Financhill
Sell
34

ESCA Quote, Financials, Valuation and Earnings

Last price:
$13.07
Seasonality move :
9.95%
Day range:
$12.74 - $13.14
52-week range:
$11.41 - $16.99
Dividend yield:
4.71%
P/E ratio:
14.01x
P/S ratio:
0.74x
P/B ratio:
1.02x
Volume:
22.2K
Avg. volume:
23.7K
1-year change:
-12.44%
Market cap:
$176M
Revenue:
$251.5M
EPS (TTM):
$0.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $273.6M $313.6M $313.8M $263.6M $251.5M
Revenue Growth (YoY) 51.57% 14.6% 0.05% -16% -4.57%
 
Cost of Revenues $200.3M $238.3M $242.7M $204.3M $192.1M
Gross Profit $73.3M $75.3M $71.1M $59.3M $59.4M
Gross Profit Margin 26.8% 24% 22.66% 22.5% 23.62%
 
R&D Expenses $1.5M $2M $2.7M $3.1M $3.2M
Selling, General & Admin $40.3M $43.4M $44.8M $41.5M $43.3M
Other Inc / (Exp) $140K $163K $79K $31K $4M
Operating Expenses $40.3M $43.4M $44.8M $41.5M $43.3M
Operating Income $33M $31.9M $26.3M $17.8M $16.1M
 
Net Interest Expenses $250K $1.5M $3.8M $5.3M $2.3M
EBT. Incl. Unusual Items $32.9M $30.5M $22.6M $12.5M $17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $6.1M $4.6M $2.7M $4.8M
Net Income to Company $25.9M $24.4M $18M $9.8M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.9M $24.4M $18M $9.8M $13M
 
Basic EPS (Cont. Ops) $1.84 $1.78 $1.33 $0.72 $0.94
Diluted EPS (Cont. Ops) $1.82 $1.76 $1.31 $0.71 $0.92
Weighted Average Basic Share $14.1M $13.7M $13.6M $13.7M $13.8M
Weighted Average Diluted Share $14.2M $13.9M $13.7M $13.9M $14M
 
EBITDA $37M $36.7M $32.4M $23.5M $22.1M
EBIT $33M $31.9M $26.3M $17.8M $16.1M
 
Revenue (Reported) $273.6M $313.6M $313.8M $263.6M $251.5M
Operating Income (Reported) $33M $31.9M $26.3M $17.8M $16.1M
Operating Income (Adjusted) $33M $31.9M $26.3M $17.8M $16.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81.3M $74.9M $73.4M $67.7M $67.8M
Revenue Growth (YoY) 4.14% -7.87% -2.06% -7.66% 0.07%
 
Cost of Revenues $63.4M $61.9M $55.8M $52M $49.3M
Gross Profit $17.9M $13M $17.5M $15.7M $18.5M
Gross Profit Margin 21.99% 17.34% 23.88% 23.24% 27.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $8.8M $11.1M $11.7M $11.2M
Other Inc / (Exp) $68K -$22K $5K $3.9M --
Operating Expenses $10.2M $8.8M $11.1M $11.7M $11.2M
Operating Income $7.7M $4.2M $6.4M $4.1M $7.3M
 
Net Interest Expenses $414K $954K $1.3M $530K $204K
EBT. Incl. Unusual Items $7.3M $3.2M $5.1M $7.5M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $286K $850K $1.8M $1.6M
Net Income to Company $6M $3M $4.3M $5.7M $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6M $3M $4.3M $5.7M $5.6M
 
Basic EPS (Cont. Ops) $0.44 $0.22 $0.31 $0.41 $0.40
Diluted EPS (Cont. Ops) $0.43 $0.22 $0.31 $0.40 $0.40
Weighted Average Basic Share $13.7M $13.6M $13.7M $13.9M $13.8M
Weighted Average Diluted Share $13.8M $13.7M $13.9M $14M $13.9M
 
EBITDA $8.9M $5.8M $7.9M $6M $8.6M
EBIT $7.7M $4.2M $6.4M $4.1M $7.3M
 
Revenue (Reported) $81.3M $74.9M $73.4M $67.7M $67.8M
Operating Income (Reported) $7.7M $4.2M $6.4M $4.1M $7.3M
Operating Income (Adjusted) $7.7M $4.2M $6.4M $4.1M $7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $314.9M $315.1M $270.2M $253.1M $241.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $238.1M $243.8M $210.5M $193.7M $180.6M
Gross Profit $76.9M $71.3M $59.6M $59.3M $61M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.5M $43.5M $41.9M $42.8M $42.9M
Other Inc / (Exp) $156K $89K $59K $3.9M --
Operating Expenses $44.5M $43.5M $41.9M $42.8M $42.9M
Operating Income $32.4M $27.8M $17.7M $16.5M $18.1M
 
Net Interest Expenses $1.1M $2.9M $5.6M $3.1M $968K
EBT. Incl. Unusual Items $31.4M $25M $12.2M $17.4M $17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $4.8M $2.5M $4.3M $4.6M
Net Income to Company $24.6M $20.2M $9.7M $13.2M $12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.6M $20.2M $9.7M $13.2M $12.7M
 
Basic EPS (Cont. Ops) $1.77 $1.49 $0.71 $0.95 $0.92
Diluted EPS (Cont. Ops) $1.76 $1.48 $0.70 $0.94 $0.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $37.1M $33.9M $22.8M $22.7M $23.2M
EBIT $32.4M $27.8M $17.7M $16.5M $18.1M
 
Revenue (Reported) $314.9M $315.1M $270.2M $253.1M $241.5M
Operating Income (Reported) $32.4M $27.8M $17.7M $16.5M $18.1M
Operating Income (Adjusted) $32.4M $27.8M $17.7M $16.5M $18.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $339.8M $241.6M $198.1M $187.6M $177.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $255.4M $186.2M $154.1M $143.5M $132M
Gross Profit $84.4M $55.4M $44M $44M $45.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.7M $34M $31.1M $32.4M $32M
Other Inc / (Exp) $124K $50K $30K $3.9M $82K
Operating Expenses $48.3M $34M $31.1M $32.4M $32M
Operating Income $36.2M $21.4M $12.9M $11.6M $13.6M
 
Net Interest Expenses $1.4M $2.5M $4.3M $2M $661K
EBT. Incl. Unusual Items $34.9M $19M $8.6M $13.5M $13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $3.7M $1.6M $3.2M $3M
Net Income to Company $27.7M $15.3M $7M $10.3M $10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.7M $15.3M $7M $10.3M $10M
 
Basic EPS (Cont. Ops) $2.00 $1.13 $0.51 $0.74 $0.73
Diluted EPS (Cont. Ops) $1.98 $1.12 $0.50 $0.73 $0.72
Weighted Average Basic Share $55.3M $40.7M $41.1M $41.5M $41.3M
Weighted Average Diluted Share $55.7M $40.9M $41.4M $42M $41.7M
 
EBITDA $41.7M $26.6M $17.1M $16.3M $17.3M
EBIT $36.2M $21.4M $12.9M $11.6M $13.6M
 
Revenue (Reported) $339.8M $241.6M $198.1M $187.6M $177.6M
Operating Income (Reported) $36.2M $21.4M $12.9M $11.6M $13.6M
Operating Income (Adjusted) $36.2M $21.4M $12.9M $11.6M $13.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5M $4.4M $4M $16K $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $65.3M $66M $57.4M $50M $48.8M
Inventory $72.5M $92.4M $121.9M $92.5M $76M
Prepaid Expenses $4.1M $8.3M $4.9M $4.4M $4.8M
Other Current Assets -- -- -- -- --
Total Current Assets $145.4M $171.1M $188.2M $146.8M $133.8M
 
Property Plant And Equipment $19.8M $27.1M $33.9M $32.2M $23.4M
Long-Term Investments -- -- -- -- --
Goodwill $32.7M $32.7M $42.3M $42.3M $42.3M
Other Intangibles $22.6M $20.8M $31.1M $28.6M $25.8M
Other Long-Term Assets $127K $124K $3.2M $3M $935K
Total Assets $220.7M $254.2M $303.5M $259.1M $230.9M
 
Accounts Payable $20.9M $15.8M $9.4M $9.8M $11.9M
Accrued Expenses $9.1M $16.5M $16M $11M $8.9M
Current Portion Of Long-Term Debt -- $7.1M $7.1M $7.1M $7.1M
Current Portion Of Capital Lease Obligations $854K $818K $993K $1M $444K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.1M $48.2M $38.9M $33.3M $34.5M
 
Long-Term Debt $30.8M $51.8M $96.4M $51.7M $19.2M
Capital Leases -- -- -- -- --
Total Liabilities $81.5M $107.6M $145M $94.6M $61.9M
 
Common Stock $13.9M $13.5M $13.6M $4.5M $4.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $139.2M $146.6M $158.5M $164.6M $169M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.2M $146.6M $158.5M $164.6M $169M
 
Total Liabilities and Equity $220.7M $254.2M $303.5M $259.1M $230.9M
Cash and Short Terms $3.5M $4.4M $4M $16K $4.2M
Total Debt $30.8M $58.9M $103.5M $58.8M $26.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.5M $4M $919K $426K $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $68.8M $65.3M $63.4M $53.5M $52.8M
Inventory $91.8M $135M $105.3M $85.5M $80.7M
Prepaid Expenses $6.5M $5.2M $6.4M $5.3M $4.4M
Other Current Assets -- -- -- -- --
Total Current Assets $173.6M $209.4M $175.9M $144.7M $141.3M
 
Property Plant And Equipment $26.5M $36.7M $32.6M $30.5M $23.1M
Long-Term Investments -- -- -- -- --
Goodwill $32.7M $39.2M $42.3M $42.3M --
Other Intangibles $21.2M $34.7M $29.3M $26.4M --
Other Long-Term Assets $131K $261K $3.2M $1M --
Total Assets $254.2M $320.3M $283.4M $244.9M $232.5M
 
Accounts Payable $25.1M $22.7M $24.1M $20M $21.1M
Accrued Expenses $18.1M $19.1M $12M $13.8M --
Current Portion Of Long-Term Debt $7.1M $7.1M $7.1M $7.1M --
Current Portion Of Capital Lease Obligations $990K $816K $1M $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $51.4M $49.7M $44.2M $42M $42.9M
 
Long-Term Debt $53.4M $108.1M $73.1M $29.5M $14M
Capital Leases -- -- -- -- --
Total Liabilities $109.4M $163M $122.2M $74.9M $60.1M
 
Common Stock $13.6M $13.6M $13.7M $5.9M $3.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $144.7M $157.3M $161.2M $170.1M $172.3M
 
Total Liabilities and Equity $254.2M $320.3M $283.4M $244.9M $232.5M
Cash and Short Terms $6.5M $4M $919K $426K $3.5M
Total Debt $60.5M $115.3M $80.2M $36.6M $21.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.9M $24.4M $18M $9.8M $13M
Depreciation & Amoritzation $4M $4.8M $6.1M $5.7M $6M
Stock-Based Compensation $1M $902K $2M $2M $1.9M
Change in Accounts Receivable -$29.9M -$301K $9.7M $6.9M $470K
Change in Inventories -$26.4M -$19.9M -$15.8M $29.4M $16.4M
Cash From Operations $2.6M $939K $8.5M $48.3M $36M
 
Capital Expenditures $5.5M $9.7M $2.1M $2.1M $2M
Cash Acquisitions $15.4M -- $35.8M -- --
Cash From Investing -$21M -$9.7M -$37.8M -$1.9M $3.9M
 
Dividends Paid (Ex Special Dividend) $7.5M $7.7M $8.2M $6.2M $8.3M
Special Dividend Paid
Long-Term Debt Issued $84M $232.1M $197.4M $94M $114.8M
Long-Term Debt Repaid -$54M -$204.6M -$160M -$138M -$140.1M
Repurchase of Common Stock $6.7M $10.4M -- -- $2.2M
Other Financing Activities -$87K -$33K -$342K -$169K --
Cash From Financing $16M $9.6M $28.9M -$50.3M -$35.8M
 
Beginning Cash (CF) $3.5M $4.4M $4M $16K $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $869K -$407K -$4M $4.2M
Ending Cash (CF) $1.1M $5.2M $3.6M -$3.9M $8.4M
 
Levered Free Cash Flow -$2.8M -$8.8M $6.4M $46.2M $34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6M $3M $4.3M $5.7M $5.6M
Depreciation & Amoritzation $1.2M $1.6M $1.4M $1.9M $1.3M
Stock-Based Compensation $229K $377K $546K $503K $506K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$5.5M $14.8M $10.5M -$965K
 
Capital Expenditures $4M $256K $500K $308K $291K
Cash Acquisitions -- -- -- -- $1.8M
Cash From Investing -$4M -$216K -$495K $5.4M -$2.1M
 
Dividends Paid (Ex Special Dividend) $1.9M $2M $2.1M $2.1M $2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.1M $55.8M $13.9M $19.5M --
Long-Term Debt Repaid -$21.1M -$50.3M -$25.8M -$33.2M --
Repurchase of Common Stock $4.7M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $3.5M -$14M -$15.8M -$3.9M
 
Beginning Cash (CF) $6.5M $4M $919K $426K $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M -$2.2M $342K $64K -$6.9M
Ending Cash (CF) $2.3M $1.8M $1.3M $490K -$3.4M
 
Levered Free Cash Flow -$6.6M -$5.7M $14.3M $10.2M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.6M $20.2M $9.7M $13.2M $12.7M
Depreciation & Amoritzation $4.7M $6.1M $5.1M $6.1M $5.1M
Stock-Based Compensation $926K $1.7M $2M $2M $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.3M -$1.8M $42M $44.4M $28.4M
 
Capital Expenditures $10.7M $3.2M $1.9M $2M $1.8M
Cash Acquisitions $15.4M $35.8M -- -- $1.8M
Cash From Investing -$26.1M -$38.9M -$1.9M $3.9M -$3.4M
 
Dividends Paid (Ex Special Dividend) $7.8M $8M $8.2M $6.2M $8.3M
Special Dividend Paid
Long-Term Debt Issued $268.3M $219.6M $93.1M $104.6M --
Long-Term Debt Repaid -$209.3M -$171.9M -$127.7M -$147.1M --
Repurchase of Common Stock $14.5M $1.3M -- -- $4.4M
Other Financing Activities -- -$180K -- -- --
Cash From Financing $37M $38.2M -$43.2M -$48.8M -$21.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$319K -$2.5M -$3.1M -$493K $3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22M -$5M $40.1M $42.4M $26.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.7M $15.3M $7M $10.3M $10M
Depreciation & Amoritzation $5.5M $5.2M $4.2M $4.7M $3.8M
Stock-Based Compensation $992K $1.5M $1.5M $1.4M $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.7M -$5.8M $27.7M $23.8M $16.1M
 
Capital Expenditures $11.1M $1.8M $1.6M $1.5M $1.3M
Cash Acquisitions -- $35.8M -- -- $1.8M
Cash From Investing -$11.1M -$37.5M -$1.6M $4.3M -$3.1M
 
Dividends Paid (Ex Special Dividend) $3.9M $6.1M $6.2M $6.2M $6.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $192.8M $180.4M $76.1M $86.7M $9M
Long-Term Debt Repaid -$163.8M -$131.2M -$98.9M -$108.1M -$12.6M
Repurchase of Common Stock $5.7M -- -- -- $2.2M
Other Financing Activities -$33K -$180K -$169K -- --
Cash From Financing $12.1M $42.9M -$29.2M -$27.6M -$13.7M
 
Beginning Cash (CF) $28.9M $16.6M $7.6M $1.1M $16.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$374K -$3M $410K -$685K
Ending Cash (CF) $36.6M $16.2M $4.5M $1.5M $15.5M
 
Levered Free Cash Flow -$4.4M -$7.6M $26.1M $22.3M $14.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock