Financhill
Sell
47

JOUT Quote, Financials, Valuation and Earnings

Last price:
$37.53
Seasonality move :
7.76%
Day range:
$36.36 - $37.83
52-week range:
$29.98 - $53.86
Dividend yield:
3.54%
P/E ratio:
92.77x
P/S ratio:
0.64x
P/B ratio:
0.83x
Volume:
174.9K
Avg. volume:
46.6K
1-year change:
-25.45%
Market cap:
$384.2M
Revenue:
$592.8M
EPS (TTM):
-$2.60
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $594.2M $751.7M $743.4M $663.8M $592.8M
Revenue Growth (YoY) 5.65% 26.5% -1.1% -10.7% -10.7%
 
Cost of Revenues $329.2M $417.5M $472M $419.8M $391.9M
Gross Profit $265M $334.1M $271.3M $244.1M $201M
Gross Profit Margin 44.6% 44.45% 36.5% 36.77% 33.9%
 
R&D Expenses $24.6M $25.7M $27.7M $31.4M $31.1M
Selling, General & Admin $169.3M $197.1M $177.3M $200.9M $202.2M
Other Inc / (Exp) $1.4M $1.4M -$8.1M $9.7M -$2.2M
Operating Expenses $193.9M $222.8M $205M $232.3M $233.3M
Operating Income $71.1M $111.3M $66.3M $11.7M -$32.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $73.7M $112.9M $58.9M $25.8M -$29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.5M $29.5M $14.4M $6.3M -$3.3M
Net Income to Company $55.2M $83.4M $44.5M $19.5M -$26.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.2M $83.4M $44.5M $19.5M -$26.5M
 
Basic EPS (Cont. Ops) $5.54 $8.34 $4.42 $1.93 -$2.60
Diluted EPS (Cont. Ops) $5.47 $8.21 $4.37 $1.90 -$2.60
Weighted Average Basic Share $10M $10.1M $10.1M $10.2M $10.2M
Weighted Average Diluted Share $10.1M $10.1M $10.2M $10.2M $10.2M
 
EBITDA $88.8M $126.5M $73.3M $42.3M -$10.1M
EBIT $73.8M $113.1M $59M $26M -$29.7M
 
Revenue (Reported) $594.2M $751.7M $743.4M $663.8M $592.8M
Operating Income (Reported) $71.1M $111.3M $66.3M $11.7M -$32.3M
Operating Income (Adjusted) $73.8M $113.1M $59M $26M -$29.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $164.7M $166.3M $196.4M $96.3M $105.9M
Revenue Growth (YoY) 58.32% 0.96% 18.12% -50.94% 9.89%
 
Cost of Revenues $91M $97.9M $127.8M $68M $81M
Gross Profit $73.7M $68.3M $68.6M $28.4M $24.9M
Gross Profit Margin 44.75% 41.1% 34.93% 29.46% 23.49%
 
R&D Expenses $6.7M $6.7M $7.5M $7.5M $7.6M
Selling, General & Admin $47.4M $48.1M $47.8M $43.4M $48.9M
Other Inc / (Exp) $1.6M -$3.1M -$1.9M -$1.2M -$9.7M
Operating Expenses $54.1M $54.7M $55.3M $51M $56.5M
Operating Income $19.5M $13.6M $13.3M -$22.6M -$31.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21.2M $10.5M $11.8M -$22.1M -$39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $3.6M $2.2M -$6.1M -$5.4M
Net Income to Company $15.5M $6.9M $9.7M -$16M -$34.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.5M $6.9M $9.7M -$16M -$34.3M
 
Basic EPS (Cont. Ops) $1.54 $0.68 $0.95 -$1.56 -$3.33
Diluted EPS (Cont. Ops) $1.53 $0.68 $0.95 -$1.56 -$3.35
Weighted Average Basic Share $10M $10.1M $10.1M $10.2M $10.2M
Weighted Average Diluted Share $10.1M $10.1M $10.2M $10.2M $10.2M
 
EBITDA $24.7M $14M $15.7M -$17.6M -$34.8M
EBIT $21.2M $10.6M $11.9M -$22.1M -$39.6M
 
Revenue (Reported) $164.7M $166.3M $196.4M $96.3M $105.9M
Operating Income (Reported) $19.5M $13.6M $13.3M -$22.6M -$31.6M
Operating Income (Adjusted) $21.2M $10.6M $11.9M -$22.1M -$39.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $594.2M $751.7M $743.4M $663.8M $592.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $329.2M $417.5M $472M $419.8M $391.9M
Gross Profit $265M $334.1M $271.3M $244.1M $201M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.6M $25.7M $27.7M $31.4M $31.1M
Selling, General & Admin $169.3M $197.1M $177.3M $200.9M $202.2M
Other Inc / (Exp) $1.4M $1.4M -$8.1M $9.7M -$2.2M
Operating Expenses $193.9M $222.8M $205M $232.3M $233.3M
Operating Income $71.1M $111.3M $66.3M $11.7M -$32.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $73.7M $112.9M $58.9M $25.8M -$29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.5M $29.5M $14.4M $6.3M -$3.3M
Net Income to Company $55.2M $83.4M $44.5M $19.5M -$26.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.2M $83.4M $44.5M $19.5M -$26.5M
 
Basic EPS (Cont. Ops) $5.53 $8.32 $4.42 $1.95 -$2.57
Diluted EPS (Cont. Ops) $5.46 $8.21 $4.37 $1.90 -$2.60
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $88.8M $126.5M $73.3M $42.3M -$10.1M
EBIT $73.8M $113.1M $59M $26M -$29.7M
 
Revenue (Reported) $594.2M $751.7M $743.4M $663.8M $592.8M
Operating Income (Reported) $71.1M $111.3M $66.3M $11.7M -$32.3M
Operating Income (Adjusted) $73.8M $113.1M $59M $26M -$29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $751.7M $743.4M $663.8M $592.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $417.5M $472M $419.8M $391.9M --
Gross Profit $334.1M $271.3M $244.1M $201M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.7M $27.7M $31.4M $31.1M --
Selling, General & Admin $197.1M $177.3M $200.9M $202.2M --
Other Inc / (Exp) $1.4M -$8.1M $9.7M -$2.2M --
Operating Expenses $222.8M $205M $232.3M $233.3M --
Operating Income $111.3M $66.3M $11.7M -$32.3M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $112.9M $58.9M $25.8M -$29.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.5M $14.4M $6.3M -$3.3M --
Net Income to Company $83.4M $44.5M $19.5M -$26.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.4M $44.5M $19.5M -$26.5M --
 
Basic EPS (Cont. Ops) $8.32 $4.42 $1.95 -$2.57 --
Diluted EPS (Cont. Ops) $8.21 $4.37 $1.90 -$2.60 --
Weighted Average Basic Share $40.3M $40.5M $40.7M $40.9M --
Weighted Average Diluted Share $40.5M $40.6M $40.8M $40.9M --
 
EBITDA $126.5M $73.3M $42.3M -$10.1M --
EBIT $113.1M $59M $26M -$29.7M --
 
Revenue (Reported) $751.7M $743.4M $663.8M $592.8M --
Operating Income (Reported) $111.3M $66.3M $11.7M -$32.3M --
Operating Income (Adjusted) $113.1M $59M $26M -$29.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $212.4M $240.4M $129.8M $111.9M $145.5M
Short Term Investments -- -- -- $26.8M $16.5M
Accounts Receivable, Net $67.3M $71.3M $91.9M $43.2M $40.6M
Inventory $97.4M $166.6M $248.6M $261.5M $209.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.4M $12.9M $9.9M $15.4M $16.3M
Total Current Assets $388.5M $491.3M $480.3M $458.7M $428.7M
 
Property Plant And Equipment $103.7M $120.5M $145.8M $145.1M $144.5M
Long-Term Investments -- -- -- $13.9M --
Goodwill $11.2M $11.2M $11.2M $11.2M --
Other Intangibles $9.1M $8.6M $8.4M $8.5M $8.3M
Other Long-Term Assets $22.9M $29.5M $22.9M $25.9M $30.3M
Total Assets $546M $674.3M $679.9M $681.6M $635.2M
 
Accounts Payable $37.3M $56.7M $53.8M $42.7M $36.1M
Accrued Expenses $55M $65.5M $50.5M $50M $44.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $5.9M $7.2M $7M $7.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $105.6M $137.6M $114.7M $104M $90.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $167.9M $215.8M $191.9M $181.9M $171.8M
 
Common Stock $504K $509K $512K $514K $517K
Other Common Equity Adj $4.7M $7.4M $620K $3.3M $6M
Common Equity $378.1M $458.5M $488M $499.7M $463.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $378.1M $458.5M $488M $499.7M $463.4M
 
Total Liabilities and Equity $546M $674.3M $679.9M $681.6M $635.2M
Cash and Short Terms $212.4M $240.4M $129.8M $138.6M $162M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $212.4M $240.4M $129.8M $111.9M $145.5M
Short Term Investments -- -- -- $26.8M $16.5M
Accounts Receivable, Net $67.3M $71.3M $91.9M $43.2M $40.6M
Inventory $97.4M $166.6M $248.6M $261.5M $209.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.4M $12.9M $9.9M $15.4M $16.3M
Total Current Assets $388.5M $491.3M $480.3M $458.7M $428.7M
 
Property Plant And Equipment $103.7M $120.5M $145.8M $145.1M $144.5M
Long-Term Investments -- -- -- $13.9M --
Goodwill $11.2M $11.2M $11.2M $11.2M --
Other Intangibles $9.1M $8.6M $8.4M $8.5M $8.3M
Other Long-Term Assets $22.9M $29.5M $22.9M $25.9M $30.3M
Total Assets $546M $674.3M $679.9M $681.6M $635.2M
 
Accounts Payable $37.3M $56.7M $53.8M $42.7M $36.1M
Accrued Expenses $55M $65.5M $50.5M $50M $44.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $5.9M $7.2M $7M $7.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $105.6M $137.6M $114.7M $104M $90.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $167.9M $215.8M $191.9M $181.9M $171.8M
 
Common Stock $504K $509K $512K $514K $517K
Other Common Equity Adj $4.7M $7.4M $620K $3.3M $6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $378.1M $458.5M $488M $499.7M $463.4M
 
Total Liabilities and Equity $546M $674.3M $679.9M $681.6M $635.2M
Cash and Short Terms $212.4M $240.4M $129.8M $138.6M $162M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $55.2M $83.4M $44.5M $19.5M -$26.5M
Depreciation & Amoritzation $14.9M $13.4M $14.2M $16.3M $19.6M
Stock-Based Compensation $2.7M $4.2M $4.1M $2.4M $1.3M
Change in Accounts Receivable -$24.6M -$3.9M -$22M $48.3M -$272K
Change in Inventories -$2.9M -$69.6M -$89.3M -$28.4M $42.1M
Cash From Operations $61.5M $58.3M -$62.1M $41.7M $41M
 
Capital Expenditures $15.6M $21.4M $31.7M $22.7M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6M -$21.4M -$31.7M -$48.4M $5M
 
Dividends Paid (Ex Special Dividend) -$6.8M -$8.4M -$12.1M -$12.6M -$13.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$460K -$495K -$509K -$444K -$436K
Other Financing Activities -- -$138K -- -- --
Cash From Financing -$7.1M -$9M -$12.2M -$12.7M -$13.7M
 
Beginning Cash (CF) $172.4M $212.4M $240.4M $129.8M $111.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.8M $27.9M -$106.1M -$19.4M $32.3M
Ending Cash (CF) $212.4M $240.4M $129.8M $111.9M $145.5M
 
Levered Free Cash Flow $45.9M $36.9M -$93.8M $19M $19M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15.5M $6.9M $9.7M -$16M -$34.3M
Depreciation & Amoritzation $3.4M $3.4M $3.8M $4.5M $4.8M
Stock-Based Compensation $888K $1.6M $983K $304K $300K
Change in Accounts Receivable $13.6M $22.8M $10.6M $51.1M $36.2M
Change in Inventories -$3.3M -$36.7M -$3.6M -$37.5M $3.4M
Cash From Operations $35.9M $707K $24.3M -$3.5M $19.1M
 
Capital Expenditures $4.3M $5.9M $6.5M $3.2M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$5.9M -$6.5M -$3.2M $1.8M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$2.1M -$3M -$3.1M -$3.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $497K -$195K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.7M -$2.2M -$3M -$3.1M -$3.6M
 
Beginning Cash (CF) $181.4M $249M $117.6M $122.6M $126.8M
Foreign Exchange Rate Adjustment $1M -$1.1M -$2.5M -$863K $1.3M
Additions / Reductions $30M -$7.4M $14.7M -$9.9M $17.3M
Ending Cash (CF) $212.4M $240.4M $129.8M $111.9M $145.5M
 
Levered Free Cash Flow $31.7M -$5.2M $17.7M -$6.7M $13.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $55.2M $83.4M $44.5M $19.5M -$26.5M
Depreciation & Amoritzation $14.9M $13.4M $14.2M $16.3M $19.6M
Stock-Based Compensation $2.7M $4.2M $4.1M $2.4M $1.3M
Change in Accounts Receivable -$24.6M -$3.9M -$22M $48.3M -$272K
Change in Inventories -$2.9M -$69.6M -$89.3M -$28.4M $42.1M
Cash From Operations $61.5M $58.3M -$62.1M $41.7M $41M
 
Capital Expenditures $15.6M $21.4M $31.7M $22.7M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6M -$21.4M -$31.7M -$48.4M $5M
 
Dividends Paid (Ex Special Dividend) -$6.8M -$8.4M -$12.1M -$12.6M -$13.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$460K -$495K -$509K -$444K -$436K
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.1M -$9M -$12.2M -$12.7M -$13.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.8M $27.9M -$106.1M -$19.4M $32.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45.9M $36.9M -$93.8M $19M $19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $83.4M $44.5M $19.5M -$26.5M --
Depreciation & Amoritzation $13.4M $14.2M $16.3M $19.6M --
Stock-Based Compensation $4.2M $4.1M $2.4M $1.3M --
Change in Accounts Receivable -$3.9M -$22M $48.3M -$272K --
Change in Inventories -$69.6M -$89.3M -$28.4M $42.1M --
Cash From Operations $58.3M -$62.1M $41.7M $41M --
 
Capital Expenditures $21.4M $31.7M $22.7M $22M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.4M -$31.7M -$48.4M $5M --
 
Dividends Paid (Ex Special Dividend) -$8.4M -$12.1M -$12.6M -$13.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$495K -$509K -$444K -$436K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9M -$12.2M -$12.7M -$13.7M --
 
Beginning Cash (CF) $844.3M $638.7M $463.5M $379.5M --
Foreign Exchange Rate Adjustment $107K -$4.6M $1.4M $1.3M --
Additions / Reductions $27.9M -$106.1M -$19.4M $32.3M --
Ending Cash (CF) $872.3M $528M $445.5M $413.1M --
 
Levered Free Cash Flow $36.9M -$93.8M $19M $19M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock