Financhill
Sell
42

RXST Quote, Financials, Valuation and Earnings

Last price:
$11.48
Seasonality move :
8.15%
Day range:
$10.46 - $11.60
52-week range:
$6.32 - $37.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.15x
P/B ratio:
1.64x
Volume:
1.3M
Avg. volume:
846.3K
1-year change:
-68.17%
Market cap:
$452.7M
Revenue:
$139.9M
EPS (TTM):
-$0.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.7M $22.6M $49M $89.1M $139.9M
Revenue Growth (YoY) 554.98% 53.92% 116.9% 81.77% 57.09%
 
Cost of Revenues $13M $18.1M $27.7M $35.3M $41M
Gross Profit $1.7M $4.5M $21.3M $53.8M $98.9M
Gross Profit Margin 11.62% 19.99% 43.52% 60.36% 70.71%
 
R&D Expenses $21.9M $24.5M $26M $29.1M $34.4M
Selling, General & Admin $15.2M $32.8M $58.7M $74.8M $101.4M
Other Inc / (Exp) $63M $7.7M -- -$1.8M --
Operating Expenses $37.1M $57.3M $84.6M $103.9M $135.8M
Operating Income -$35.4M -$52.8M -$63.3M -$50.1M -$36.9M
 
Net Interest Expenses $510K $3.7M $4.9M $3.3M $21K
EBT. Incl. Unusual Items $27.6M -$48.7M -$66.7M -$48.6M -$27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $8K $9K $20K $50K
Net Income to Company $27.6M -$48.7M -$66.8M -$48.6M -$27.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.6M -$48.7M -$66.8M -$48.6M -$27.5M
 
Basic EPS (Cont. Ops) $0.12 -$1.78 -$2.41 -$1.41 -$0.71
Diluted EPS (Cont. Ops) $0.12 -$1.78 -$2.41 -$1.41 -$0.71
Weighted Average Basic Share $27.6M $27.4M $27.7M $34.5M $38.9M
Weighted Average Diluted Share $27.6M $27.4M $27.7M $34.5M $38.9M
 
EBITDA -$31.4M -$48.8M -$59.3M -$45.8M -$33.2M
EBIT -$35.4M -$52.8M -$63.3M -$50.1M -$36.9M
 
Revenue (Reported) $14.7M $22.6M $49M $89.1M $139.9M
Operating Income (Reported) -$35.4M -$52.8M -$63.3M -$50.1M -$36.9M
Operating Income (Adjusted) -$35.4M -$52.8M -$63.3M -$50.1M -$36.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8M $12.6M $22.2M $35.3M $30.3M
Revenue Growth (YoY) 38.75% 118.03% 75.97% 59.08% -14.09%
 
Cost of Revenues $4.4M $7.3M $8.5M $10.1M $6.1M
Gross Profit $1.3M $5.4M $13.7M $25.2M $24.2M
Gross Profit Margin 23.18% 42.46% 61.85% 71.42% 79.85%
 
R&D Expenses $5.4M $6.4M $7.1M $8.8M $9.1M
Selling, General & Admin $9.1M $14.9M $19.1M $25.6M $27.3M
Other Inc / (Exp) $1.5M -- -$1.4M -- --
Operating Expenses $14.5M $21.3M $26.2M $34.4M $36.4M
Operating Income -$13.1M -$16M -$12.5M -$9.2M -$12.2M
 
Net Interest Expenses $1.1M $1.3M $230K $5K $4K
EBT. Incl. Unusual Items -$12.7M -$16.8M -$12.4M -$6.3M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4K -- $12K $13K $10K
Net Income to Company -$12.7M -$16.8M -$12.4M -$6.3M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$16.8M -$12.4M -$6.3M -$9.8M
 
Basic EPS (Cont. Ops) -$0.68 -$0.61 -$0.35 -$0.16 -$0.24
Diluted EPS (Cont. Ops) -$0.68 -$0.61 -$0.35 -$0.16 -$0.24
Weighted Average Basic Share $18.7M $27.7M $35.7M $39.8M $41M
Weighted Average Diluted Share $18.7M $27.7M $35.7M $39.8M $41M
 
EBITDA -$11.1M -$15M -$11.4M -$8.1M -$11.3M
EBIT -$13.1M -$16M -$12.5M -$9.2M -$12.2M
 
Revenue (Reported) $5.8M $12.6M $22.2M $35.3M $30.3M
Operating Income (Reported) -$13.1M -$16M -$12.5M -$9.2M -$12.2M
Operating Income (Adjusted) -$13.1M -$16M -$12.5M -$9.2M -$12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.1M $41.3M $76.6M $128.3M $142.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.3M $24.6M $33.1M $40.5M $35.6M
Gross Profit $1.7M $16.8M $43.5M $87.8M $106.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.4M $25.2M $28.4M $32.5M $38.9M
Selling, General & Admin $24.9M $54.6M $69.4M $94.4M $113.2M
Other Inc / (Exp) $42.8M -- -$1.8M -- --
Operating Expenses $49.2M $79.8M $97.8M $126.9M $152M
Operating Income -$47.5M -$63M -$54.2M -$39.1M -$45.5M
 
Net Interest Expenses $2.6M $4.6M $4.8M $21K $20K
EBT. Incl. Unusual Items -$49.4M -$66.9M -$55M -$30.7M -$35.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K $4K $43K $20K $72K
Net Income to Company -$6.7M -$66.9M -$55M -$30.7M -$35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.5M -$66.9M -$55M -$30.7M -$35.7M
 
Basic EPS (Cont. Ops) -$2.17 -$2.43 -$1.72 -$0.82 -$0.88
Diluted EPS (Cont. Ops) -$2.17 -$2.43 -$1.72 -$0.82 -$0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$42.6M -$58.9M -$50.1M -$34.9M -$42.5M
EBIT -$47.5M -$63M -$54.2M -$39.1M -$45.5M
 
Revenue (Reported) $17.1M $41.3M $76.6M $128.3M $142.1M
Operating Income (Reported) -$47.5M -$63M -$54.2M -$39.1M -$45.5M
Operating Income (Adjusted) -$47.5M -$63M -$54.2M -$39.1M -$45.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.2M $32.9M $60.5M $99.7M $101.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $19M $24.4M $29.6M $24.1M
Gross Profit $1.6M $13.9M $36.1M $70.2M $77.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.6M $19.3M $21.7M $25.2M $29.6M
Selling, General & Admin $21.2M $42.9M $53.6M $73.2M $85M
Other Inc / (Exp) $7.7M -- -$1.8M -- --
Operating Expenses $39.8M $62.2M $75.3M $98.4M $114.6M
Operating Income -$38.1M -$48.3M -$39.2M -$28.2M -$36.9M
 
Net Interest Expenses $2.6M $3.5M $3.3M $17K $15K
EBT. Incl. Unusual Items -$32.9M -$51.1M -$39.4M -$21.5M -$29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $4K $38K $38K $60K
Net Income to Company -$33M -$51.1M -$39.4M -$21.5M -$29.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33M -$51.1M -$39.4M -$21.5M -$29.8M
 
Basic EPS (Cont. Ops) -$1.42 -$1.86 -$1.17 -$0.56 -$0.73
Diluted EPS (Cont. Ops) -$1.42 -$1.86 -$1.17 -$0.56 -$0.73
Weighted Average Basic Share $73.7M $82.7M $101.8M $115.1M $122.2M
Weighted Average Diluted Share $73.7M $82.7M $101.8M $115.1M $122.2M
 
EBITDA -$34.2M -$45.3M -$36.1M -$25.1M -$34.4M
EBIT -$38.1M -$48.3M -$39.2M -$28.2M -$36.9M
 
Revenue (Reported) $14.2M $32.9M $60.5M $99.7M $101.9M
Operating Income (Reported) -$38.1M -$48.3M -$39.2M -$28.2M -$36.9M
Operating Income (Adjusted) -$38.1M -$48.3M -$39.2M -$28.2M -$36.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $69M $159.3M $105.8M $127.2M $237.2M
Short Term Investments $55M $135M $94M $117.5M $220.5M
Accounts Receivable, Net $2.9M $4.9M $11M $20.3M $30.1M
Inventory $8.3M $8M $14.8M $17.4M $22M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $4.1M $3M $3.5M $4.5M
Total Current Assets $81.5M $176.3M $134.6M $168.4M $293.8M
 
Property Plant And Equipment $18.6M $15.5M $14.1M $13.3M $23.6M
Long-Term Investments $461K $811K $761K $711K $750K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $571K $925K $1.5M $858K $1.1M
Total Assets $100.7M $192.7M $150.2M $182.6M $321.4M
 
Accounts Payable $1.1M $1.7M $2.6M $3.9M $4.5M
Accrued Expenses -- $319K $455K -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.5M $2M $1.8M $974K
Other Current Liabilities $5.8M $1M $2.3M $2.6M $2.8M
Total Current Liabilities $11.6M $11.1M $17.2M $20.9M $25.9M
 
Long-Term Debt $29.5M $43.4M $43M $1.2M $11.3M
Capital Leases -- -- -- -- --
Total Liabilities $44.9M $54.5M $60.3M $22.2M $40.2M
 
Common Stock $133.1M $27K $28K $36K $40K
Other Common Equity Adj -$3K -$20K -$95K -$5K $166K
Common Equity -$297.5M $138.2M $89.9M $160.4M $281.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $55.8M $138.2M $89.9M $160.4M $281.2M
 
Total Liabilities and Equity $100.7M $192.7M $150.2M $182.6M $321.4M
Cash and Short Terms $69M $159.3M $105.8M $127.2M $237.2M
Total Debt $29.5M $43.4M $43.2M $1.2M $11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $168.3M $112.8M $131.9M $237.1M $227.5M
Short Term Investments $100M $103.9M $122M $220.4M --
Accounts Receivable, Net $4.4M $9M $15.2M $25.4M $24.2M
Inventory $9.4M $15.3M $18.9M $21.7M $29M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $2M $1.9M $2.6M --
Total Current Assets $186.3M $139.2M $167.9M $286.8M $283.9M
 
Property Plant And Equipment $16.6M $15M $13.1M $22.8M $23.4M
Long-Term Investments $561K $811K $711K $711K $748K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $848K $1.6M $848K $924K --
Total Assets $203.7M $155.7M $181.9M $310.5M $308.5M
 
Accounts Payable $1.7M $4.2M $4.1M $4.6M $3.4M
Accrued Expenses $6M $10.2M $12.9M $17.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $1.9M $2M $734K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $16.4M $18.9M $22.6M $22.3M
 
Long-Term Debt $43.7M $43.4M $1.4M $10.6M $10.3M
Capital Leases -- -- -- -- --
Total Liabilities $52.8M $59.7M $20.4M $33.2M $32.6M
 
Common Stock $27K $28K $36K $40K $41K
Other Common Equity Adj -$11K -$138K -$60K $521K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $150.9M $96M $161.5M $277.3M $276M
 
Total Liabilities and Equity $203.7M $155.7M $181.9M $310.5M $308.5M
Cash and Short Terms $168.3M $112.8M $131.9M $237.1M $227.5M
Total Debt $43.7M $43.5M $1.4M $10.6M $10.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.6M -$48.7M -$66.8M -$48.6M -$27.5M
Depreciation & Amoritzation $4M $4M $4M $4.2M $3.6M
Stock-Based Compensation $4.2M $7.6M $11.4M $15.7M $24.6M
Change in Accounts Receivable -$2.1M -$2M -$6.1M -$9.3M -$9.8M
Change in Inventories -$1.3M -$2.1M -$7.6M -$2.7M -$5M
Cash From Operations -$35.2M -$44.7M -$59M -$43.8M -$16.9M
 
Capital Expenditures $2.5M $1.9M $2.4M $4.8M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.6M -$81.9M $40M -$22.1M -$99.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $15M -- $20M --
Long-Term Debt Repaid -$142K -$27K -$121K -$60.2M -$61K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$636K $443K -$1.4M -$4.3M -$5.5M
Cash From Financing $25.2M $137.3M $6.5M $63.8M $123.3M
 
Beginning Cash (CF) $14M $24.4M $11.8M $9.7M $16.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M $10.7M -$12.6M -$2.2M $7.1M
Ending Cash (CF) $19.6M $35.1M -$752K $7.5M $23.8M
 
Levered Free Cash Flow -$37.7M -$46.6M -$61.4M -$48.6M -$22.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.7M -$16.8M -$12.4M -$6.3M -$9.8M
Depreciation & Amoritzation $1M $980K $1.1M $1.1M $854K
Stock-Based Compensation $2M $2.9M $4.1M $6.6M $8.1M
Change in Accounts Receivable -$421K -$2.1M -$2M $320K $3.9M
Change in Inventories -$1.5M -$4M -$977K -$2.4M -$4M
Cash From Operations -$13.8M -$15.2M -$8M $730K -$1.2M
 
Capital Expenditures $254K $580K $653K $1.1M $581K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.2M $560K $17.3M -$9.3M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5K -$22K -$20M -$11K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $134K -$578K -$2.1M -$2.9M --
Cash From Financing $120.5M -$453K -$8.2M $798K -$530K
 
Beginning Cash (CF) $68.3M $8.9M $9.9M $16.7M $29.6M
Foreign Exchange Rate Adjustment -$4K -$9K -$5K $7K -$2K
Additions / Reductions $26.5M -$15.1M $1.1M -$7.7M -$10.7M
Ending Cash (CF) $94.8M -$6.2M $10.9M $9M $18.9M
 
Levered Free Cash Flow -$14M -$15.8M -$8.7M -$373K -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.7M -$66.9M -$55M -$30.7M -$35.7M
Depreciation & Amoritzation $4M $4.1M $4.1M $4.2M $2.9M
Stock-Based Compensation $5.9M $11.4M $14.3M $21.8M $31.1M
Change in Accounts Receivable -$2.9M -$4.7M -$6.2M -$10.2M $1.2M
Change in Inventories -$2.9M -$6.4M -$3.9M -$3.2M -$8.7M
Cash From Operations -$44.2M -$53.9M -$47.8M -$22.6M -$18.7M
 
Capital Expenditures $2.4M $2.4M $3.6M $6.2M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.1M -$5.8M -$16.3M -$96.1M $27.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40M -- -- -- --
Long-Term Debt Repaid -$32K -$88K -$60.2M -$83K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$492K -$848K -$4.6M -$5.5M --
Cash From Financing $161.3M $573K $64.9M $125.5M $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56M -$59.1M $845K $6.9M $13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$46.3M -$56.3M -$51.4M -$28.8M -$22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33M -$51.1M -$39.4M -$21.5M -$29.8M
Depreciation & Amoritzation $3M $3.1M $3.2M $3.1M $2.4M
Stock-Based Compensation $4.7M $8.4M $11.3M $17.4M $23.8M
Change in Accounts Receivable -$1.5M -$4.2M -$4.3M -$5.1M $5.9M
Change in Inventories -$3.5M -$7.8M -$4.1M -$4.6M -$8.3M
Cash From Operations -$36M -$45.1M -$33.9M -$12.7M -$14.4M
 
Capital Expenditures $1.6M $2M $3.2M $4.6M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.6M $29.5M -$26.7M -$100.6M $26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M -- $20M -- --
Long-Term Debt Repaid -$21K -$82K -$60.1M -$49K -$16K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $209K -$1.1M -$4.3M -$5.5M -$1.4M
Cash From Financing $136.9M $169K $58.6M $120.3M $800K
 
Beginning Cash (CF) $134.4M $57M $29.6M $73.8M $98M
Foreign Exchange Rate Adjustment -$7K -$23K -$2K $3K $18K
Additions / Reductions $54.4M -$15.4M -$2M $7M $12.9M
Ending Cash (CF) $188.8M $41.6M $27.6M $80.8M $110.9M
 
Levered Free Cash Flow -$37.6M -$47.2M -$37.2M -$17.3M -$17.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock