K $1.1M
 
EBITDA -$27.9M -$22.4M -$15.1M -$9.1M -$10.1M
EBIT -$29.3M -$22.8M -$17.2M -$11.2M -$12.2M
 
Revenue (Reported) $22K $14K $442K $420K $819K
Operating Income (Reported) -$29.3M -$22.8M -$17.2M -$11.2M -$12.2M
Operating Income (Adjusted) -$29.3M -$22.8M -$17.2M -$11.2M -$12.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5K -- $128K $149K $238K
Revenue Growth (YoY) -- -100% -- 16.41% 59.73%
 
Cost of Revenues $547K $25K $524K $542K $547K
Gross Profit -$542K -$25K -$396K -$393K -$309K
Gross Profit Margin -10840% -- -309.38% -263.76% -129.83%
 
R&D Expenses $3.7M $154K -- $91K $328K
Selling, General & Admin $4.2M $8M $2.7M $3.1M --
Other Inc / (Exp) -$19K -$3K $1.9M $581K --
Operating Expenses $7.7M $8.1M $2.2M $2.7M $2.6M
Operating Income -$8.3M -$8.1M -$2.6M -$3.1M -$2.9M
 
Net Interest Expenses -- -- -- $51K $82K
EBT. Incl. Unusual Items -$8.3M -$8.2M -$669K -$2.5M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $3K -- $3.1M -$214K
Net Income to Company -$8.3M -$8.2M -$669K -$5.6M -$5.8M
 
Minority Interest in Earnings -- -- -- -- -$70K
Net Income to Common Excl Extra Items -$8.3M -$8.2M -$669K -$5.6M -$5.8M
 
Basic EPS (Cont. Ops) -$614.58 -$37.76 -$0.95 -$25.60 -$3.32
Diluted EPS (Cont. Ops) -$614.58 -$37.76 -$0.95 -$25.60 -$3.32
Weighted Average Basic Share $13.5K $216.1K $702.7K $421.3K $1.7M
Weighted Average Diluted Share $13.5K $216.1K $702.7K $421.3K $1.7M
 
EBITDA -$7.9M -$8.1M -$2.1M -$2.5M -$2.3M
EBIT -$8.3M -$8.1M -$2.6M -$3.1M -$2.9M
 
Revenue (Reported) $5K -- $128K $149K $238K
Operating Income (Reported) -$8.3M -$8.1M -$2.6M -$3.1M -$2.9M
Operating Income (Adjusted) -$8.3M -$8.1M -$2.6M -$3.1M -$2.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $23K $14K $442K $420K $819K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7M $782K $2.5M $2.1M $2.2M
Gross Profit -$2.7M -$768K -$2.1M -$1.7M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.3M $6.4M -- $272K $862K
Selling, General & Admin $15.5M $16.3M $17.1M $11.3M $9.3M
Other Inc / (Exp) $2M -$4.1M -$53.7M -$2.2M --
Operating Expenses $26.6M $22M $15.1M $9.5M $10.8M
Operating Income -$29.3M -$22.8M -$17.2M -$11.2M -$12.2M
 
Net Interest Expenses -- -- -- $83K $281K
EBT. Incl. Unusual Items -$27.3M -$26.9M -$70.6M -$13.5M -$19.5M
Earnings of Discontinued Ops. $2.2M -- -- -- --
Income Tax Expense $4K $3K -- $3.1M -$1.8M
Net Income to Company -$25.1M -$26.9M -$70.6M -$16.6M -$17.7M
 
Minority Interest in Earnings -- -- -- -- -$512K
Net Income to Common Excl Extra Items -$27.3M -$26.9M -$70.6M -$16.6M -$17.7M
 
Basic EPS (Cont. Ops) -$36,981.31 -$349.83 -$253.20 -$36.78 -$12.66
Diluted EPS (Cont. Ops) -$36,981.31 -$349.83 -$253.20 -$36.78 -$12.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27.5M -$22.2M -$15.1M -$9.2M -$10.1M
EBIT -$29.3M -$22.8M -$17.2M -$11.2M -$12.2M
 
Revenue (Reported) $23K $14K $442K $420K $819K
Operating Income (Reported) -$29.3M -$22.8M -$17.2M -$11.2M -$12.2M
Operating Income (Adjusted) -$29.3M -$22.8M -$17.2M -$11.2M -$12.2M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $14K $442K $420K $819K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $782K $2.5M $2.1M $2.2M --
Gross Profit -$768K -$2.1M -$1.7M -$1.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $486K $272K $862K --
Selling, General & Admin $16.3M $17.1M $11.3M $9.3M --
Other Inc / (Exp) -$4.1M -$53.7M -$2.2M -$1.3M --
Operating Expenses $22M $15.1M $9.5M $10.8M --
Operating Income -$22.8M -$17.2M -$11.2M -$12.2M --
 
Net Interest Expenses -- -- $83K $281K --
EBT. Incl. Unusual Items -$26.9M -$70.6M -$13.5M -$19.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K -- $3.1M -$1.8M --
Net Income to Company -$26.9M -$70.6M -$16.6M -$17.7M --
 
Minority Interest in Earnings -- -- -- -$512K --
Net Income to Common Excl Extra Items -$26.9M -$70.6M -$16.6M -$17.7M --
 
Basic EPS (Cont. Ops) -$349.83 -$253.20 -$36.78 -$12.66 --
Diluted EPS (Cont. Ops) -$349.83 -$253.20 -$36.78 -$12.66 --
Weighted Average Basic Share $429.7K $2.2M $4M $15M --
Weighted Average Diluted Share $429.7K $2.2M $4M $15M --
 
EBITDA -$22.2M -$15.1M -$9.2M -$10.1M --
EBIT -$22.8M -$17.2M -$11.2M -$12.2M --
 
Revenue (Reported) $14K $442K $420K $819K --
Operating Income (Reported) -$22.8M -$17.2M -$11.2M -$12.2M --
Operating Income (Adjusted) -$22.8M -$17.2M -$11.2M -$12.2M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $15M $15.9M $3.6M $2.9M $88K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21K -- $137K $70K $155K
Inventory $986K -- $44K $33K $86K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $977K $415K $316K --
Total Current Assets $17.1M $16.8M $4.2M $3.3M $390K
 
Property Plant And Equipment $3.9M -- $249K $196K $226K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $26.3M $24.3M --
Other Long-Term Assets $36K -- $8K $8K --
Total Assets $21M $16.8M $30.7M $27.8M $32.1M
 
Accounts Payable $988K $92K $464K $230K $1.5M
Accrued Expenses $2.1M $7.1M $1.7M $1.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $283K -- $91K $98K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4M $7.6M $2.5M $2.1M $3.9M
 
Long-Term Debt $2M -- $97K $10.7M $4M
Capital Leases -- -- -- -- --
Total Liabilities $7.4M $7.6M $9.5M $16M $25.5M
 
Common Stock $8K -- $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $13.7M $9.3M $21.2M $11.8M $7.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$403K
Total Equity $13.7M $9.3M $21.2M $11.8M $6.7M
 
Total Liabilities and Equity $21M $16.8M $30.7M $27.8M $32.1M
Cash and Short Terms $15M $15.9M $3.6M $2.9M $88K
Total Debt $2M -- $97K $10.8M $4.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $15M $15.9M $3.6M $2.9M $88K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21K -- $137K $70K $155K
Inventory $986K -- $44K $33K $86K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $977K $415K $316K --
Total Current Assets $17.1M $16.8M $4.2M $3.3M $390K
 
Property Plant And Equipment $3.9M -- $249K $196K $226K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $26.3M $24.3M --
Other Long-Term Assets $36K -- $8K $8K --
Total Assets $21M $16.8M $30.7M $27.8M $32.1M
 
Accounts Payable $988K $92K $464K $230K $1.5M
Accrued Expenses $2.1M $7.1M $1.7M $1.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $283K -- $91K $98K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4M $7.6M $2.5M $2.1M $3.9M
 
Long-Term Debt $2M -- $97K $10.7M $4M
Capital Leases -- -- -- -- --
Total Liabilities $7.4M $7.6M $9.5M $16M $25.5M
 
Common Stock $8K -- $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$403K
Total Equity $13.7M $9.3M $21.2M $11.8M $6.7M
 
Total Liabilities and Equity $21M $16.8M $30.7M $27.8M $32.1M
Cash and Short Terms $15M $15.9M $3.6M $2.9M $88K
Total Debt $2M -- $97K $10.8M $4.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$25.1M -$26.9M -$70.6M -$16.6M -$17.7M
Depreciation & Amoritzation $1.6M $421K $2.1M $2.1M $2.1M
Stock-Based Compensation $2.2M $447K $1.2M $54K $338K
Change in Accounts Receivable $42K -- -$66K $67K -$85K
Change in Inventories -$197K -$14K $8K -$8K -$78K
Cash From Operations -$27.6M -$25.4M -$20.6M -$9.3M -$8.3M
 
Capital Expenditures $265K $17K $76K $67K $133K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.8M $21K -$61K -$67K $167K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.7M --
Long-Term Debt Repaid -$265K -- -$357K -$256K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$375K -$1.3M -$821K -- --
Cash From Financing $15M $23.4M $8.4M $8.7M $5.4M
 
Beginning Cash (CF) $15M $15.9M $3.6M $2.9M $88K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.9M $814K -$12.3M -$692K -$2.8M
Ending Cash (CF) $6.2M $16.7M -$8.7M $2.2M -$2.7M
 
Levered Free Cash Flow -$27.9M -$25.4M -$20.7M -$9.4M -$8.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$8.3M -$8.2M -$669K -$5.6M -$5.8M
Depreciation & Amoritzation $315K $25K $517K $531K $527K
Stock-Based Compensation $270K $82K -$5K $18K $79K
Change in Accounts Receivable -$51K -$21K -$91K $37K -$32K
Change in Inventories $65K -- $20K -$1K -$57K
Cash From Operations -$5.7M -$5.9M -$1.9M -$2.9M -$1.5M
 
Capital Expenditures $41K $17K $18K -- $82K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1K $21K -$18K -- $218K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$107K -$72K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5K -$86K -- -- --
Cash From Financing $141K $5.2M -$107K $4.5M $319K
 
Beginning Cash (CF) $15M $15.9M $3.6M $2.9M $88K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M $2.2M -$2M $1.6M -$987K
Ending Cash (CF) $9.5M $18.1M $1.6M $4.5M -$899K
 
Levered Free Cash Flow -$5.8M -$5.9M -$1.9M -$2.9M -$1.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$25.1M -$26.9M -$70.6M -$16.6M -$17.7M
Depreciation & Amoritzation $1.6M $421K $2.1M $2.1M $2.1M
Stock-Based Compensation $2.2M $447K $1.2M $54K $338K
Change in Accounts Receivable $42K -- -$66K $67K -$85K
Change in Inventories -$197K -$14K $8K -$8K -$78K
Cash From Operations -$27.6M -$25.4M -$20.6M -$9.3M -$8.3M
 
Capital Expenditures $265K $17K $76K $67K $133K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.8M $21K -$61K -$67K $167K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$265K -- -$357K -$256K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$375K -$1.3M -$821K -- --
Cash From Financing $15M $23.4M $8.4M $8.7M $5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.9M $814K -$12.3M -$692K -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.9M -$25.4M -$20.7M -$9.4M -$8.4M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$26.9M -$70.6M -$16.6M -$17.7M --
Depreciation & Amoritzation $421K $2.1M $2.1M $2.1M --
Stock-Based Compensation $447K $1.2M $54K $338K --
Change in Accounts Receivable -$0 -$66K $67K -$85K --
Change in Inventories -$14K $8K -$8K -$78K --
Cash From Operations -$25.4M -$20.6M -$9.3M -$8.3M --
 
Capital Expenditures $17K $76K $67K $133K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $21K -$61K -$67K $167K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.7M -- --
Long-Term Debt Repaid -- -$357K -$256K -$75K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$821K -- -- --
Cash From Financing $23.4M $8.4M $8.7M $5.4M --
 
Beginning Cash (CF) $58.3M $28.8M $5.6M $2.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $814K -$12.3M -$692K -$2.8M --
Ending Cash (CF) $59.1M $16.5M $5M -$334K --
 
Levered Free Cash Flow -$25.4M -$20.7M -$9.4M -$8.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 4

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 3

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 3

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock