Financhill
Sell
37

LAKE Quote, Financials, Valuation and Earnings

Last price:
$8.80
Seasonality move :
13.82%
Day range:
$7.90 - $8.43
52-week range:
$7.77 - $27.28
Dividend yield:
1.35%
P/E ratio:
100.42x
P/S ratio:
0.42x
P/B ratio:
0.65x
Volume:
399.4K
Avg. volume:
328.1K
1-year change:
-64.64%
Market cap:
$86.9M
Revenue:
$167.2M
EPS (TTM):
-$4.46
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $159M $118.4M $112.8M $124.7M $167.2M
Revenue Growth (YoY) 47.48% -25.54% -4.68% 10.49% 34.1%
 
Cost of Revenues $81.7M $69.3M $67M $73.5M $98.5M
Gross Profit $77.3M $49M $45.8M $51.2M $68.7M
Gross Profit Margin 48.63% 41.43% 40.63% 41.06% 41.07%
 
R&D Expenses $200K -- -- -- --
Selling, General & Admin $35.4M $34.9M $40.3M $45.2M $67.4M
Other Inc / (Exp) $50K $121K -$33K $3.4M -$18M
Operating Expenses $33.4M $33M $39.7M $44.7M $61.5M
Operating Income $43.9M $16M $6.1M $6.5M $7.2M
 
Net Interest Expenses $23K $15K $37K $52K $1.7M
EBT. Incl. Unusual Items $43.9M $16.2M $5.5M $9.4M -$18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.6M $4.8M $3.6M $3.9M -$281K
Net Income to Company $35.3M $11.4M $1.9M $5.4M -$18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.3M $11.4M $1.9M $5.4M -$18.1M
 
Basic EPS (Cont. Ops) $4.43 $1.44 $0.25 $0.74 -$2.43
Diluted EPS (Cont. Ops) $4.34 $1.41 $0.24 $0.72 -$2.43
Weighted Average Basic Share $8M $7.9M $7.6M $7.4M $7.4M
Weighted Average Diluted Share $8.1M $8.1M $7.7M $7.5M $7.4M
 
EBITDA $45.9M $17.9M $7.6M $8.6M $10.8M
EBIT $43.9M $16M $6.1M $6.5M $7.2M
 
Revenue (Reported) $159M $118.4M $112.8M $124.7M $167.2M
Operating Income (Reported) $43.9M $16M $6.1M $6.5M $7.2M
Operating Income (Adjusted) $43.9M $16M $6.1M $6.5M $7.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $30M $28.4M $31.7M $45.8M $47.6M
Revenue Growth (YoY) -27.55% -5.48% 11.59% 44.46% 3.99%
 
Cost of Revenues $17.9M $16.1M $18.3M $27.2M $33.5M
Gross Profit $12.1M $12.3M $13.4M $18.6M $14.1M
Gross Profit Margin 40.33% 43.34% 42.18% 40.56% 29.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $10.1M $9.7M $17.8M $20.1M
Other Inc / (Exp) -$1K -$72K -$53K -$84K --
Operating Expenses $7.9M $10.1M $8.1M $16.4M $21.2M
Operating Income $4.2M $2.2M $5.2M $2.2M -$7.1M
 
Net Interest Expenses $2K $4K $13K $490K $502K
EBT. Incl. Unusual Items $4.2M $2.1M $3.6M $233K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $715K $937K $147K $13.7M
Net Income to Company $2.9M $1.4M $2.6M $86K -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M $1.4M $2.6M $86K -$16M
 
Basic EPS (Cont. Ops) $0.37 $0.19 $0.35 $0.01 -$1.64
Diluted EPS (Cont. Ops) $0.36 $0.19 $0.34 $0.01 -$1.64
Weighted Average Basic Share $7.8M $7.5M $7.4M $7.4M $9.8M
Weighted Average Diluted Share $8M $7.7M $7.6M $7.7M $9.8M
 
EBITDA $4.9M $2.8M $5.7M $3.4M -$5.8M
EBIT $4.2M $2.2M $5.2M $2.2M -$7.1M
 
Revenue (Reported) $30M $28.4M $31.7M $45.8M $47.6M
Operating Income (Reported) $4.2M $2.2M $5.2M $2.2M -$7.1M
Operating Income (Adjusted) $4.2M $2.2M $5.2M $2.2M -$7.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $128.5M $110.6M $122.4M $151.8M $193.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $72.3M $64.7M $71.6M $90.6M $126.2M
Gross Profit $56.3M $46M $50.9M $61.2M $67.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.3M $38.9M $41.5M $63.1M $78.5M
Other Inc / (Exp) -$14K -$5K -$80K $3.7M --
Operating Expenses $32.1M $38.7M $38.1M $61.6M $71.5M
Operating Income $24.2M $7.3M $12.8M -$390K -$4.2M
 
Net Interest Expenses $7K $34K $34K $1.1M $2.1M
EBT. Incl. Unusual Items $24.2M $7.2M $9.3M $754K -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $4.1M $2.7M $1.4M $6.9M
Net Income to Company $19M $2.2M $6.6M -$614K -$37.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.7M $3.1M $6.6M -$614K -$37.5M
 
Basic EPS (Cont. Ops) $2.35 $0.40 $0.89 -$0.08 -$4.45
Diluted EPS (Cont. Ops) $2.30 $0.39 $0.87 -$0.09 -$4.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26.4M $8.8M $14.5M $3.1M -$298K
EBIT $24.2M $7.3M $12.8M -$390K -$4.2M
 
Revenue (Reported) $128.5M $110.6M $122.4M $151.8M $193.5M
Operating Income (Reported) $24.2M $7.3M $12.8M -$390K -$4.2M
Operating Income (Adjusted) $24.2M $7.3M $12.8M -$390K -$4.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $91.6M $83.8M $93.4M $120.6M $146.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53M $48.9M $53.5M $70.6M $98.2M
Gross Profit $38.6M $35M $40M $50M $48.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.5M $29.5M $30.7M $48.6M $59.6M
Other Inc / (Exp) -$15K -$140K -$187K $92K $106K
Operating Expenses $23.7M $29.5M $27.9M $46.8M $56.1M
Operating Income $14.9M $5.5M $12.1M $3.2M -$7.6M
 
Net Interest Expenses $7K $26K $22K $1M $1.5M
EBT. Incl. Unusual Items $14.9M $5.3M $9.1M $478K -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $3.6M $2.7M $115K $7.3M
Net Income to Company $10.9M $1.7M $6.4M $363K -$19.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.9M $1.7M $6.4M $363K -$19.1M
 
Basic EPS (Cont. Ops) $1.37 $0.23 $0.87 $0.05 -$1.97
Diluted EPS (Cont. Ops) $1.34 $0.22 $0.84 $0.04 -$1.97
Weighted Average Basic Share $23.8M $22.8M $22.2M $22.2M $28.8M
Weighted Average Diluted Share $24.3M $23.2M $22.7M $22.6M $29.3M
 
EBITDA $16.7M $6.8M $13.7M $6.2M -$4M
EBIT $14.9M $5.5M $12.1M $3.2M -$7.6M
 
Revenue (Reported) $91.6M $83.8M $93.4M $120.6M $146.8M
Operating Income (Reported) $14.9M $5.5M $12.1M $3.2M -$7.6M
Operating Income (Adjusted) $14.9M $5.5M $12.1M $3.2M -$7.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $52.6M $52.7M $24.6M $25.2M $17.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.7M $14.8M $17.3M $19.2M $27.6M
Inventory $43.6M $47.7M $58.2M $51.3M $82.7M
Prepaid Expenses $1.3M $1.7M $2M $2.8M $2.6M
Other Current Assets $4.1M -- $1K -- --
Total Current Assets $123.3M $120.6M $105.6M $101.5M $136.5M
 
Property Plant And Equipment $12.2M $14M $14.6M $21.7M $27.9M
Long-Term Investments -- $2.7M $5.4M $6.9M --
Goodwill -- $871K $8.5M $13.7M $16.2M
Other Intangibles -- -- $6M $6.8M $25.5M
Other Long-Term Assets $1.3M $490K $100K $110K $122K
Total Assets $139.6M $140.8M $142.9M $153.7M $212.5M
 
Accounts Payable $7.4M $5.9M $6.6M $7.4M $15.7M
Accrued Expenses $1.8M $1.4M $7.3M $3.1M $8.1M
Current Portion Of Long-Term Debt -- -- $405K $298K $939K
Current Portion Of Capital Lease Obligations $768K $1.2M $1.3M $2.2M $3.6M
Other Current Liabilities -$1K -- -- -- --
Total Current Liabilities $16.2M $12M $18.6M $18.3M $34.9M
 
Long-Term Debt $1.6M $3.7M $3.6M $9.9M $27.1M
Capital Leases -- -- -- -- --
Total Liabilities $17.8M $15.7M $22.9M $30.3M $65.9M
 
Common Stock $85K $86K $87K $87K $109K
Other Common Equity Adj -$1.6M -$1.5M -$3.7M -$5.4M -$7M
Common Equity $121.8M $125.1M $120M $123.5M $146.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $121.8M $125.1M $120M $123.5M $146.6M
 
Total Liabilities and Equity $139.5M $140.8M $142.9M $153.7M $212.5M
Cash and Short Terms $52.6M $52.7M $24.6M $25.2M $17.5M
Total Debt $1.6M $3.7M $3.6M $9.9M $27.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $55.5M $34.9M $26.4M $15.8M $17.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.9M $16.7M $18.2M $26.6M $30.3M
Inventory $47M $57.2M $54.4M $72.7M $87.9M
Prepaid Expenses $2.3M $1.8M $2.6M $2.8M $3.1M
Other Current Assets $3.1M $3.6M -- -- --
Total Current Assets $124.9M $114.2M $104M $125.3M $143.3M
 
Property Plant And Equipment $14.2M $13.2M $19.7M $27.1M $22.9M
Long-Term Investments $2.8M $5.5M $6.5M $7.4M --
Goodwill -- -- $8.5M $22.4M --
Other Intangibles -- -- $5.7M $15.5M --
Other Long-Term Assets $1.2M $1.4M $134K $121K --
Total Assets $145.2M $136.4M $148.3M $201.2M $220.7M
 
Accounts Payable $6.4M $6.5M $6.8M $16.7M $14.5M
Accrued Expenses $2.2M $1.8M $2.4M $4.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1M $1.5M $3.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $12.7M $15.5M $29.6M $37.5M
 
Long-Term Debt $3.8M $3.1M $9.2M $42.4M $47.2M
Capital Leases -- -- -- -- --
Total Liabilities $17.7M $17.6M $24.7M $76.5M $86.2M
 
Common Stock $86K $87K $87K $88K $112K
Other Common Equity Adj -$1.6M -$4.4M -$5.8M -$4.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $127.4M $118.8M $123.6M $124.7M $134.5M
 
Total Liabilities and Equity $145.2M $136.4M $148.3M $201.2M $220.7M
Cash and Short Terms $55.5M $34.9M $26.4M $15.8M $17.2M
Total Debt $3.8M $3.1M $9.2M $42.4M $47.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $35.3M $11.4M $1.9M $5.4M -$18.1M
Depreciation & Amoritzation $2M $1.9M $1.5M $2.1M $3.3M
Stock-Based Compensation $1.7M $1.7M $1.5M $1.4M $1.6M
Change in Accounts Receivable -$4M $6.7M -$2.3M -$853K -$2.8M
Change in Inventories $814K -$4.4M -$9.7M $7.7M -$14.2M
Cash From Operations $40.7M $12.8M -$5.5M $10.9M -$15.9M
 
Capital Expenditures $1.7M $801K $2M $2.1M $1.5M
Cash Acquisitions -- -- $9.7M $5.5M $45.1M
Cash From Investing -$1.7M -$3.6M -$14.8M -$5.1M -$47.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $908K $887K
Special Dividend Paid
Long-Term Debt Issued -- -- $405K $5.7M $62.1M
Long-Term Debt Repaid -$1.2M -- -- -$7.5M -$46.8M
Repurchase of Common Stock -- $9.2M $5.4M $333K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M -$9.8M -$5.9M -$3.5M $56.6M
 
Beginning Cash (CF) $52.6M $52.7M $24.6M $25.2M $17.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38M $120K -$28.1M $583K -$7.7M
Ending Cash (CF) $90.8M $53.6M -$5.4M $24M $9M
 
Levered Free Cash Flow $39M $12M -$7.4M $8.8M -$17.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.9M $1.4M $2.6M $86K -$16M
Depreciation & Amoritzation $659K $591K $487K $1.2M $1.2M
Stock-Based Compensation $417K $351K $302K $454K $1.3M
Change in Accounts Receivable -$1.7M -$931K -$616K -$3.7M $1.4M
Change in Inventories -$82K -$726K $2.6M -$7.7M $2M
Cash From Operations -$521K -$656K $3.8M -$8.4M -$7.9M
 
Capital Expenditures $129K $824K $413K $643K -$1.3M
Cash Acquisitions -- -- -- -- $6.2M
Cash From Investing -$2.9M -$2M -$1.3M -$956K $833K
 
Dividends Paid (Ex Special Dividend) -- -- $221K $222K $287K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $893K $2.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1M -$2.3M -$232K $1.2M $7.5M
 
Beginning Cash (CF) $55.5M $34.9M $26.4M $15.8M $17.2M
Foreign Exchange Rate Adjustment $180K -$1.3M -$175K -$847K -$912K
Additions / Reductions -$4.3M -$6.3M $2.1M -$9M -$555K
Ending Cash (CF) $51.4M $27.4M $28.4M $6M $15.7M
 
Levered Free Cash Flow -$650K -$1.5M $3.4M -$9.1M -$6.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $19M $2.2M $6.6M -$614K -$37.5M
Depreciation & Amoritzation $2M $1.5M $1.7M $3.5M $3.9M
Stock-Based Compensation $1.5M $1.8M $1.1M $1.7M $3.5M
Change in Accounts Receivable $10.1M -$257K -$1M -$3.1M -$787K
Change in Inventories -$1.9M -$11.2M $3.8M -$7.4M -$6.5M
Cash From Operations $25.2M -$5M $7.5M -$9.3M -$21M
 
Capital Expenditures $918K $1.5M $2.2M $2M $839K
Cash Acquisitions -- -- $9.7M $28.4M $28.3M
Cash From Investing -$3.7M -$4.6M -$13.4M -$27.5M -$23.7M
 
Dividends Paid (Ex Special Dividend) -- -- $687K $885K $1.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $38.4M --
Long-Term Debt Repaid -- -- -$405K -$10.5M --
Repurchase of Common Stock $5.9M $8.7M $332K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.5M -$9.5M -$1.5M $26.6M $46.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M -$20.6M -$8.5M -$10.6M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.3M -$6.5M $5.3M -$11.4M -$21.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $10.9M $1.7M $6.4M $363K -$19.1M
Depreciation & Amoritzation $1.7M $1.4M $1.6M $3M $3.6M
Stock-Based Compensation $1M $1.1M $747K $1.1M $3M
Change in Accounts Receivable $4.8M -$2.2M -$963K -$3.2M -$1.2M
Change in Inventories -$3.5M -$10.3M $3.2M -$12M -$4.2M
Cash From Operations $12.6M -$5.2M $7.7M -$12.5M -$17.6M
 
Capital Expenditures $581K $1.3M $1.5M $1.5M $784K
Cash Acquisitions -- -- -- $23M $6.2M
Cash From Investing -$3.4M -$4.3M -$3M -$25.4M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- $687K $664K $858K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $32.8M $9.2M
Long-Term Debt Repaid -- -- -$405K -$3.4M -$237K
Repurchase of Common Stock $5.9M $5.4M $333K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.5M -$6.2M -$1.8M $28.3M $18.4M
 
Beginning Cash (CF) $175.7M $127M $76.8M $69.1M $53.6M
Foreign Exchange Rate Adjustment $219K -$2M -$1.1M $247K $210K
Additions / Reductions $2.9M -$17.8M $1.8M -$9.4M -$282K
Ending Cash (CF) $178.9M $107.3M $77.5M $59.9M $53.5M
 
Levered Free Cash Flow $12M -$6.5M $6.2M -$14M -$18.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.21% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.05% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock