Financhill
Buy
51

KRNT Quote, Financials, Valuation and Earnings

Last price:
$32.62
Seasonality move :
-3.64%
Day range:
$31.40 - $33.18
52-week range:
$13.59 - $34.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.80x
P/B ratio:
1.95x
Volume:
272.8K
Avg. volume:
296.1K
1-year change:
76.52%
Market cap:
$1.6B
Revenue:
$219.8M
EPS (TTM):
-$0.88
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $179.9M $193.3M $322M $271.5M $219.8M
Revenue Growth (YoY) 26.33% 7.49% 66.56% -15.68% -19.05%
 
Cost of Revenues $97.8M $105.5M $170.1M $175M $152.8M
Gross Profit $82.1M $87.8M $151.9M $96.5M $67M
Gross Profit Margin 45.63% 45.42% 47.18% 35.54% 30.47%
 
R&D Expenses $22.4M $31.5M $43.7M $56M $50.1M
Selling, General & Admin $52.1M $63.1M $95.4M $110.4M $104.4M
Other Inc / (Exp) -$792K -$1.3M -$2.5M $596K -$3.2M
Operating Expenses $74.5M $94.5M $139.1M $166.4M $154.5M
Operating Income $7.6M -$6.7M $12.8M -$69.9M -$87.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.9M -$3.2M $15.4M -$56.5M -$63.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $744K $1.6M -$135K $22.6M $970K
Net Income to Company $10.2M -$4.8M $15.5M -$79.1M -$64.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.2M -$4.8M $15.5M -$79.1M -$64.4M
 
Basic EPS (Cont. Ops) $0.27 -$0.11 $0.33 -$1.59 -$1.31
Diluted EPS (Cont. Ops) $0.26 -$0.11 $0.32 -$1.59 -$1.31
Weighted Average Basic Share $38.1M $42.3M $47.1M $49.8M $49.2M
Weighted Average Diluted Share $39.3M $42.3M $48.6M $49.8M $49.2M
 
EBITDA $12M -$2M $19.9M -$56.3M -$72.8M
EBIT $7.6M -$6.7M $12.8M -$69.9M -$87.5M
 
Revenue (Reported) $179.9M $193.3M $322M $271.5M $219.8M
Operating Income (Reported) $7.6M -$6.7M $12.8M -$69.9M -$87.5M
Operating Income (Adjusted) $7.6M -$6.7M $12.8M -$69.9M -$87.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $57.4M $86.7M $66.8M $59.2M $50.7M
Revenue Growth (YoY) 21.35% 51.01% -22.94% -11.33% -14.34%
 
Cost of Revenues $30.4M $46.1M $45.4M $38.6M $26.5M
Gross Profit $27M $40.5M $21.4M $20.6M $24.2M
Gross Profit Margin 47.1% 46.77% 32.09% 34.82% 47.72%
 
R&D Expenses $8.7M $11.5M $14.7M $12M $10M
Selling, General & Admin $15.7M $25.1M $28.1M $23.2M $21.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $24.4M $36.6M $42.8M $35.3M $31.3M
Operating Income $2.7M $3.9M -$21.4M -$14.7M -$7.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.3M $4.1M -$19.2M -$8.4M -$403K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $350K $266K -$130K -$193K $505K
Net Income to Company $3.9M $3.9M -$19M -$8.2M -$908K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M $3.9M -$19M -$8.2M -$908K
 
Basic EPS (Cont. Ops) $0.09 $0.08 -$0.38 -$0.17 -$0.02
Diluted EPS (Cont. Ops) $0.09 $0.08 -$0.38 -$0.17 -$0.02
Weighted Average Basic Share $41.5M $46.4M $49.8M $49M $47.6M
Weighted Average Diluted Share $42.7M $48.1M $49.8M $49M $47.6M
 
EBITDA $3.9M $5.8M -$18.1M -$10.8M -$3.9M
EBIT $2.7M $3.9M -$21.4M -$14.7M -$7.1M
 
Revenue (Reported) $57.4M $86.7M $66.8M $59.2M $50.7M
Operating Income (Reported) $2.7M $3.9M -$21.4M -$14.7M -$7.1M
Operating Income (Adjusted) $2.7M $3.9M -$21.4M -$14.7M -$7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $169.7M $306.7M $295.8M $226.5M $199.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.8M $160.3M $178M $152.8M $124.5M
Gross Profit $74.9M $146.5M $117.8M $73.7M $75.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.2M $40M $55.8M $51.3M $43.8M
Selling, General & Admin $59M $84.4M $115.5M $98.9M $95.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $87.3M $124.4M $171.2M $150.2M $139.1M
Operating Income -$12.4M $22.1M -$53.5M -$76.4M -$63.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.8M $23.8M -$45.2M -$52.6M -$40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161K $3.3M -$2.4M $24.1M $2M
Net Income to Company -$5.9M $20.5M -$42.8M -$76.8M -$42M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M $20.5M -$42.8M -$76.8M -$42M
 
Basic EPS (Cont. Ops) -$0.15 $0.44 -$0.85 -$1.55 -$0.88
Diluted EPS (Cont. Ops) -$0.16 $0.43 -$0.85 -$1.55 -$0.88
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$7.9M $28.3M -$42.2M -$60.6M -$50.9M
EBIT -$12.4M $22.1M -$53.5M -$76.4M -$63.9M
 
Revenue (Reported) $169.7M $306.7M $295.8M $226.5M $199.7M
Operating Income (Reported) -$12.4M $22.1M -$53.5M -$76.4M -$63.9M
Operating Income (Adjusted) -$12.4M $22.1M -$53.5M -$76.4M -$63.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $121M $234.5M $208.2M $163.2M $143.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.2M $124.9M $132.9M $110.8M $82.5M
Gross Profit $50.9M $109.5M $75.4M $52.4M $60.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.2M $30.7M $42.8M $38M $31.8M
Selling, General & Admin $44.3M $65.7M $85.8M $74.1M $64.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $66.5M $96.4M $128.5M $112.1M $96.7M
Operating Income -$15.7M $13.1M -$53.2M -$59.7M -$36.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.3M $15.7M -$44.8M -$41M -$17.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$577K $1.2M -$1.1M $431K $1.4M
Net Income to Company -$10.7M $14.6M -$43.7M -$41.4M -$19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M $14.6M -$43.7M -$41.4M -$19M
 
Basic EPS (Cont. Ops) -$0.27 $0.31 -$0.87 -$0.84 -$0.40
Diluted EPS (Cont. Ops) -$0.27 $0.31 -$0.87 -$0.84 -$0.40
Weighted Average Basic Share $123.2M $138.6M $149.2M $148.4M $142.8M
Weighted Average Diluted Share $124.3M $143.5M $149.2M $148.4M $142.8M
 
EBITDA -$12.3M $18M -$44M -$48.3M -$26.4M
EBIT -$15.7M $13.1M -$53.2M -$59.7M -$36.1M
 
Revenue (Reported) $121M $234.5M $208.2M $163.2M $143.1M
Operating Income (Reported) -$15.7M $13.1M -$53.2M -$59.7M -$36.1M
Operating Income (Adjusted) -$15.7M $13.1M -$53.2M -$59.7M -$36.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $40.7M $125.8M $611.6M $104.6M $39.6M
Short Term Investments $127.6M $238.5M $37.3M $295.4M $292.9M
Accounts Receivable, Net $40.5M $51.6M $49.8M $67.4M $93.6M
Inventory $37.5M $52.5M $63M $89.4M $67.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $9.2M $13.7M $22.1M $28.5M
Total Current Assets $253.3M $477.5M $775.3M $578.8M $522.4M
 
Property Plant And Equipment $40.3M $50.3M $70.2M $87.6M $74.7M
Long-Term Investments $95.4M $71.6M $149.3M $246M $223.2M
Goodwill $5.6M $16.5M $25.4M $29.2M $29.2M
Other Intangibles $2.5M $7.2M $10.1M $9.9M $7.6M
Other Long-Term Assets -- -- $856K $5.9M $8.2M
Total Assets $405.5M $629M $1B $957.7M $865.6M
 
Accounts Payable $23.4M $32M $46.4M $14.8M $6.9M
Accrued Expenses $3.7M $7.5M $8.2M $18M $17.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $4M $5.1M $5M $5.1M
Other Current Liabilities $564K $902K $3.2M $5M $3.6M
Total Current Liabilities $45.6M $89.6M $96.7M $65.4M $50.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $67.2M $110M $121.3M $88.8M $69.9M
 
Common Stock $105K $121K $133K $134K $134K
Other Common Equity Adj -- -- -- -- --
Common Equity $338.3M $519M $919.6M $868.8M $795.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $338.3M $519M $919.6M $868.8M $795.7M
 
Total Liabilities and Equity $405.5M $629M $1B $957.7M $865.6M
Cash and Short Terms $168.3M $364.3M $648.8M $400M $332.5M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $283.7M $96.7M $66.7M $76.3M $113.9M
Short Term Investments $62.5M $267M $380.7M $270.1M $387.4M
Accounts Receivable, Net $49.7M $49.9M $63.7M $93.1M $74.1M
Inventory $46.3M $55.3M $92.2M $83.1M $66.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.5M $11.1M $18.2M -- --
Total Current Assets $450.7M $480M $621.5M $546.1M $669.2M
 
Property Plant And Equipment $47.7M $60.5M $80.4M $84M $65.4M
Long-Term Investments $59.1M $93.8M $242.3M $222.3M $59.9M
Goodwill $13.6M $25.4M $29.2M $29.2M $29.2M
Other Intangibles $11.5M $10.5M $10.5M $8.2M $6.1M
Other Long-Term Assets -- -- -- $8.1M $20.7M
Total Assets $590.3M $678.2M $1B $898.1M $850.8M
 
Accounts Payable $24.8M $30.6M $24M $9.6M $5.1M
Accrued Expenses $9.4M $22.1M $33.7M -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $4.5M $5M $4.5M $3.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61.9M $91.2M $84.8M $54.5M $40.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $82.7M $113M $108.6M $77.4M $57.3M
 
Common Stock -- $123K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $507.6M $565.1M $895.5M $820.7M $793.5M
 
Total Liabilities and Equity $590.3M $678.2M $1B $898.1M $850.8M
Cash and Short Terms $346.2M $363.7M $447.4M $346.4M $501.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $10.2M -$4.8M $15.5M -$79.1M -$64.4M
Depreciation & Amoritzation $4.4M $4.7M $7.1M $13.6M $14.7M
Stock-Based Compensation $6.6M $10M $15.1M $22.6M $22.6M
Change in Accounts Receivable -$18.6M -$9.5M $1.8M -$15.9M -$19.2M
Change in Inventories -$4.2M -$15.8M -$14.1M -$29M $11M
Cash From Operations $11M $32.4M $53.6M -$99.3M -$34.7M
 
Capital Expenditures $6.8M $13.6M $14.6M $18.4M $7M
Cash Acquisitions -$4.7M -$15.5M -$15M -$14.7M --
Cash From Investing -$179.5M -$114.6M $89.8M -$407.3M $26.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$55.8M
Other Financing Activities -$480K -$596K -$2.2M -$951K -$1M
Cash From Financing $135.1M $167M $342.4M -$332K -$56.5M
 
Beginning Cash (CF) $74.1M $40.7M $125.8M $611.6M $104.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.4M $84.8M $485.8M -$507M -$65M
Ending Cash (CF) $40.7M $125.8M $611.6M $104.6M $39.6M
 
Levered Free Cash Flow $4.3M $18.8M $39M -$117.7M -$41.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.9M $3.9M -$19M -$8.2M -$908K
Depreciation & Amoritzation $1.2M $1.9M $3.3M $3.9M $3.2M
Stock-Based Compensation $2.7M $4.1M $6.7M $5.1M $5.4M
Change in Accounts Receivable -$9.3M $12.5M -$7.6M -$9.6M $4.9M
Change in Inventories -$4.3M -$3.2M -$2.7M $4.6M $4.1M
Cash From Operations $20.4M $32.8M -$5.1M -$7.7M $13.6M
 
Capital Expenditures $2.2M $3.9M $2.9M $1M $774K
Cash Acquisitions -$15.1M -$15M -- -- --
Cash From Investing $51M -$30.6M -$124.7M -$1.6M $78M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$15.9M --
Other Financing Activities -$18K -$516K -$179K -- -$296K
Cash From Financing $164.8M $1.9M -$59K -$15.8M -$181K
 
Beginning Cash (CF) $47.4M $92.6M $196.6M $101.3M $22.5M
Foreign Exchange Rate Adjustment $13K -- -- -- --
Additions / Reductions $236.2M $4.1M -$129.9M -$25M $91.3M
Ending Cash (CF) $283.7M $96.7M $66.7M $76.3M $113.9M
 
Levered Free Cash Flow $18.2M $28.9M -$8.1M -$8.7M $12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.9M $20.5M -$42.8M -$76.8M -$42M
Depreciation & Amoritzation $4.5M $6.2M $11.3M $15.8M $13M
Stock-Based Compensation $9.3M $13.7M $21.6M $22.2M $22.3M
Change in Accounts Receivable -$5.2M -$121K -$16.4M -$24.8M $28.5M
Change in Inventories -$12.6M -$10.1M -$36.9M $4.1M $4.7M
Cash From Operations $13M $77.5M -$49.3M -$76.9M $24.7M
 
Capital Expenditures $12.8M $12.2M $17.7M $11.9M $4.4M
Cash Acquisitions -$15.1M -$15.5M -$14.7M -- --
Cash From Investing $8M -$266.6M -$320.2M $123.3M $42.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$36.8M -$28.1M
Other Financing Activities -$259K -$2.2M -$1.4M -$527K -$1.7M
Cash From Financing $167.9M $1.9M $339.5M -$36.8M -$29.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $188.9M -$187.2M -$30M $9.6M $37.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $246K $65.3M -$66.9M -$88.8M $20.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.7M $14.6M -$43.7M -$41.4M -$19M
Depreciation & Amoritzation $3.4M $4.9M $9.2M $11.4M $9.7M
Stock-Based Compensation $7.3M $11M $17.4M $16.9M $16.7M
Change in Accounts Receivable -$9.5M -$140K -$18.4M -$27.2M $20.5M
Change in Inventories -$9.5M -$3.8M -$26.6M $6.5M $130K
Cash From Operations -$1.9M $43.1M -$59.8M -$37.3M $22.1M
 
Capital Expenditures $10.9M $9.4M $12.5M $6.1M $3.5M
Cash Acquisitions -$15.1M -$15M -$14.7M -- --
Cash From Investing $77.3M -$74.7M -$484.7M $45.9M $62.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$36.8M -$9.1M
Other Financing Activities -$82K -$1.7M -$861K -$437K -$1.1M
Cash From Financing $167.6M $2.5M -$401K -$36.9M -$10M
 
Beginning Cash (CF) $151.7M $312.5M $885.4M $558.9M $68.6M
Foreign Exchange Rate Adjustment $37K -- -- -- --
Additions / Reductions $242.9M -$29.1M -$544.9M -$28.3M $74.3M
Ending Cash (CF) $394.6M $283.4M $340.6M $530.6M $142.9M
 
Levered Free Cash Flow -$12.8M $33.7M -$72.3M -$43.3M $18.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock