Financhill
Sell
44

OPTT Quote, Financials, Valuation and Earnings

Last price:
$0.43
Seasonality move :
5.02%
Day range:
$0.43 - $0.45
52-week range:
$0.27 - $1.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.76x
P/B ratio:
3.40x
Volume:
1.9M
Avg. volume:
3.3M
1-year change:
50.82%
Market cap:
$82.3M
Revenue:
$5.9M
EPS (TTM):
-$0.16
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.2M $1.8M $2.7M $5.5M $5.9M
Revenue Growth (YoY) -28.3% 45.85% 55.32% 102.23% 6.08%
 
Cost of Revenues $2.3M $1.9M $2.5M $2.7M $4.2M
Gross Profit -$1.1M -$101K $236K $2.8M $1.7M
Gross Profit Margin -88.97% -5.74% 8.64% 51.15% 28.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $21.5M $28.3M $32.2M $23.3M
Other Inc / (Exp) -$1.3M $792K $598K -$134K -$906K
Operating Expenses $12.5M $21.2M $28.3M $32.2M $23.3M
Operating Income -$13.6M -$21.3M -$28.1M -$29.4M -$21.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.8M -$20.7M -$26.6M -$28.7M -$22.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.8M -$278K -$1.3M -$1M
Net Income to Company -$14.8M -$18.9M -$26.3M -$27.5M -$21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.8M -$18.9M -$26.3M -$27.5M -$21.5M
 
Basic EPS (Cont. Ops) -$0.49 -$0.35 -$0.47 -$0.47 -$0.17
Diluted EPS (Cont. Ops) -$0.49 -$0.35 -$0.47 -$0.47 -$0.17
Weighted Average Basic Share $30M $54M $56M $59M $126.9M
Weighted Average Diluted Share $30M $54M $56M $59M $126.9M
 
EBITDA -$13.2M -$20.8M -$27.5M -$28.2M -$19.9M
EBIT -$13.6M -$21.3M -$28.1M -$29.4M -$21.7M
 
Revenue (Reported) $1.2M $1.8M $2.7M $5.5M $5.9M
Operating Income (Reported) -$13.6M -$21.3M -$28.1M -$29.4M -$21.7M
Operating Income (Adjusted) -$13.6M -$21.3M -$28.1M -$29.4M -$21.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $272K $714K $1.3M $1.3M $1.2M
Revenue Growth (YoY) 60.95% 162.5% 78.15% 2.28% -9.15%
 
Cost of Revenues $423K $520K $609K $854K $1.2M
Gross Profit -$151K $194K $663K $447K -$23K
Gross Profit Margin -55.52% 27.17% 52.12% 34.36% -1.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $6.3M $8.1M $4.9M $7.1M
Other Inc / (Exp) $891K $131K $62K $17K --
Operating Expenses $4.9M $6.3M $8.1M $4.9M $7.1M
Operating Income -$5M -$6.1M -$7.4M -$4.5M -$7.1M
 
Net Interest Expenses -- -- -- -- $310K
EBT. Incl. Unusual Items -$4.1M -$5.9M -$7M -$4.5M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -- -- -- --
Net Income to Company -$3.1M -$5.9M -$7M -$4.5M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$5.9M -$7M -$4.5M -$7.4M
 
Basic EPS (Cont. Ops) -$0.06 -$0.10 -$0.12 -$0.05 -$0.04
Diluted EPS (Cont. Ops) -$0.06 -$0.10 -$0.12 -$0.05 -$0.04
Weighted Average Basic Share $52.5M $55.9M $58.7M $82M $173M
Weighted Average Diluted Share $52.5M $55.9M $58.7M $82M $173M
 
EBITDA -$4.9M -$6M -$7.2M -$4M -$6.6M
EBIT -$5M -$6.1M -$7.4M -$4.5M -$7.1M
 
Revenue (Reported) $272K $714K $1.3M $1.3M $1.2M
Operating Income (Reported) -$5M -$6.1M -$7.4M -$4.5M -$7.1M
Operating Income (Adjusted) -$5M -$6.1M -$7.4M -$4.5M -$7.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $1.3M $2.2M $3.3M $5.6M $5.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $2M $2.6M $2.9M $4.6M
Gross Profit -$1.1M $244K $704K $2.6M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $17.4M $30.1M $29M $25.5M
Other Inc / (Exp) -$408K $33K $531K -$178K --
Operating Expenses $14.2M $22.7M $30.1M $29M $25.5M
Operating Income -$15.2M -$22.4M -$29.4M -$26.4M -$24.3M
 
Net Interest Expenses -- -- -- -- $310K
EBT. Incl. Unusual Items -$15.5M -$22.4M -$27.8M -$26.2M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$782K -$278K -$1.3M -$1M
Net Income to Company -$14.5M -$21.6M -$27.5M -$24.9M -$24.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$21.6M -$27.5M -$24.9M -$24.4M
 
Basic EPS (Cont. Ops) -$0.40 -$0.39 -$0.49 -$0.40 -$0.16
Diluted EPS (Cont. Ops) -$0.40 -$0.39 -$0.49 -$0.40 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.8M -$21.8M -$28.7M -$25.1M -$22.7M
EBIT -$15.2M -$22.4M -$29.4M -$26.4M -$24.3M
 
Revenue (Reported) $1.3M $2.2M $3.3M $5.6M $5.7M
Operating Income (Reported) -$15.2M -$22.4M -$29.4M -$26.4M -$24.3M
Operating Income (Adjusted) -$15.2M -$22.4M -$29.4M -$26.4M -$24.3M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $272K $714K $1.3M $1.3M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $423K $520K $609K $854K $1.2M
Gross Profit -$151K $194K $663K $447K -$23K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $6.3M $8.1M $4.9M $7.1M
Other Inc / (Exp) $891K $131K $62K $17K --
Operating Expenses $4.9M $6.3M $8.1M $4.9M $7.1M
Operating Income -$5M -$6.1M -$7.4M -$4.5M -$7.1M
 
Net Interest Expenses -- -- -- -- $310K
EBT. Incl. Unusual Items -$4.1M -$5.9M -$7M -$4.5M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -- -- -- --
Net Income to Company -$3.1M -$5.9M -$7M -$4.5M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$5.9M -$7M -$4.5M -$7.4M
 
Basic EPS (Cont. Ops) -$0.06 -$0.10 -$0.12 -$0.05 -$0.04
Diluted EPS (Cont. Ops) -$0.06 -$0.10 -$0.12 -$0.05 -$0.04
Weighted Average Basic Share $52.5M $55.9M $58.7M $82M $173M
Weighted Average Diluted Share $52.5M $55.9M $58.7M $82M $173M
 
EBITDA -$4.9M -$6M -$7.2M -$4M -$6.6M
EBIT -$5M -$6.1M -$7.4M -$4.5M -$7.1M
 
Revenue (Reported) $272K $714K $1.3M $1.3M $1.2M
Operating Income (Reported) -$5M -$6.1M -$7.4M -$4.5M -$7.1M
Operating Income (Adjusted) -$5M -$6.1M -$7.4M -$4.5M -$7.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $83M $57.5M $34.7M $3.2M $6.7M
Short Term Investments -- $49.4M $27.8M -- --
Accounts Receivable, Net $350K $868K $897K $814K $2.3M
Inventory -- $442K $1M $4.8M $4.2M
Prepaid Expenses $466K $359K $994K $1.7M $400K
Other Current Assets -- -- -- -- --
Total Current Assets $84.4M $59.3M $37.7M $10.5M $13.6M
 
Property Plant And Equipment $1.4M $1.2M $3M $5.8M $5M
Long-Term Investments -- $219K $155K $154K $154K
Goodwill -- $8.5M $8.5M $8.5M $8.5M
Other Intangibles $274K $4.1M $4M $3.6M $3.5M
Other Long-Term Assets $222K $219K $155K $154K $154K
Total Assets $86.4M $73.4M $53.4M $28.7M $30.8M
 
Accounts Payable $687K $905K $952K $3.4M $568K
Accrued Expenses $1.3M $283K $398K $516K $512K
Current Portion Of Long-Term Debt $495K -- -- -- --
Current Portion Of Capital Lease Obligations $347K $319K $529K $774K $1.2M
Other Current Liabilities -- $748K $1.2M -- --
Total Current Liabilities $4.7M $3M $7.9M $7.4M $3.3M
 
Long-Term Debt $396K $538K $1.3M $1.8M $649K
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $4.6M $9.4M $9.4M $4.1M
 
Common Stock $52K $56K $56K $61K $172K
Other Common Equity Adj -$171K -$46K -$45K -$45K --
Common Equity $80.5M $68.8M $44M $19.3M $26.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.5M $68.8M $44M $19.3M $26.7M
 
Total Liabilities and Equity $86.4M $73.4M $53.4M $28.7M $30.8M
Cash and Short Terms $83M $57.5M $34.7M $3.2M $6.7M
Total Debt $891K $538K $1.3M $1.8M $649K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $77.7M $52.2M $26.7M $3.2M $9.9M
Short Term Investments -- $42.7M $22.8M -- --
Accounts Receivable, Net $446K $785K $1M $1.4M $2.8M
Inventory -- $588K $1.7M $5.7M $4.9M
Prepaid Expenses $490K $389K $619K $785K $893K
Other Current Assets -- -- -- -- --
Total Current Assets $79.4M $54M $30.1M $11.1M $18.4M
 
Property Plant And Equipment $1.3M $1.1M $3M $5.8M $6.1M
Long-Term Investments -- $219K $156K $154K $154K
Goodwill -- $8.5M $8.5M $8.5M --
Other Intangibles -- $4.1M $3.9M $3.6M --
Other Long-Term Assets $222K $219K $156K $154K --
Total Assets $81.2M $68M $45.7M $29.2M $36.6M
 
Accounts Payable $454K $1.1M $1.3M $1.7M $1.3M
Accrued Expenses $1.2M $300K $446K $348K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $317K $328K $545K $926K --
Other Current Liabilities -- $640K $1.1M -- --
Total Current Liabilities $2.7M $3.2M $5.7M $5.1M $11.6M
 
Long-Term Debt -- $446K $1.2M $1.5M $606K
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $4.7M $7.1M $6.9M $12.4M
 
Common Stock $52K $56K $59K $96K $178K
Other Common Equity Adj -$185K -$46K -$45K -$45K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77.8M $63.3M $38.6M $22.3M $24.2M
 
Total Liabilities and Equity $81.2M $68M $45.7M $29.2M $36.6M
Cash and Short Terms $77.7M $52.2M $26.7M $3.2M $9.9M
Total Debt -- $446K $1.2M $1.5M $7.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$14.8M -$18.9M -$26.3M -$27.5M -$21.5M
Depreciation & Amoritzation $372K $515K $637K $1.2M $1.8M
Stock-Based Compensation $781K $1.2M $1.5M $1.2M $4.6M
Change in Accounts Receivable -$184K -$328K -$28K $83K -$1.5M
Change in Inventories -- -$292K -$602K -$3.8M $230K
Cash From Operations -$11.7M -$21.3M -$21.7M -$29.8M -$18.6M
 
Capital Expenditures $26K $145K $1M $2.6M $505K
Cash Acquisitions $100K $4.4M -- -- --
Cash From Investing $74K -$54M $20.5M $25.5M -$505K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- $3.2M
Long-Term Debt Repaid -$467K -- -- -- --
Repurchase of Common Stock -$36K $3K -- -- --
Other Financing Activities -$245K -$3K -$14K -$14K -$649K
Cash From Financing $84.2M $87K -$14K $469K $22.7M
 
Beginning Cash (CF) $10.9M $8.1M $6.9M $3.2M $6.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.6M -$75.3M -$1.3M -$3.8M $3.6M
Ending Cash (CF) $83.6M -$67.2M $5.7M -$647K $10.3M
 
Levered Free Cash Flow -$11.7M -$21.4M -$22.7M -$32.3M -$19.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$3.1M -$5.9M -$7M -$4.5M -$7.4M
Depreciation & Amoritzation $115K $158K $246K $444K $459K
Stock-Based Compensation $390K $333K $401K $259K $2.4M
Change in Accounts Receivable -$210K $83K -$126K -$626K -$483K
Change in Inventories -- -$146K -$686K -$850K -$643K
Cash From Operations -$5.3M -$5.1M -$8M -$6.1M -$5.6M
 
Capital Expenditures $7K $56K $133K $374K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7K $6.4M $5M -$374K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2K -- --
Cash From Financing -- -- -$2K $6.5M $10.2M
 
Beginning Cash (CF) $83.6M $9.4M $3.9M $3.2M $9.9M
Foreign Exchange Rate Adjustment -$14K -- -- -- --
Additions / Reductions -$5.3M $1.3M -$3M $31K $3.1M
Ending Cash (CF) $78.3M $10.7M $909K $3.2M $13M
 
Levered Free Cash Flow -$5.3M -$5.1M -$8.1M -$6.5M -$7.1M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$14.5M -$21.6M -$27.5M -$24.9M -$24.4M
Depreciation & Amoritzation $398K $558K $725K $1.4M $1.8M
Stock-Based Compensation $1.1M $1.1M $1.5M $1M $6.7M
Change in Accounts Receivable -$363K -$35K -$237K -$417K -$1.3M
Change in Inventories -- -$438K -$1.1M -$4M $437K
Cash From Operations -$14.2M -$21.1M -$24.6M -$27.9M -$18.1M
 
Capital Expenditures $33K $194K $1.1M $2.8M $1.6M
Cash Acquisitions $100K $4.4M -- -- --
Cash From Investing $67K -$47.6M $19.1M $20.1M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $3K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $80.4M $87K -$16K $7M $26.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.2M -$68.7M -$5.6M -$748K $6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.3M -$21.3M -$25.7M -$30.7M -$19.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$3.1M -$5.9M -$7M -$4.5M -$7.4M
Depreciation & Amoritzation $115K $158K $246K $444K $459K
Stock-Based Compensation $390K $333K $401K $259K $2.4M
Change in Accounts Receivable -$210K $83K -$126K -$626K -$483K
Change in Inventories -- -$146K -$686K -$850K -$643K
Cash From Operations -$5.3M -$5.1M -$8M -$6.1M -$5.6M
 
Capital Expenditures $7K $56K $133K $374K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7K $6.4M $5M -$374K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2K -- --
Cash From Financing -- -- -$2K $6.5M $10.2M
 
Beginning Cash (CF) $83.6M $9.4M $3.9M $3.2M $9.9M
Foreign Exchange Rate Adjustment -$14K -- -- -- --
Additions / Reductions -$5.3M $1.3M -$3M $31K $3.1M
Ending Cash (CF) $78.3M $10.7M $909K $3.2M $13M
 
Levered Free Cash Flow -$5.3M -$5.1M -$8.1M -$6.5M -$7.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
54
SMX alert for Dec 12

SMX (Security Matters) Plc [SMX] is down 7.54% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 0.06% over the past day.

Sell
28
OXM alert for Dec 12

Oxford Industries, Inc. [OXM] is up 9.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock