Financhill
Sell
42

ESCA Quote, Financials, Valuation and Earnings

Last price:
$15.01
Seasonality move :
3.24%
Day range:
$14.47 - $15.28
52-week range:
$12.53 - $16.99
Dividend yield:
4.04%
P/E ratio:
15.17x
P/S ratio:
0.84x
P/B ratio:
1.21x
Volume:
11.7K
Avg. volume:
19.5K
1-year change:
12.65%
Market cap:
$205M
Revenue:
$251.5M
EPS (TTM):
$0.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $273.6M $313.6M $313.8M $263.6M $251.5M
Revenue Growth (YoY) 51.57% 14.6% 0.05% -16% -4.57%
 
Cost of Revenues $198.8M $236.5M $240.1M $201.8M $189.3M
Gross Profit $74.8M $77.1M $73.6M $61.8M $62.2M
Gross Profit Margin 27.34% 24.59% 23.47% 23.44% 24.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.3M $43.4M $44.8M $41.5M $43.3M
Other Inc / (Exp) $140K $163K $79K $31K $4M
Operating Expenses $41.8M $45.2M $47.3M $44M $46.1M
Operating Income $33M $31.9M $26.3M $17.8M $16.1M
 
Net Interest Expenses $250K $1.5M $3.8M $5.3M $2.3M
EBT. Incl. Unusual Items $32.9M $30.5M $22.6M $12.5M $17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $6.1M $4.6M $2.7M $4.8M
Net Income to Company $25.9M $24.4M $18M $9.8M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.9M $24.4M $18M $9.8M $13M
 
Basic EPS (Cont. Ops) $1.84 $1.78 $1.33 $0.72 $0.94
Diluted EPS (Cont. Ops) $1.82 $1.76 $1.31 $0.71 $0.93
Weighted Average Basic Share $14.1M $13.7M $13.6M $13.7M $13.8M
Weighted Average Diluted Share $14.2M $13.9M $13.7M $13.9M $14M
 
EBITDA $37.2M $36.9M $32.5M $23.5M $26.1M
EBIT $33.2M $32.1M $26.4M $17.8M $20.1M
 
Revenue (Reported) $273.6M $313.6M $313.8M $263.6M $251.5M
Operating Income (Reported) $33M $31.9M $26.3M $17.8M $16.1M
Operating Income (Adjusted) $33.2M $32.1M $26.4M $17.8M $20.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.2M $72.4M $56.9M $57.3M $55.5M
Revenue Growth (YoY) 58.74% 22.28% -21.34% 0.66% -3.19%
 
Cost of Revenues $41.8M $52.3M $45.9M $43M $40.7M
Gross Profit $17.4M $20.1M $11.1M $14.4M $14.8M
Gross Profit Margin 29.45% 27.8% 19.41% 25.05% 26.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.9M $10.5M $10.3M $10.7M $10.6M
Other Inc / (Exp) $35K $43K $18K $3K $31K
Operating Expenses $10.3M $11.1M $10.9M $11.3M $11.1M
Operating Income $7.1M $9M $149K $3.1M $3.7M
 
Net Interest Expenses $234K $560K $1.4M $735K $244K
EBT. Incl. Unusual Items $6.9M $8.5M -$1.2M $2.3M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.9M -$256K $553K $820K
Net Income to Company $5.4M $6.7M -$952K $1.8M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $6.7M -$952K $1.8M $2.6M
 
Basic EPS (Cont. Ops) $0.39 $0.49 -$0.07 $0.13 $0.19
Diluted EPS (Cont. Ops) $0.39 $0.49 -$0.07 $0.13 $0.19
Weighted Average Basic Share $13.9M $13.5M $13.6M $13.8M $13.7M
Weighted Average Diluted Share $14M $13.6M $13.6M $13.9M $13.9M
 
EBITDA $8.3M $10.5M $1.6M $4.4M $4.9M
EBIT $7.2M $9.1M $167K $3.1M $3.7M
 
Revenue (Reported) $59.2M $72.4M $56.9M $57.3M $55.5M
Operating Income (Reported) $7.1M $9M $149K $3.1M $3.7M
Operating Income (Adjusted) $7.2M $9.1M $167K $3.1M $3.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $295.6M $326.8M $298.3M $263.9M $249.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $213.5M $247M $233.7M $198.9M $187M
Gross Profit $82M $79.8M $64.6M $65.1M $62.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.7M $44M $44.5M $41.9M $43.2M
Other Inc / (Exp) $129K $171K $54K $16K $4M
Operating Expenses $44.3M $46M $47.1M $44.4M $45.9M
Operating Income $37.7M $33.8M $17.4M $20.7M $16.7M
 
Net Interest Expenses $440K $1.8M $4.6M $4.7M $1.8M
EBT. Incl. Unusual Items $37.4M $32.1M $12.9M $16M $18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $6.5M $2.5M $3.5M $5.1M
Net Income to Company $29.4M $25.6M $10.4M $12.6M $13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M $25.6M $10.4M $12.6M $13.8M
 
Basic EPS (Cont. Ops) $2.09 $1.88 $0.77 $0.92 $1.01
Diluted EPS (Cont. Ops) $2.07 $1.86 $0.77 $0.91 $0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $42.1M $39.1M $23.5M $26.4M $26.6M
EBIT $37.9M $34M $17.5M $20.7M $20.7M
 
Revenue (Reported) $295.6M $326.8M $298.3M $263.9M $249.7M
Operating Income (Reported) $37.7M $33.8M $17.4M $20.7M $16.7M
Operating Income (Adjusted) $37.9M $34M $17.5M $20.7M $20.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.2M $72.4M $56.9M $57.3M $55.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.8M $52.3M $45.9M $43M $40.7M
Gross Profit $17.4M $20.1M $11.1M $14.4M $14.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.9M $10.5M $10.3M $10.7M $10.6M
Other Inc / (Exp) $35K $43K $18K $3K $31K
Operating Expenses $10.3M $11.1M $10.9M $11.3M $11.1M
Operating Income $7.1M $9M $149K $3.1M $3.7M
 
Net Interest Expenses $234K $560K $1.4M $735K $244K
EBT. Incl. Unusual Items $6.9M $8.5M -$1.2M $2.3M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $1.9M -$256K $553K $820K
Net Income to Company $5.4M $6.7M -$952K $1.8M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $6.7M -$952K $1.8M $2.6M
 
Basic EPS (Cont. Ops) $0.39 $0.49 -$0.07 $0.13 $0.19
Diluted EPS (Cont. Ops) $0.39 $0.49 -$0.07 $0.13 $0.19
Weighted Average Basic Share $13.9M $13.5M $13.6M $13.8M $13.7M
Weighted Average Diluted Share $14M $13.6M $13.6M $13.9M $13.9M
 
EBITDA $8.3M $10.5M $1.6M $4.4M $4.9M
EBIT $7.2M $9.1M $167K $3.1M $3.7M
 
Revenue (Reported) $59.2M $72.4M $56.9M $57.3M $55.5M
Operating Income (Reported) $7.1M $9M $149K $3.1M $3.7M
Operating Income (Adjusted) $7.2M $9.1M $167K $3.1M $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5M $4.4M $4M $16K $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $65.3M $66M $57.4M $50M $48.8M
Inventory $72.5M $92.4M $121.9M $92.5M $76M
Prepaid Expenses $4.1M $8.3M $4.9M $4.4M $4.8M
Other Current Assets -- -- -- -- --
Total Current Assets $145.4M $171.1M $188.2M $146.8M $133.8M
 
Property Plant And Equipment $19.8M $27.1M $33.9M $32.2M $23.4M
Long-Term Investments -- -- -- -- --
Goodwill $32.7M $32.7M $42.3M $42.3M $42.3M
Other Intangibles $22.6M $20.8M $31.1M $28.6M $25.8M
Other Long-Term Assets $127K $124K $3.2M $3M $935K
Total Assets $220.7M $251.8M $298.7M $253M $226.3M
 
Accounts Payable $20.9M $15.8M $9.4M $9.8M $11.9M
Accrued Expenses $9.1M $16.5M $16M $11M $8.9M
Current Portion Of Long-Term Debt -- $7.1M $7.1M $7.1M $7.1M
Current Portion Of Capital Lease Obligations $854K $818K $993K $1M $444K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.1M $48.2M $38.9M $33.3M $34.5M
 
Long-Term Debt $30.1M $50.4M $87.7M $43.8M $18.5M
Capital Leases -- -- -- -- --
Total Liabilities $81.5M $105.2M $140.2M $88.4M $57.3M
 
Common Stock $13.9M $13.5M $2M $4.5M $4.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $139.2M $146.6M $158.5M $164.6M $169M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.2M $146.6M $158.5M $164.6M $169M
 
Total Liabilities and Equity $220.7M $251.8M $298.7M $253M $226.3M
Cash and Short Terms $3.5M $4.4M $4M $16K $4.2M
Total Debt $30.1M $57.5M $94.9M $50.9M $25.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.9M $6.4M $6.1M $283K $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $54.5M $67.3M $50.5M $52.3M $48.9M
Inventory $91.4M $114.6M $122.5M $96M $77M
Prepaid Expenses $4M $12.7M $5.1M $2.9M $3M
Other Current Assets -- -- -- -- --
Total Current Assets $155.8M $201M $184M $151.5M $131.1M
 
Property Plant And Equipment $21.1M $30.7M $33.5M $31.5M $23.2M
Long-Term Investments -- -- -- -- --
Goodwill $32.7M $38.8M $42.3M $42.3M $42.3M
Other Intangibles $22.2M $36.2M $30.5M $28M $25.3M
Other Long-Term Assets $117K $294K $3.2M $2.9M $209K
Total Assets $232M $307.1M $293.6M $256.3M $222.1M
 
Accounts Payable $22.7M $27.4M $17.2M $16M $14.3M
Accrued Expenses $12.2M $19.9M $10.5M $9.5M $10.1M
Current Portion Of Long-Term Debt -- $7.1M $7.1M $7.1M $7.1M
Current Portion Of Capital Lease Obligations $1.3M $604K $991K $1.1M $426K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.7M $56.1M $35.9M $34.1M $32.4M
 
Long-Term Debt $46.9M $92.9M $88.1M $46.4M $16.7M
Capital Leases -- -- -- -- --
Total Liabilities $90.1M $155.4M $137.3M $91.6M $53.3M
 
Common Stock $13.9M $13.6M $13.7M $4.9M $3.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.9M $151.6M $156.3M $164.7M $168.8M
 
Total Liabilities and Equity $232M $307.1M $293.6M $256.3M $222.1M
Cash and Short Terms $5.9M $6.4M $6.1M $283K $2.2M
Total Debt $46.9M $100M $95.2M $53.5M $23.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.9M $24.4M $18M $9.8M $13M
Depreciation & Amoritzation $4M $4.8M $6.1M $5.7M $6M
Stock-Based Compensation -- $135K $51K $447K --
Change in Accounts Receivable -$29.9M -$301K $9.7M $6.9M $470K
Change in Inventories -$26.4M -$19.9M -$15.8M $29.4M $16.4M
Cash From Operations $2.6M $1.1M $8.6M $48.3M $36M
 
Capital Expenditures $5.5M $9.7M $2.1M $2.1M $2M
Cash Acquisitions -$15.4M -- -$35.8M -- --
Cash From Investing -$21M -$9.7M -$37.8M -$1.9M $3.9M
 
Dividends Paid (Ex Special Dividend) -$7.5M -$7.7M -$8.2M -$6.2M -$8.3M
Special Dividend Paid
Long-Term Debt Issued $84M $232.1M $197.4M $94M $114.8M
Long-Term Debt Repaid -$54M -$204.6M -$160M -$138M -$140.1M
Repurchase of Common Stock -$6.7M -$10.4M -- -- -$2.2M
Other Financing Activities -$87K -$33K -$342K -$169K --
Cash From Financing $16M $9.4M $28.8M -$50.3M -$35.8M
 
Beginning Cash (CF) $5.9M $3.5M $4.4M $4M $16K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $869K -$407K -$4M $4.2M
Ending Cash (CF) $3.5M $4.4M $4M $16K $4.2M
 
Levered Free Cash Flow -$2.8M -$8.6M $6.5M $46.2M $34M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.4M $6.7M -$952K $1.8M $2.6M
Depreciation & Amoritzation $1.1M $1.5M $1.4M $1.4M $1.2M
Stock-Based Compensation $111K $388K $459K $429K $467K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.2M -$2.9M $4.5M $7K $3.8M
 
Capital Expenditures $1.5M $730K $704K $357K $543K
Cash Acquisitions -- -$34.6M -- -- --
Cash From Investing -$1.4M -$35.3M -$704K -$307K -$543K
 
Dividends Paid (Ex Special Dividend) -$2M -$2M -$2.1M -$2.1M -$2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49.1M $72.8M $35.2M $36.8M $4.8M
Long-Term Debt Repaid -$32.2M -$30.4M -$34.9M -$34.2M -$6.6M
Repurchase of Common Stock -$1M -- -- -- -$1.4M
Other Financing Activities -- -$180K -- -- --
Cash From Financing $14M $40.2M -$1.7M $567K -$5.2M
 
Beginning Cash (CF) $3.5M $4.4M $4M $16K $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $2M $2.1M $267K -$2M
Ending Cash (CF) $5.9M $6.4M $6.1M $283K $2.2M
 
Levered Free Cash Flow -$11.7M -$3.6M $3.8M -$350K $3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $29.4M $25.6M $10.4M $12.6M $13.8M
Depreciation & Amoritzation $4.2M $5.2M $6M $5.6M $5.9M
Stock-Based Compensation -$25K $412K $122K $417K $38K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.5M $8.4M $16M $43.8M $39.8M
 
Capital Expenditures $6.6M $9M $2.1M $1.7M $2.2M
Cash Acquisitions -- -$34.6M -$1.1M -- --
Cash From Investing -$22M -$43.6M -$3.2M -$1.5M $3.7M
 
Dividends Paid (Ex Special Dividend) -$7.7M -$7.8M -$8.2M -$6.2M -$8.3M
Special Dividend Paid
Long-Term Debt Issued $132.4M $255.8M $159.8M $95.6M $82.8M
Long-Term Debt Repaid -$85.5M -$202.7M -$164.5M -$137.3M -$112.5M
Repurchase of Common Stock -$6.4M -- -- -- --
Other Financing Activities -- -$213K -- -- --
Cash From Financing $33.1M $35.7M -$13.1M -$48.1M -$41.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$288K $513K -$328K -$5.8M $1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18M -$531K $13.9M $42.1M $37.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.4M $6.7M -$952K $1.8M $2.6M
Depreciation & Amoritzation $1.1M $1.5M $1.4M $1.4M $1.2M
Stock-Based Compensation $111K $388K $459K $429K $467K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.2M -$2.9M $4.5M $7K $3.8M
 
Capital Expenditures $1.5M $730K $704K $357K $543K
Cash Acquisitions -- -$34.6M -- -- --
Cash From Investing -$1.4M -$35.3M -$704K -$307K -$543K
 
Dividends Paid (Ex Special Dividend) -$2M -$2M -$2.1M -$2.1M -$2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49.1M $72.8M $35.2M $36.8M $4.8M
Long-Term Debt Repaid -$32.2M -$30.4M -$34.9M -$34.2M -$6.6M
Repurchase of Common Stock -$1M -- -- -- -$1.4M
Other Financing Activities -- -$180K -- -- --
Cash From Financing $14M $40.2M -$1.7M $567K -$5.2M
 
Beginning Cash (CF) $3.5M $4.4M $4M $16K $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $2M $2.1M $267K -$2M
Ending Cash (CF) $5.9M $6.4M $6.1M $283K $2.2M
 
Levered Free Cash Flow -$11.7M -$3.6M $3.8M -$350K $3.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock