Financhill
Buy
53

RXST Quote, Financials, Valuation and Earnings

Last price:
$12.51
Seasonality move :
7.09%
Day range:
$12.60 - $13.00
52-week range:
$6.32 - $39.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.61x
P/B ratio:
1.88x
Volume:
587.6K
Avg. volume:
880.2K
1-year change:
-64.84%
Market cap:
$518.9M
Revenue:
$139.9M
EPS (TTM):
-$0.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.7M $22.6M $49M $89.1M $139.9M
Revenue Growth (YoY) 554.98% 53.92% 116.9% 81.77% 57.09%
 
Cost of Revenues $13M $18.1M $27.7M $35.3M $41M
Gross Profit $1.7M $4.5M $21.3M $53.8M $98.9M
Gross Profit Margin 11.62% 19.99% 43.52% 60.36% 70.71%
 
R&D Expenses $21.9M $24.5M $26M $29.1M $34.4M
Selling, General & Admin $15.2M $32.8M $58.7M $74.8M $101.4M
Other Inc / (Exp) $63M $7.7M -- -$1.8M --
Operating Expenses $37.1M $57.3M $84.6M $103.9M $135.8M
Operating Income -$35.4M -$52.8M -$63.3M -$50.1M -$36.9M
 
Net Interest Expenses $510K $3.7M $4.9M $3.3M $21K
EBT. Incl. Unusual Items $27.6M -$48.7M -$66.7M -$48.6M -$27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $8K $9K $20K $50K
Net Income to Company $27.6M -$48.7M -$66.8M -$48.6M -$27.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.6M -$48.7M -$66.8M -$48.6M -$27.5M
 
Basic EPS (Cont. Ops) $0.12 -$1.78 -$2.41 -$1.41 -$0.71
Diluted EPS (Cont. Ops) $0.12 -$1.78 -$2.41 -$1.41 -$0.71
Weighted Average Basic Share $27.6M $27.4M $27.7M $34.5M $38.9M
Weighted Average Diluted Share $27.6M $27.4M $27.7M $34.5M $38.9M
 
EBITDA -$31.4M -$48.8M -$59.3M -$45.8M -$33.2M
EBIT -$35.4M -$52.8M -$63.3M -$50.1M -$36.9M
 
Revenue (Reported) $14.7M $22.6M $49M $89.1M $139.9M
Operating Income (Reported) -$35.4M -$52.8M -$63.3M -$50.1M -$36.9M
Operating Income (Adjusted) -$35.4M -$52.8M -$63.3M -$50.1M -$36.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8M $12.6M $22.2M $35.3M $30.3M
Revenue Growth (YoY) 38.75% 118.03% 75.97% 59.08% -14.09%
 
Cost of Revenues $4.4M $7.3M $8.5M $10.1M $6.1M
Gross Profit $1.3M $5.4M $13.7M $25.2M $24.2M
Gross Profit Margin 23.18% 42.46% 61.85% 71.42% 79.85%
 
R&D Expenses $5.4M $6.4M $7.1M $8.8M $9.1M
Selling, General & Admin $9.1M $14.9M $19.1M $25.6M $27.3M
Other Inc / (Exp) $1.5M -- -$1.4M -- --
Operating Expenses $14.5M $21.3M $26.2M $34.4M $36.4M
Operating Income -$13.1M -$16M -$12.5M -$9.2M -$12.2M
 
Net Interest Expenses $1.1M $1.3M $230K $5K $4K
EBT. Incl. Unusual Items -$12.7M -$16.8M -$12.4M -$6.3M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4K -- $12K $13K $10K
Net Income to Company -$12.7M -$16.8M -$12.4M -$6.3M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$16.8M -$12.4M -$6.3M -$9.8M
 
Basic EPS (Cont. Ops) -$0.68 -$0.61 -$0.35 -$0.16 -$0.24
Diluted EPS (Cont. Ops) -$0.68 -$0.61 -$0.35 -$0.16 -$0.24
Weighted Average Basic Share $18.7M $27.7M $35.7M $39.8M $41M
Weighted Average Diluted Share $18.7M $27.7M $35.7M $39.8M $41M
 
EBITDA -$11.1M -$15M -$11.4M -$8.1M -$11.3M
EBIT -$13.1M -$16M -$12.5M -$9.2M -$12.2M
 
Revenue (Reported) $5.8M $12.6M $22.2M $35.3M $30.3M
Operating Income (Reported) -$13.1M -$16M -$12.5M -$9.2M -$12.2M
Operating Income (Adjusted) -$13.1M -$16M -$12.5M -$9.2M -$12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.1M $41.3M $76.6M $128.3M $142.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.3M $24.6M $33.1M $40.5M $35.6M
Gross Profit $1.7M $16.8M $43.5M $87.8M $106.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.4M $25.2M $28.4M $32.5M $38.9M
Selling, General & Admin $24.9M $54.6M $69.4M $94.4M $113.2M
Other Inc / (Exp) $42.8M -- -$1.8M -- --
Operating Expenses $49.2M $79.8M $97.8M $126.9M $152M
Operating Income -$47.5M -$63M -$54.2M -$39.1M -$45.5M
 
Net Interest Expenses $2.6M $4.6M $4.8M $21K $20K
EBT. Incl. Unusual Items -$49.4M -$66.9M -$55M -$30.7M -$35.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K $4K $43K $20K $72K
Net Income to Company -$6.7M -$66.9M -$55M -$30.7M -$35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.5M -$66.9M -$55M -$30.7M -$35.7M
 
Basic EPS (Cont. Ops) -$2.17 -$2.43 -$1.72 -$0.82 -$0.88
Diluted EPS (Cont. Ops) -$2.17 -$2.43 -$1.72 -$0.82 -$0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$42.6M -$58.9M -$50.1M -$34.9M -$42.5M
EBIT -$47.5M -$63M -$54.2M -$39.1M -$45.5M
 
Revenue (Reported) $17.1M $41.3M $76.6M $128.3M $142.1M
Operating Income (Reported) -$47.5M -$63M -$54.2M -$39.1M -$45.5M
Operating Income (Adjusted) -$47.5M -$63M -$54.2M -$39.1M -$45.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.2M $32.9M $60.5M $99.7M $101.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $19M $24.4M $29.6M $24.1M
Gross Profit $1.6M $13.9M $36.1M $70.2M $77.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.6M $19.3M $21.7M $25.2M $29.6M
Selling, General & Admin $21.2M $42.9M $53.6M $73.2M $85M
Other Inc / (Exp) $7.7M -- -$1.8M -- --
Operating Expenses $39.8M $62.2M $75.3M $98.4M $114.6M
Operating Income -$38.1M -$48.3M -$39.2M -$28.2M -$36.9M
 
Net Interest Expenses $2.6M $3.5M $3.3M $17K $15K
EBT. Incl. Unusual Items -$32.9M -$51.1M -$39.4M -$21.5M -$29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $4K $38K $38K $60K
Net Income to Company -$33M -$51.1M -$39.4M -$21.5M -$29.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33M -$51.1M -$39.4M -$21.5M -$29.8M
 
Basic EPS (Cont. Ops) -$1.42 -$1.86 -$1.17 -$0.56 -$0.73
Diluted EPS (Cont. Ops) -$1.42 -$1.86 -$1.17 -$0.56 -$0.73
Weighted Average Basic Share $73.7M $82.7M $101.8M $115.1M $122.2M
Weighted Average Diluted Share $73.7M $82.7M $101.8M $115.1M $122.2M
 
EBITDA -$34.2M -$45.3M -$36.1M -$25.1M -$34.4M
EBIT -$38.1M -$48.3M -$39.2M -$28.2M -$36.9M
 
Revenue (Reported) $14.2M $32.9M $60.5M $99.7M $101.9M
Operating Income (Reported) -$38.1M -$48.3M -$39.2M -$28.2M -$36.9M
Operating Income (Adjusted) -$38.1M -$48.3M -$39.2M -$28.2M -$36.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $69M $159.3M $105.8M $127.2M $237.2M
Short Term Investments $55M $135M $94M $117.5M $220.5M
Accounts Receivable, Net $2.9M $4.9M $11M $20.3M $30.1M
Inventory $8.3M $8M $14.8M $17.4M $22M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $4.1M $3M $3.5M $4.5M
Total Current Assets $81.5M $176.3M $134.6M $168.4M $293.8M
 
Property Plant And Equipment $18.6M $15.5M $14.1M $13.3M $23.6M
Long-Term Investments $461K $811K $761K $711K $750K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $571K $925K $1.5M $858K $1.1M
Total Assets $100.7M $192.7M $150.2M $182.6M $321.4M
 
Accounts Payable $1.1M $1.7M $2.6M $3.9M $4.5M
Accrued Expenses -- $319K $455K -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.5M $2M $1.8M $974K
Other Current Liabilities $5.8M $1M $2.3M $2.6M $2.8M
Total Current Liabilities $11.6M $11.1M $17.2M $20.9M $25.9M
 
Long-Term Debt $29.5M $43.4M $43M $1.2M $11.3M
Capital Leases -- -- -- -- --
Total Liabilities $44.9M $54.5M $60.3M $22.2M $40.2M
 
Common Stock $133.1M $27K $28K $36K $40K
Other Common Equity Adj -$3K -$20K -$95K -$5K $166K
Common Equity -$297.5M $138.2M $89.9M $160.4M $281.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.8M $138.2M $89.9M $160.4M $281.2M
 
Total Liabilities and Equity $100.7M $192.7M $150.2M $182.6M $321.4M
Cash and Short Terms $69M $159.3M $105.8M $127.2M $237.2M
Total Debt $29.5M $43.4M $43.2M $1.2M $11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $168.3M $112.8M $131.9M $237.1M $227.5M
Short Term Investments $100M $103.9M $122M $220.4M --
Accounts Receivable, Net $4.4M $9M $15.2M $25.4M $24.2M
Inventory $9.4M $15.3M $18.9M $21.7M $29M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $2M $1.9M $2.6M --
Total Current Assets $186.3M $139.2M $167.9M $286.8M $283.9M
 
Property Plant And Equipment $16.6M $15M $13.1M $22.8M $23.4M
Long-Term Investments $561K $811K $711K $711K $748K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $848K $1.6M $848K $924K --
Total Assets $203.7M $155.7M $181.9M $310.5M $308.5M
 
Accounts Payable $1.7M $4.2M $4.1M $4.6M $3.4M
Accrued Expenses $6M $10.2M $12.9M $17.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.9M $2M $734K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $16.4M $18.9M $22.6M $22.3M
 
Long-Term Debt $43.7M $43.4M $1.4M $10.6M $10.3M
Capital Leases -- -- -- -- --
Total Liabilities $52.8M $59.7M $20.4M $33.2M $32.6M
 
Common Stock $27K $28K $36K $40K $41K
Other Common Equity Adj -$11K -$138K -$60K $521K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $150.9M $96M $161.5M $277.3M $276M
 
Total Liabilities and Equity $203.7M $155.7M $181.9M $310.5M $308.5M
Cash and Short Terms $168.3M $112.8M $131.9M $237.1M $227.5M
Total Debt $43.7M $43.5M $1.4M $10.6M $10.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.6M -$48.7M -$66.8M -$48.6M -$27.5M
Depreciation & Amoritzation $4M $4M $4M $4.2M $3.6M
Stock-Based Compensation $4.2M $7.6M $11.4M $15.7M $24.6M
Change in Accounts Receivable -$2.1M -$2M -$6.1M -$9.3M -$9.8M
Change in Inventories -$1.3M -$2.1M -$7.6M -$2.7M -$5M
Cash From Operations -$35.2M -$44.7M -$59M -$43.8M -$16.9M
 
Capital Expenditures $2.5M $1.9M $2.4M $4.8M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.6M -$81.9M $40M -$22.1M -$99.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $15M -- $20M --
Long-Term Debt Repaid -$142K -$27K -$121K -$60.2M -$61K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$636K $443K -$1.4M -$4.3M -$5.5M
Cash From Financing $25.2M $137.3M $6.5M $63.8M $123.3M
 
Beginning Cash (CF) $14M $24.4M $11.8M $9.7M $16.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M $10.7M -$12.6M -$2.2M $7.1M
Ending Cash (CF) $19.6M $35.1M -$752K $7.5M $23.8M
 
Levered Free Cash Flow -$37.7M -$46.6M -$61.4M -$48.6M -$22.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.7M -$16.8M -$12.4M -$6.3M -$9.8M
Depreciation & Amoritzation $1M $980K $1.1M $1.1M $854K
Stock-Based Compensation $2M $2.9M $4.1M $6.6M $8.1M
Change in Accounts Receivable -$421K -$2.1M -$2M $320K $3.9M
Change in Inventories -$1.5M -$4M -$977K -$2.4M -$4M
Cash From Operations -$13.8M -$15.2M -$8M $730K -$1.2M
 
Capital Expenditures $254K $580K $653K $1.1M $581K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.2M $560K $17.3M -$9.3M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5K -$22K -$20M -$11K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $134K -$578K -$2.1M -$2.9M --
Cash From Financing $120.5M -$453K -$8.2M $798K -$530K
 
Beginning Cash (CF) $68.3M $8.9M $9.9M $16.7M $29.6M
Foreign Exchange Rate Adjustment -$4K -$9K -$5K $7K -$2K
Additions / Reductions $26.5M -$15.1M $1.1M -$7.7M -$10.7M
Ending Cash (CF) $94.8M -$6.2M $10.9M $9M $18.9M
 
Levered Free Cash Flow -$14M -$15.8M -$8.7M -$373K -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.7M -$66.9M -$55M -$30.7M -$35.7M
Depreciation & Amoritzation $4M $4.1M $4.1M $4.2M $2.9M
Stock-Based Compensation $5.9M $11.4M $14.3M $21.8M $31.1M
Change in Accounts Receivable -$2.9M -$4.7M -$6.2M -$10.2M $1.2M
Change in Inventories -$2.9M -$6.4M -$3.9M -$3.2M -$8.7M
Cash From Operations -$44.2M -$53.9M -$47.8M -$22.6M -$18.7M
 
Capital Expenditures $2.4M $2.4M $3.6M $6.2M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.1M -$5.8M -$16.3M -$96.1M $27.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40M -- -- -- --
Long-Term Debt Repaid -$32K -$88K -$60.2M -$83K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$492K -$848K -$4.6M -$5.5M --
Cash From Financing $161.3M $573K $64.9M $125.5M $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56M -$59.1M $845K $6.9M $13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$46.3M -$56.3M -$51.4M -$28.8M -$22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33M -$51.1M -$39.4M -$21.5M -$29.8M
Depreciation & Amoritzation $3M $3.1M $3.2M $3.1M $2.4M
Stock-Based Compensation $4.7M $8.4M $11.3M $17.4M $23.8M
Change in Accounts Receivable -$1.5M -$4.2M -$4.3M -$5.1M $5.9M
Change in Inventories -$3.5M -$7.8M -$4.1M -$4.6M -$8.3M
Cash From Operations -$36M -$45.1M -$33.9M -$12.7M -$14.4M
 
Capital Expenditures $1.6M $2M $3.2M $4.6M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.6M $29.5M -$26.7M -$100.6M $26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M -- $20M -- --
Long-Term Debt Repaid -$21K -$82K -$60.1M -$49K -$16K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $209K -$1.1M -$4.3M -$5.5M -$1.4M
Cash From Financing $136.9M $169K $58.6M $120.3M $800K
 
Beginning Cash (CF) $134.4M $57M $29.6M $73.8M $98M
Foreign Exchange Rate Adjustment -$7K -$23K -$2K $3K $18K
Additions / Reductions $54.4M -$15.4M -$2M $7M $12.9M
Ending Cash (CF) $188.8M $41.6M $27.6M $80.8M $110.9M
 
Levered Free Cash Flow -$37.6M -$47.2M -$37.2M -$17.3M -$17.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 15

Frequency Electronics, Inc. [FEIM] is down 3.51% over the past day.

Buy
57
MOD alert for Dec 15

Modine Manufacturing Co. [MOD] is up 1.79% over the past day.

Sell
42
OKLO alert for Dec 15

Oklo, Inc. [OKLO] is down 5.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock