Financhill
Sell
47

SIF Quote, Financials, Valuation and Earnings

Last price:
$6.00
Seasonality move :
10.35%
Day range:
$5.78 - $6.49
52-week range:
$2.33 - $7.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.44x
P/B ratio:
1.03x
Volume:
19K
Avg. volume:
12.8K
1-year change:
89.23%
Market cap:
$38M
Revenue:
$84.8M
EPS (TTM):
-$0.12
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $99.6M $83.9M $66.1M $79.6M $84.8M
Revenue Growth (YoY) -12.31% -15.75% -21.26% 20.53% 6.51%
 
Cost of Revenues $90M $86.1M $62.8M $73.7M $74.2M
Gross Profit $9.6M -$2.2M $3.3M $6M $10.6M
Gross Profit Margin 9.63% -2.58% 4.95% 7.51% 12.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $11.9M $14M $11.1M --
Other Inc / (Exp) $2M $5M -$502K -$363K --
Operating Expenses $13.5M $11.9M $11.1M $11.8M $10.4M
Operating Income -$3.9M -$14.1M -$7.8M -$5.8M $190K
 
Net Interest Expenses $638K $645K $997K $3.1M $1.7M
EBT. Incl. Unusual Items -$2M -$9.7M -$10.5M -$8.6M -$748K
Earnings of Discontinued Ops. -- -- $1.8M $3.2M $204K
Income Tax Expense -$1.2M -$43K $16K $37K $185K
Net Income to Company -$743K -$9.6M -$8.7M -$5.4M -$729K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$743K -$9.6M -$10.5M -$8.6M -$933K
 
Basic EPS (Cont. Ops) -$0.13 -$1.65 -$1.47 -$0.90 -$0.12
Diluted EPS (Cont. Ops) -$0.13 -$1.65 -$1.47 -$0.90 -$0.12
Weighted Average Basic Share $5.8M $5.8M $5.9M $6M $6.1M
Weighted Average Diluted Share $5.8M $5.8M $5.9M $6M $6.1M
 
EBITDA $3.8M -$7.7M -$2.7M -$989K $5.2M
EBIT -$3.9M -$14.1M -$7.8M -$5.8M $190K
 
Revenue (Reported) $99.6M $83.9M $66.1M $79.6M $84.8M
Operating Income (Reported) -$3.9M -$14.1M -$7.8M -$5.8M $190K
Operating Income (Adjusted) -$3.9M -$14.1M -$7.8M -$5.8M $190K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.3M $18.6M $19M $21.7M $22.8M
Revenue Growth (YoY) -16.3% -23.38% 2.13% 13.82% 5.32%
 
Cost of Revenues $23.3M $22.4M $18.9M $19.3M $20.6M
Gross Profit $1M -$3.8M $163K $2.3M $2.2M
Gross Profit Margin 4.12% -20.17% 0.86% 10.72% 9.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $2.9M $3.5M -- --
Other Inc / (Exp) -$639K -$112K -$204K -$110K --
Operating Expenses $3.1M $2.9M -- -- $2.6M
Operating Income -$2.1M -$6.6M $163K $2.3M -$393K
 
Net Interest Expenses $160K $192K $429K -- $397K
EBT. Incl. Unusual Items -$2.9M -$6.9M -$3.1M -$1.4M -$426K
Earnings of Discontinued Ops. -- -- $116K $1.4M $62K
Income Tax Expense -$446K -$14K $148K $497K $65K
Net Income to Company -$2.5M -$6.9M -$3.1M -$443K -$429K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$6.9M -$3.2M -$1.9M -$491K
 
Basic EPS (Cont. Ops) -$0.42 -$1.15 -$0.51 -$0.07 -$0.07
Diluted EPS (Cont. Ops) -$0.42 -$1.15 -$0.51 -$0.07 -$0.07
Weighted Average Basic Share $6M $6M $6.1M $6.2M $6.2M
Weighted Average Diluted Share $6M $6M $6.1M $6.2M $6.2M
 
EBITDA -$194K -$5.1M $412K $2.5M $715K
EBIT -$2.1M -$6.6M $163K $2.3M -$393K
 
Revenue (Reported) $24.3M $18.6M $19M $21.7M $22.8M
Operating Income (Reported) -$2.1M -$6.6M $163K $2.3M -$393K
Operating Income (Adjusted) -$2.1M -$6.6M $163K $2.3M -$393K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $99.6M $83.9M $81.4M $79.6M $84.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90M $86.1M $75M $73.7M $74.2M
Gross Profit $9.6M -$2.2M $6.4M $6M $10.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $11.9M $14M $9.9M $7.8M
Other Inc / (Exp) $2M $5M -$501K -$405K --
Operating Expenses $13.5M $11.9M $9.3M $8.5M $10.4M
Operating Income -$3.9M -$14.1M -$2.9M -$2.5M $175K
 
Net Interest Expenses $637K $646K $1.3M $2.1M $1.7M
EBT. Incl. Unusual Items -$2M -$9.7M -$8.5M -$8.6M -$747K
Earnings of Discontinued Ops. -- -- $116K $3.7M $204K
Income Tax Expense -$1.2M -$43K $277K $508K $186K
Net Income to Company -$743K -$9.6M -$8.7M -$5.4M -$729K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$743K -$9.6M -$8.8M -$9.1M -$933K
 
Basic EPS (Cont. Ops) -$0.11 -$1.62 -$1.45 -$0.90 -$0.11
Diluted EPS (Cont. Ops) -$0.13 -$1.63 -$1.45 -$0.90 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8M -$7.7M $2.2M $1.3M $5.2M
EBIT -$3.9M -$14.1M -$2.9M -$2.5M $175K
 
Revenue (Reported) $99.6M $83.9M $81.4M $79.6M $84.8M
Operating Income (Reported) -$3.9M -$14.1M -$2.9M -$2.5M $175K
Operating Income (Adjusted) -$3.9M -$14.1M -$2.9M -$2.5M $175K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $83.9M $81.4M $79.6M $84.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.1M $75M $73.7M $74.2M --
Gross Profit -$2.2M $6.4M $6M $10.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9M $14M $9.9M $7.8M --
Other Inc / (Exp) $5M -$501K -$405K -$74K --
Operating Expenses $11.9M $9.3M $8.5M $10.4M --
Operating Income -$14.1M -$2.9M -$2.5M $175K --
 
Net Interest Expenses $646K $1.3M $2.1M $1.7M --
EBT. Incl. Unusual Items -$9.7M -$8.5M -$8.6M -$747K --
Earnings of Discontinued Ops. -- $116K $3.7M $204K --
Income Tax Expense -$43K $277K $508K $186K --
Net Income to Company -$9.6M -$8.7M -$5.4M -$729K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$8.8M -$9.1M -$933K --
 
Basic EPS (Cont. Ops) -$1.62 -$1.45 -$0.90 -$0.11 --
Diluted EPS (Cont. Ops) -$1.63 -$1.45 -$0.90 -$0.12 --
Weighted Average Basic Share $23.5M $23.9M $24.1M $24.3M --
Weighted Average Diluted Share $23.6M $23.9M $24.2M $24.4M --
 
EBITDA -$7.7M $2.2M $1.3M $5.2M --
EBIT -$14.1M -$2.9M -$2.5M $175K --
 
Revenue (Reported) $83.9M $81.4M $79.6M $84.8M --
Operating Income (Reported) -$14.1M -$2.9M -$2.5M $175K --
Operating Income (Adjusted) -$14.1M -$2.9M -$2.5M $175K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $346K $1.2M $21K $1.7M $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.8M $26.7M $25.7M $28M $26.7M
Inventory $12.5M $9M $4.5M $6.2M $4.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $1.9M $1.5M $2.4M --
Total Current Assets $47.5M $38.7M $41.4M $54.3M $35.1M
 
Property Plant And Equipment $58.7M $54.4M $43.7M $39.6M $34.3M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M --
Other Intangibles $874K $477K $278K -- --
Other Long-Term Assets $77K $79K $7.6M $7.2M --
Total Assets $119.3M $105.1M $102.6M $110.7M $78.3M
 
Accounts Payable $9.8M $10.4M $11M $11.6M $5.8M
Accrued Expenses $1.7M $1.4M $1.7M $2.9M --
Current Portion Of Long-Term Debt $9.6M $4.4M $374K $353K --
Current Portion Of Capital Lease Obligations $788K $792K $818K $879K --
Other Current Liabilities -- -- $8.7M $10.1M --
Total Current Liabilities $36M $32.6M $41.2M $54M $22.2M
 
Long-Term Debt $18.1M $18.3M $13.9M $13M $12.3M
Capital Leases -- -- -- -- --
Total Liabilities $69.7M $64.4M $68.3M $80.3M $41.4M
 
Common Stock $6M $6M $6.1M $6.2M $6.2M
Other Common Equity Adj -$9.1M -$8.7M -$6.7M -$5.4M --
Common Equity $49.6M $40.7M $34.3M $30.4M $36.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.6M $40.7M $34.3M $30.4M $36.9M
 
Total Liabilities and Equity $119.3M $105.1M $102.6M $110.7M $78.3M
Cash and Short Terms $346K $1.2M $21K $1.7M $2M
Total Debt $36.6M $33.8M $30.6M $33.5M $22.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $346K $1.2M $21K $1.7M $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.8M $26.7M $25.7M $28M $26.7M
Inventory $12.5M $9M $4.5M $6.2M $4.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $1.9M $1.5M $2.4M --
Total Current Assets $47.5M $38.7M $41.4M $54.3M $35.1M
 
Property Plant And Equipment $58.7M $54.4M $43.7M $39.6M $34.3M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M --
Other Intangibles $874K $477K -- -- --
Other Long-Term Assets $77K $79K $7.6M $7.2M --
Total Assets $119.3M $105.1M $102.6M $110.7M $78.3M
 
Accounts Payable $9.8M $10.4M $11M $11.6M $5.8M
Accrued Expenses $1.7M $1.4M $1.7M $2.9M --
Current Portion Of Long-Term Debt $9.6M $4.4M $374K $353K --
Current Portion Of Capital Lease Obligations $788K $792K $818K $879K --
Other Current Liabilities -- -- $8.7M $10.1M --
Total Current Liabilities $36M $32.6M $41.2M $54M $22.2M
 
Long-Term Debt $18.1M $18.3M $13.9M $13M $12.3M
Capital Leases -- -- -- -- --
Total Liabilities $69.7M $64.4M $68.3M $80.3M $41.4M
 
Common Stock $6M $6M $6.1M $6.2M $6.2M
Other Common Equity Adj -$9.1M -$8.7M -$6.7M -$5.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.6M $40.7M $34.3M $30.4M $36.9M
 
Total Liabilities and Equity $119.3M $105.1M $102.6M $110.7M $78.3M
Cash and Short Terms $346K $1.2M $21K $1.7M $2M
Total Debt $36.6M $33.8M $30.6M $33.5M $22.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$743K -$9.6M -$8.7M -$5.4M -$729K
Depreciation & Amoritzation $7.7M $6.3M $5.1M $4.8M $5M
Stock-Based Compensation $453K $322K $304K $202K $139K
Change in Accounts Receivable $3.2M $2.6M -$3.8M -$2.2M $1.4M
Change in Inventories $2M $443K $2.6M -$3M -$1.4M
Cash From Operations $3.9M $298K -$1.4M -$1.7M -$71K
 
Capital Expenditures $5M $3.2M $1.1M $2M $484K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$878K -$3.2M -$2.4M -$3.4M $13.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $93.9M $86.4M $80M $98.9M --
Long-Term Debt Repaid -$97M -$82.7M -$75.2M -$92.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45K -- -$5K -$461K --
Cash From Financing -$3.1M $3.7M $2.9M $7.9M -$13.4M
 
Beginning Cash (CF) $346K $1.2M $21K $1.7M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$81K $828K -$806K $2.4M $330K
Ending Cash (CF) $281K $2M -$675K $3.7M $2.3M
 
Levered Free Cash Flow -$1.1M -$2.9M -$2.5M -$3.7M -$555K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$6.9M -$3.1M -$443K -$429K
Depreciation & Amoritzation $2M $1.5M $249K $216K $1.1M
Stock-Based Compensation $91K $119K $83K $8K $38K
Change in Accounts Receivable $152K -$93K -$1.7M $4.4M $242K
Change in Inventories $2.9M $1.5M $1.7M $2.6M -$261K
Cash From Operations $440K -$399K $907K $3.2M $585K
 
Capital Expenditures -$896K $698K -$787K -$55K $160K
Cash Acquisitions -- -- -- -- --
Cash From Investing $896K -$693K -$542K $390K $850K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.3M $22.6M $15.5M $15.4M --
Long-Term Debt Repaid -$23.5M -$20.5M -$14.1M -$18.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$233K --
Cash From Financing -$1.2M $2.1M -$590K -$2.2M -$360K
 
Beginning Cash (CF) $346K $1.2M $21K $1.7M $2M
Foreign Exchange Rate Adjustment -$2K $13K -$5K -$364K --
Additions / Reductions $99K $1.1M -$230K $1M $1.1M
Ending Cash (CF) $443K $2.3M -$214K $2.4M $3.1M
 
Levered Free Cash Flow $1.3M -$1.1M $1.7M $3.3M $425K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$743K -$9.6M -$8.7M -$5.4M -$729K
Depreciation & Amoritzation $7.7M $6.3M $5.1M $3.8M $5M
Stock-Based Compensation $453K $322K $304K $202K $139K
Change in Accounts Receivable $3.2M $2.6M -$3.8M $2.1M $1.4M
Change in Inventories $2M $443K $2.6M -$1.9M -$1.4M
Cash From Operations $3.9M $298K -$1.4M -$275K -$71K
 
Capital Expenditures $5M $3.2M $1.1M $1.7M $484K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$878K -$3.2M -$2.4M -$3.4M $13.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $93.9M $86.4M $80M $98.9M --
Long-Term Debt Repaid -$97M -$82.7M -$75.2M -$92.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$461K --
Cash From Financing -$3.1M $3.7M $2.9M $7.9M -$13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$81K $828K -$806K $2.4M $330K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M -$2.9M -$2.5M -$1.9M -$555K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$9.6M -$8.7M -$5.4M -$729K --
Depreciation & Amoritzation $6.3M $5.1M $3.8M $5M --
Stock-Based Compensation $322K $304K $202K $139K --
Change in Accounts Receivable $2.6M -$3.8M $2.1M $1.4M --
Change in Inventories $443K $2.6M -$1.9M -$1.4M --
Cash From Operations $298K -$1.4M -$275K -$71K --
 
Capital Expenditures $3.2M $1.1M $1.7M $484K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$2.4M -$3.4M $13.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86.4M $80M $98.9M $57.6M --
Long-Term Debt Repaid -$82.7M -$75.2M -$92.2M -$70.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$461K -$203K --
Cash From Financing $3.7M $2.9M $7.9M -$13.4M --
 
Beginning Cash (CF) $2.2M $2.1M $7.4M $9.1M --
Foreign Exchange Rate Adjustment -$12K $110K -$381K -$35K --
Additions / Reductions $828K -$806K $2.4M $330K --
Ending Cash (CF) $3M $1.4M $9.4M $9.4M --
 
Levered Free Cash Flow -$2.9M -$2.5M -$1.9M -$555K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock