Financhill
Sell
15

VTAK Quote, Financials, Valuation and Earnings

Last price:
$1.48
Seasonality move :
-23.89%
Day range:
$1.57 - $1.64
52-week range:
$1.14 - $15.68
Dividend yield:
0%
P/E ratio:
0.40x
P/S ratio:
7.43x
P/B ratio:
0.29x
Volume:
20.9K
Avg. volume:
123.1K
1-year change:
-76.24%
Market cap:
$1.9M
Revenue:
$420K
EPS (TTM):
-$34.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $259K $22K $14K $442K $420K
Revenue Growth (YoY) -96.4% -91.51% -36.36% 3057.14% -4.98%
 
Cost of Revenues $2.2M $1.6M $582K $2.1M $2.2M
Gross Profit -$1.9M -$1.5M -$568K -$1.7M -$1.7M
Gross Profit Margin -738.61% -6990.91% -4057.14% -376.24% -412.14%
 
R&D Expenses $9M $12.3M $6.4M $475K $272K
Selling, General & Admin $24.5M $15.5M $16.3M $17.1M $11.3M
Other Inc / (Exp) $88K $2M -$4.1M -$53.7M -$2.2M
Operating Expenses $33.5M $27.7M $22.2M $15.5M $9.5M
Operating Income -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
 
Net Interest Expenses $13K $10K -- -- $91K
EBT. Incl. Unusual Items -$35.3M -$27.3M -$26.9M -$70.6M -$13.5M
Earnings of Discontinued Ops. -$725K $2.2M -- -- --
Income Tax Expense $7K $4K $3K -- $3.1M
Net Income to Company -$36M -$25.1M -$26.9M -$70.6M -$16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.3M -$27.3M -$26.9M -$70.6M -$16.6M
 
Basic EPS (Cont. Ops) -$201,546.49 -$2,823.25 -$259.82 -$129.88 -$126.92
Diluted EPS (Cont. Ops) -$201,546.49 -$2,823.25 -$259.82 -$129.88 -$126.92
Weighted Average Basic Share $200 $10.1K $103.4K $549.5K $171.8K
Weighted Average Diluted Share $200 $10.1K $103.4K $549.5K $171.8K
 
EBITDA -$33.4M -$27.9M -$22.4M -$15.1M -$9.1M
EBIT -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
 
Revenue (Reported) $259K $22K $14K $442K $420K
Operating Income (Reported) -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
Operating Income (Adjusted) -$35.4M -$29.3M -$22.8M -$17.2M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5K -- $133K $96K $226K
Revenue Growth (YoY) -92.65% -100% -- -27.82% 135.42%
 
Cost of Revenues $396K $74K $526K $529K $546K
Gross Profit -$391K -$74K -$393K -$433K -$320K
Gross Profit Margin -7820% -- -295.49% -451.04% -141.59%
 
R&D Expenses $2.9M $727K $112K $63K $276K
Selling, General & Admin $4.2M $3.5M $2.7M $2.9M $3M
Other Inc / (Exp) $16K -$546K $716K -$1.2M --
Operating Expenses $7M $4.2M $2.3M $2.4M $2.7M
Operating Income -$7.4M -$4.2M -$2.7M -$2.9M -$3M
 
Net Interest Expenses -- -- -- $32K $83K
EBT. Incl. Unusual Items -$7.4M -$4.8M -$1.9M -$4.1M -$2.3M
Earnings of Discontinued Ops. $3.1M -- -- -- --
Income Tax Expense -- -- -- -- $78K
Net Income to Company -$4.3M -$4.8M -$1.9M -$4.1M -$2.3M
 
Minority Interest in Earnings -- -- -- -- -$93K
Net Income to Common Excl Extra Items -$7.4M -$4.8M -$1.9M -$4.1M -$2.3M
 
Basic EPS (Cont. Ops) -$605.69 -$43.62 -$2.83 -$2.01 -$1.70
Diluted EPS (Cont. Ops) -$605.69 -$43.62 -$2.83 -$2.01 -$1.70
Weighted Average Basic Share $12.8K $109.2K $680.6K $2.1M $1.3M
Weighted Average Diluted Share $12.8K $109.2K $680.6K $2.1M $1.3M
 
EBITDA -$7.1M -$4.2M -$2.2M -$2.3M -$2.5M
EBIT -$7.4M -$4.2M -$2.7M -$2.9M -$3M
 
Revenue (Reported) $5K -- $133K $96K $226K
Operating Income (Reported) -$7.4M -$4.2M -$2.7M -$2.9M -$3M
Operating Income (Adjusted) -$7.4M -$4.2M -$2.7M -$2.9M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18K $19K $314K $399K $730K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $1.3M $2M $2.1M $2.2M
Gross Profit -$2.6M -$1.3M -$1.7M -$1.7M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.9M $10M $640K -- $625K
Selling, General & Admin $17.7M $12.5M $22.4M $11M $12.4M
Other Inc / (Exp) $2M -$4.1M -$55.6M -$974K --
Operating Expenses $28.7M $21.7M $21M $9.1M $10.9M
Operating Income -$31.2M -$22.9M -$22.7M -$10.8M -$12.4M
 
Net Interest Expenses $5K -- -- $32K $250K
EBT. Incl. Unusual Items -$29.2M -$27M -$78.1M -$11.7M -$15.9M
Earnings of Discontinued Ops. $2M -- -- -- --
Income Tax Expense $7K $4K $3K -- $1.5M
Net Income to Company -$27.2M -$27M -$78.1M -$11.7M -$17.5M
 
Minority Interest in Earnings -- -- -- -- -$442K
Net Income to Common Excl Extra Items -$29.2M -$27M -$78.1M -$11.7M -$17.5M
 
Basic EPS (Cont. Ops) -$70,638.93 -$926.65 -$290.00 -$12.13 -$34.94
Diluted EPS (Cont. Ops) -$70,638.93 -$926.65 -$290.00 -$12.13 -$34.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.4M -$21.9M -$21.1M -$8.7M -$10.2M
EBIT -$31.2M -$22.9M -$22.7M -$10.8M -$12.4M
 
Revenue (Reported) $18K $19K $314K $399K $730K
Operating Income (Reported) -$31.2M -$22.9M -$22.7M -$10.8M -$12.4M
Operating Income (Adjusted) -$31.2M -$22.9M -$22.7M -$10.8M -$12.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $14K $314K $271K $581K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $757K $2M $1.6M $1.6M --
Gross Profit -$743K -$1.7M -$1.3M -$1.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $486K $181K $534K --
Selling, General & Admin $8.3M $14.4M $8.3M $9.3M --
Other Inc / (Exp) -$4.1M -$55.6M -$2.8M -$1.3M --
Operating Expenses $13.9M $12.9M $6.9M $8.3M --
Operating Income -$14.7M -$14.6M -$8.2M -$9.3M --
 
Net Interest Expenses -- -- $32K $199K --
EBT. Incl. Unusual Items -$18.7M -$69.9M -$11M -$13.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$1.6M --
Net Income to Company -$18.7M -$69.9M -$11M -$11.8M --
 
Minority Interest in Earnings -- -- -- -$442K --
Net Income to Common Excl Extra Items -$18.7M -$69.9M -$11M -$11.8M --
 
Basic EPS (Cont. Ops) -$312.07 -$252.24 -$11.18 -$9.34 --
Diluted EPS (Cont. Ops) -$312.07 -$252.24 -$11.18 -$9.34 --
Weighted Average Basic Share $213.6K $1.5M $3.6M $13.3M --
Weighted Average Diluted Share $213.6K $1.5M $3.6M $13.3M --
 
EBITDA -$14.1M -$13M -$6.6M -$7.7M --
EBIT -$14.7M -$14.6M -$8.2M -$9.3M --
 
Revenue (Reported) $14K $314K $271K $581K --
Operating Income (Reported) -$14.7M -$14.6M -$8.2M -$9.3M --
Operating Income (Adjusted) -$14.7M -$14.6M -$8.2M -$9.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23.9M $15M $15.9M $3.6M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24K $21K -- $137K $70K
Inventory $877K $986K -- $44K $33K
Prepaid Expenses $1.1M -- -- -- --
Other Current Assets -- $1M $977K $415K $316K
Total Current Assets $27.6M $17.1M $16.8M $4.2M $3.3M
 
Property Plant And Equipment $5M $3.9M -- $249K $196K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $26.3M $24.3M
Other Long-Term Assets $807K $36K -- $8K $8K
Total Assets $33.4M $21M $16.8M $30.7M $27.8M
 
Accounts Payable $471K $988K $92K $464K $230K
Accrued Expenses $1.7M $2.1M $7.1M $1.7M $1.5M
Current Portion Of Long-Term Debt $686K -- -- -- --
Current Portion Of Capital Lease Obligations $356K $283K -- $91K $98K
Other Current Liabilities $2.1M -- -- -- --
Total Current Liabilities $7.8M $5.4M $7.6M $2.5M $2.1M
 
Long-Term Debt $3.8M $2M -- $97K $10.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.3M $7.4M $7.6M $9.5M $16M
 
Common Stock $7K $8K -- $1K --
Other Common Equity Adj -- -- -- -- --
Common Equity $21.2M $13.7M $9.3M $21.2M $11.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.1M $13.7M $9.3M $21.2M $11.8M
 
Total Liabilities and Equity $33.4M $21M $16.8M $30.7M $27.8M
Cash and Short Terms $23.9M $15M $15.9M $3.6M $2.9M
Total Debt $4.5M $2M -- $97K $10.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20.6M $13.7M $5.6M $1.3M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17K -- $46K $107K $123K
Inventory $997K -- $64K $32K $34K
Prepaid Expenses $1.2M $1.9M -- -- --
Other Current Assets -- -- $87K $307K --
Total Current Assets $22.8M $15.5M $5.8M $1.7M $2.5M
 
Property Plant And Equipment $4.2M $1.9M $259K $238K $256K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $26.8M $24.8M --
Other Long-Term Assets $45K $36K $8K $8K --
Total Assets $27.1M $17.5M $32.9M $26.7M $25.5M
 
Accounts Payable $543K $460K $165K $708K $1.1M
Accrued Expenses $2.1M $2.3M $1.8M $1.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $301K $308K $89K $99K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5M $3.2M $2M $2.6M $5.3M
 
Long-Term Debt $2.1M $1.7M $9M $11.3M $12.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $5M $11M $13.9M $19M
 
Common Stock $7K -- $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$333K
Total Equity $21.5M $12.5M $21.9M $12.8M $6.4M
 
Total Liabilities and Equity $27.1M $17.5M $32.9M $26.7M $25.5M
Cash and Short Terms $20.6M $13.7M $5.6M $1.3M $2.1M
Total Debt $2.1M $1.7M $9M $11.4M $12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36M -$25.1M -$26.9M -$70.6M -$16.6M
Depreciation & Amoritzation $2.4M $1.6M $421K $2.1M $2.1M
Stock-Based Compensation $4.1M $2.2M $447K $1.2M $54K
Change in Accounts Receivable $368K $42K -- -$66K $67K
Change in Inventories $352K -$197K -$14K $8K -$8K
Cash From Operations -$28.3M -$27.6M -$25.4M -$20.6M -$9.3M
 
Capital Expenditures $67K $265K $17K $76K $67K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.9M $3.8M $21K -$61K -$67K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M -- -- -- $1.7M
Long-Term Debt Repaid -$293K -$265K -- -$357K -$256K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$770K -$375K -$1.3M -$821K --
Cash From Financing $21.7M $15M $23.4M $8.4M $8.7M
 
Beginning Cash (CF) $23.9M $15M $15.9M $3.6M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M -$8.9M $814K -$12.3M -$692K
Ending Cash (CF) $33.2M $6.2M $16.7M -$8.7M $2.2M
 
Levered Free Cash Flow -$28.4M -$27.9M -$25.4M -$20.7M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$4.8M -$1.9M -$4.1M -$2.3M
Depreciation & Amoritzation $369K $74K $520K $530K $528K
Stock-Based Compensation $102K $74K $2K $17K $70K
Change in Accounts Receivable $83K $17K $73K -$2K -$8K
Change in Inventories -$154K $43K -$5K $12K $4K
Cash From Operations -$7.2M -$5M -$1.8M -$2.5M -$2.2M
 
Capital Expenditures $148K -- $1K -- $28K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M -- -$1K -- -$28K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$142K $872K -$181K $309K --
Cash From Financing $4.3M $7.5M -- $3.7M $2.4M
 
Beginning Cash (CF) $20.6M $13.7M $5.6M $1.3M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $396K $2.5M -$1.8M $1.3M $237K
Ending Cash (CF) $21M $16.2M $3.7M $2.5M $1.3M
 
Levered Free Cash Flow -$7.4M -$5M -$1.8M -$2.5M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.2M -$27M -$78.1M -$11.7M -$17.5M
Depreciation & Amoritzation $1.8M $711K $1.6M $2.1M $2.1M
Stock-Based Compensation $3M $635K $1.3M $31K $277K
Change in Accounts Receivable $175K -$30K $4K -$61K -$16K
Change in Inventories $12K $51K -$12K $13K -$22K
Cash From Operations -$31.3M -$25.3M -$24.6M -$8.3M -$9.7M
 
Capital Expenditures $219K $41K $75K $85K $51K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.8M -$1K -$22K -$85K -$51K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$340K -- -$250K -$291K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$641K -$1.2M -$907K -- --
Cash From Financing $14.5M $18.3M $13.7M $4.1M $9.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13M -$7M -$8.1M -$4.3M -$193K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.5M -$25.3M -$24.7M -$8.4M -$9.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$18.7M -$69.9M -$11M -$11.8M --
Depreciation & Amoritzation $396K $1.6M $1.6M $1.6M --
Stock-Based Compensation $365K $1.2M $36K $259K --
Change in Accounts Receivable $21K $25K $30K -$53K --
Change in Inventories -$14K -$12K -$7K -$21K --
Cash From Operations -$19.5M -$18.7M -$6.4M -$6.8M --
 
Capital Expenditures -- $58K $67K $51K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$43K -$67K -$51K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.7M -- --
Long-Term Debt Repaid -- -$250K -$184K -$75K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$821K -- -- --
Cash From Financing $18.2M $8.5M $4.2M $5M --
 
Beginning Cash (CF) $42.4M $25.2M $2.8M $2.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$10.3M -$2.3M -$1.8M --
Ending Cash (CF) $41M $14.9M $478K $565K --
 
Levered Free Cash Flow -$19.5M -$18.8M -$6.5M -$6.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
37
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
50
AXTI alert for Mar 3

AXT, Inc. [AXTI] is down 13.21% over the past day.

Buy
53
AAOI alert for Mar 3

Applied Optoelectronics, Inc. [AAOI] is down 6.99% over the past day.

Sell
32
TPB alert for Mar 3

Turning Point Brands, Inc. [TPB] is up 0.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock