Financhill
Buy
66

SIF Quote, Financials, Valuation and Earnings

Last price:
$6.77
Seasonality move :
7.89%
Day range:
$6.56 - $6.82
52-week range:
$2.33 - $7.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.48x
P/B ratio:
1.13x
Volume:
2K
Avg. volume:
13.6K
1-year change:
64.5%
Market cap:
$40.7M
Revenue:
$79.6M
EPS (TTM):
-$0.13
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $113.6M $99.6M $83.9M $66.1M $79.6M
Revenue Growth (YoY) 1% -12.31% -15.75% -21.26% 20.53%
 
Cost of Revenues $98.2M $90M $86.1M $62.8M $73.7M
Gross Profit $15.4M $9.6M -$2.2M $3.3M $6M
Gross Profit Margin 13.53% 9.63% -2.58% 4.95% 7.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14M $13.5M $11.9M $14M $11.1M
Other Inc / (Exp) $5.4M $2M $5M -$502K -$363K
Operating Expenses $14M $13.5M $11.9M $11.1M $11.8M
Operating Income $1.3M -$3.9M -$14.1M -$7.8M -$5.8M
 
Net Interest Expenses $886K $638K $645K $997K $3.1M
EBT. Incl. Unusual Items $9M -$2M -$9.7M -$10.5M -$8.6M
Earnings of Discontinued Ops. -- -- -- $1.8M $3.2M
Income Tax Expense -$211K -$1.2M -$43K $16K $37K
Net Income to Company $9.2M -$743K -$9.6M -$8.7M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.2M -$743K -$9.6M -$10.5M -$8.6M
 
Basic EPS (Cont. Ops) $1.62 -$0.13 -$1.65 -$1.47 -$0.90
Diluted EPS (Cont. Ops) $1.59 -$0.13 -$1.65 -$1.47 -$0.90
Weighted Average Basic Share $5.7M $5.8M $5.8M $5.9M $6M
Weighted Average Diluted Share $5.8M $5.8M $5.8M $5.9M $6M
 
EBITDA $8.7M $3.8M -$7.7M -$2.7M -$989K
EBIT $1.3M -$3.9M -$14.1M -$7.8M -$5.8M
 
Revenue (Reported) $113.6M $99.6M $83.9M $66.1M $79.6M
Operating Income (Reported) $1.3M -$3.9M -$14.1M -$7.8M -$5.8M
Operating Income (Adjusted) $1.3M -$3.9M -$14.1M -$7.8M -$5.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $25.3M $21.5M $21.9M $22M $22.1M
Revenue Growth (YoY) -8.81% -15.3% 1.86% 0.61% 0.5%
 
Cost of Revenues $22.3M $21.1M $18.4M $19.3M $16.2M
Gross Profit $3M $312K $3.4M $2.7M $5.9M
Gross Profit Margin 12.01% 1.45% 15.63% 12.34% 26.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $2.8M $3.4M $3.2M $2.6M
Other Inc / (Exp) $231K -$16K -$321K -$138K --
Operating Expenses $2.9M $2.8M $3.2M $2.6M $2.6M
Operating Income $130K -$2.5M $236K $147K $3.3M
 
Net Interest Expenses $143K $146K $305K $905K $391K
EBT. Incl. Unusual Items $218K -$2.7M -$599K -$917K $3.3M
Earnings of Discontinued Ops. -- -- -- $989K $106K
Income Tax Expense -$36K -$3K $35K -- $41K
Net Income to Company $254K -$2.7M -$634K $73K $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $254K -$2.7M -$634K -$917K $3.3M
 
Basic EPS (Cont. Ops) $0.04 -$0.46 -$0.11 $0.01 $0.56
Diluted EPS (Cont. Ops) $0.04 -$0.46 -$0.11 $0.01 $0.56
Weighted Average Basic Share $5.8M $5.8M $5.9M $6M $6.1M
Weighted Average Diluted Share $6M $5.8M $5.9M $6.1M $6.1M
 
EBITDA $2.1M -$919K $1.9M $1.3M $4.8M
EBIT $130K -$2.5M $236K $147K $3.3M
 
Revenue (Reported) $25.3M $21.5M $21.9M $22M $22.1M
Operating Income (Reported) $130K -$2.5M $236K $147K $3.3M
Operating Income (Adjusted) $130K -$2.5M $236K $147K $3.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $104.3M $89.6M $81M $77M $83.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.3M $87M $78.5M $73.2M $72.9M
Gross Profit $14M $2.6M $2.5M $3.8M $10.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14M $12.2M $13.4M $13.5M $7.8M
Other Inc / (Exp) $5.4M $4.5M -$409K -$499K --
Operating Expenses $14M $12.2M $12.2M $8.5M $7.8M
Operating Income $65K -$9.6M -$9.7M -$4.7M $2.9M
 
Net Interest Expenses $666K $614K $1.1M $2.5M $1.3M
EBT. Incl. Unusual Items $5.9M -$5.7M -$12.4M -$10.3M -$1.7M
Earnings of Discontinued Ops. -- -- -- $2.4M $1.6M
Income Tax Expense -$886K -$475K $115K $159K $618K
Net Income to Company $6.8M -$5.2M -$12.5M -$8M -$743K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M -$5.2M -$12.5M -$10.4M -$2.3M
 
Basic EPS (Cont. Ops) $1.16 -$0.89 -$2.09 -$1.34 -$0.11
Diluted EPS (Cont. Ops) $1.14 -$0.90 -$2.09 -$1.34 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.6M -$2.8M -$3.3M -$807K $7M
EBIT $65K -$9.6M -$9.7M -$4.7M $2.9M
 
Revenue (Reported) $104.3M $89.6M $81M $77M $83.7M
Operating Income (Reported) $65K -$9.6M -$9.7M -$4.7M $2.9M
Operating Income (Adjusted) $65K -$9.6M -$9.7M -$4.7M $2.9M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $65.3M $62.4M $58M $62M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.7M $56.1M $54.3M $53.6M --
Gross Profit $1.6M $6.3M $3.7M $8.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9M $10.5M $9.9M $7.8M --
Other Inc / (Exp) $5.2M -$297K -$295K -$74K --
Operating Expenses $9M $9.3M $8.5M $7.8M --
Operating Income -$7.4M -$3M -$4.8M $568K --
 
Net Interest Expenses $454K $919K $2.1M $1.3M --
EBT. Incl. Unusual Items -$2.7M -$5.5M -$7.2M -$321K --
Earnings of Discontinued Ops. -- -- $2.3M $142K --
Income Tax Expense -$29K $129K $11K $121K --
Net Income to Company -$2.7M -$5.6M -$4.9M -$300K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$5.6M -$7.2M -$442K --
 
Basic EPS (Cont. Ops) -$0.47 -$0.94 -$0.83 -$0.04 --
Diluted EPS (Cont. Ops) -$0.48 -$0.94 -$0.83 -$0.05 --
Weighted Average Basic Share $17.5M $17.8M $18M $18.2M --
Weighted Average Diluted Share $17.6M $17.8M $18.1M $18.2M --
 
EBITDA -$2.6M $1.8M -$1.2M $4.5M --
EBIT -$7.4M -$3M -$4.8M $568K --
 
Revenue (Reported) $65.3M $62.4M $58M $62M --
Operating Income (Reported) -$7.4M -$3M -$4.8M $568K --
Operating Income (Adjusted) -$7.4M -$3M -$4.8M $568K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $427K $346K $1.2M $21K $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.2M $32.8M $26.7M $25.7M $28M
Inventory $15.6M $12.5M $9M $4.5M $6.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $1.8M $1.9M $1.5M $2.4M
Total Current Assets $55.2M $47.5M $38.7M $41.4M $54.3M
 
Property Plant And Equipment $61.2M $58.7M $54.4M $43.7M $39.6M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $1.9M $874K $477K $278K --
Other Long-Term Assets $137K $77K $79K $7.6M $7.2M
Total Assets $131.2M $119.3M $105.1M $102.6M $110.7M
 
Accounts Payable $14M $9.8M $10.4M $11M $11.6M
Accrued Expenses $1.6M $1.7M $1.4M $1.7M $2.9M
Current Portion Of Long-Term Debt $7.1M $9.6M $4.4M $374K $353K
Current Portion Of Capital Lease Obligations $991K $788K $792K $818K $879K
Other Current Liabilities -- -- -- $8.7M $10.1M
Total Current Liabilities $43.3M $36M $32.6M $41.2M $54M
 
Long-Term Debt $20.8M $18.1M $18.3M $13.9M $13M
Capital Leases -- -- -- -- --
Total Liabilities $85.7M $69.7M $64.4M $68.3M $80.3M
 
Common Stock $5.9M $6M $6M $6.1M $6.2M
Other Common Equity Adj -$13.5M -$9.1M -$8.7M -$6.7M -$5.4M
Common Equity $45.5M $49.6M $40.7M $34.3M $30.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.5M $49.6M $40.7M $34.3M $30.4M
 
Total Liabilities and Equity $131.2M $119.3M $105.1M $102.6M $110.7M
Cash and Short Terms $427K $346K $1.2M $21K $1.7M
Total Debt $41.8M $37.4M $33.8M $30.6M $33.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $247K $111K $598K $3.4M $2M
Short Term Investments -- -- -- $1.7M --
Accounts Receivable, Net $34.9M $28.6M $29.2M $36.9M $26.9M
Inventory $15.9M $12.5M $10.6M $13.4M $7.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $1.3M $1.2M $1.2M --
Total Current Assets $52.7M $42.5M $41.6M $55M $37.5M
 
Property Plant And Equipment $60M $55.5M $52M $47.6M $35.6M
Long-Term Investments -- -- -- -- --
Goodwill $3.5M $3.5M $3.5M $3.5M --
Other Intangibles $1.1M $567K $333K $161K --
Other Long-Term Assets $86K $88K $79K $88K --
Total Assets $117.4M $102.3M $97.6M $106.3M $77.3M
 
Accounts Payable $12.2M $10.6M $11.5M $15M $8.9M
Accrued Expenses $6.9M $5.6M $6.2M $6.5M --
Current Portion Of Long-Term Debt $9.8M $4.1M $5.4M $6.1M --
Current Portion Of Capital Lease Obligations $800K $763K $847K $906K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $39.6M $31.1M $38.8M $55.4M $25.6M
 
Long-Term Debt $18.5M $17.8M $17.2M $17M $12.5M
Capital Leases -- -- -- -- --
Total Liabilities $69M $55.3M $61.5M $76.5M $41.4M
 
Common Stock $6M $6M $6.1M $6.2M $6.2M
Other Common Equity Adj -$12.8M -$9.2M -$8M -$6.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.3M $47M $36.1M $29.8M $35.8M
 
Total Liabilities and Equity $117.4M $102.3M $97.6M $106.3M $77.3M
Cash and Short Terms $247K $111K $598K $3.4M $2M
Total Debt $39M $31.9M $37.5M $42.8M $23.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.2M -$743K -$9.6M -$8.7M -$5.4M
Depreciation & Amoritzation $7.4M $7.7M $6.3M $5.1M $4.8M
Stock-Based Compensation $390K $453K $322K $304K $202K
Change in Accounts Receivable $289K $3.2M $2.6M -$3.8M -$2.2M
Change in Inventories -$4.7M $2M $443K $2.6M -$3M
Cash From Operations $449K $3.9M $298K -$1.4M -$1.7M
 
Capital Expenditures $9M $5M $3.2M $1.1M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$878K -$3.2M -$2.4M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $121.2M $93.9M $86.4M $80M $98.9M
Long-Term Debt Repaid -$120.4M -$97M -$82.7M -$75.2M -$92.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45K -- -$5K -$461K
Cash From Financing $822K -$3.1M $3.7M $2.9M $7.9M
 
Beginning Cash (CF) $427K $346K $1.2M $21K $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86K -$81K $828K -$806K $2.4M
Ending Cash (CF) $526K $281K $2M -$675K $3.7M
 
Levered Free Cash Flow -$8.6M -$1.1M -$2.9M -$2.5M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$6.9M -$3.1M -$443K --
Depreciation & Amoritzation $2M $1.5M $249K $216K --
Stock-Based Compensation $91K $119K $83K $8K --
Change in Accounts Receivable $152K -$93K -$1.7M $4.4M --
Change in Inventories $2.9M $1.5M $1.7M $2.6M --
Cash From Operations $440K -$399K $907K $3.2M --
 
Capital Expenditures -$896K $698K -$787K -$55K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $896K -$693K -$542K $390K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.3M $22.6M $15.5M $15.4M --
Long-Term Debt Repaid -$23.5M -$20.5M -$14.1M -$18.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$233K --
Cash From Financing -$1.2M $2.1M -$590K -$2.2M --
 
Beginning Cash (CF) $346K $1.2M $21K $1.7M --
Foreign Exchange Rate Adjustment -$2K $13K -$5K -$364K --
Additions / Reductions $99K $1.1M -$230K $1M --
Ending Cash (CF) $443K $2.3M -$214K $2.4M --
 
Levered Free Cash Flow $1.3M -$1.1M $1.7M $3.3M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $6.8M -$5.2M -$12.5M -$8M -$743K
Depreciation & Amoritzation $7.5M $6.8M $6.4M $3.9M $4.1M
Stock-Based Compensation $499K $294K $340K $277K $109K
Change in Accounts Receivable $1.8M $2.9M -$2.1M -$4M $5.5M
Change in Inventories -$853K $1.8M $2.4M -$2.8M $1.5M
Cash From Operations $1.6M $1.1M -$2.7M -$2.6M $2.6M
 
Capital Expenditures $7.5M $1.6M $2.6M $925K $269K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.6M -$2.6M -$4.3M $13.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100.5M $86.1M $87.2M $99M --
Long-Term Debt Repaid -$100.4M -$85.8M -$81.5M -$87.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $45K $357K $5.6M $9.5M -$15.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42K -$136K $487K $1.1M $281K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9M -$468K -$5.3M -$3.5M $2.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$9.6M -$8.7M -$5.4M -$300K --
Depreciation & Amoritzation $6.3M $5.1M $3.8M $3.9M --
Stock-Based Compensation $322K $304K $202K $101K --
Change in Accounts Receivable $2.6M -$3.8M $2.1M $1.1M --
Change in Inventories $443K $2.6M -$1.9M -$1.1M --
Cash From Operations $298K -$1.4M -$275K -$656K --
 
Capital Expenditures $3.2M $1.1M $1.7M $324K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$2.4M -$3.4M $13M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86.4M $80M $98.9M $57.6M --
Long-Term Debt Repaid -$82.7M -$75.2M -$92.2M -$70.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$461K -$203K --
Cash From Financing $3.7M $2.9M $7.9M -$13.1M --
 
Beginning Cash (CF) $2.2M $2.1M $7.4M $7M --
Foreign Exchange Rate Adjustment -$12K $110K -$381K -$35K --
Additions / Reductions $828K -$806K $2.4M -$745K --
Ending Cash (CF) $3M $1.4M $9.4M $6.3M --
 
Levered Free Cash Flow -$2.9M -$2.5M -$1.9M -$980K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock