Financhill
Buy
56

BWEN Quote, Financials, Valuation and Earnings

Last price:
$3.14
Seasonality move :
10.97%
Day range:
$2.97 - $3.23
52-week range:
$1.41 - $3.59
Dividend yield:
0%
P/E ratio:
14.25x
P/S ratio:
0.46x
P/B ratio:
1.09x
Volume:
308.1K
Avg. volume:
354K
1-year change:
70.27%
Market cap:
$72.6M
Revenue:
$143.1M
EPS (TTM):
$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $198.5M $145.6M $176.8M $203.5M $143.1M
Revenue Growth (YoY) 11.38% -26.64% 21.39% 15.12% -29.66%
 
Cost of Revenues $181.2M $140.8M $166.8M $171.6M $122.6M
Gross Profit $17.3M $4.8M $10M $31.8M $20.5M
Gross Profit Margin 8.7% 3.28% 5.65% 15.65% 14.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $17.4M $16.6M $20.7M $16.3M
Other Inc / (Exp) $123K $16.6M $130K -$48K $79K
Operating Expenses $16.8M $17.4M $16.6M $20.7M $16.3M
Operating Income $422K -$12.6M -$6.6M $11.1M $4.2M
 
Net Interest Expenses $2M $1.1M $3.2M $3.2M $3.1M
EBT. Incl. Unusual Items -$1.4M $2.9M -$9.7M $7.9M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $25K $35K $241K $74K
Net Income to Company -$1.5M $2.8M -$9.7M $7.6M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M $2.8M -$9.7M $7.6M $1.2M
 
Basic EPS (Cont. Ops) -$0.09 $0.15 -$0.48 $0.36 $0.05
Diluted EPS (Cont. Ops) -$0.09 $0.15 -$0.48 $0.36 $0.05
Weighted Average Basic Share $16.7M $18.7M $20.3M $21.2M $21.9M
Weighted Average Diluted Share $16.7M $19.4M $20.3M $21.5M $22M
 
EBITDA $6.7M -$6.3M -$547K $17.5M $10.9M
EBIT $422K -$12.6M -$6.6M $11.1M $4.2M
 
Revenue (Reported) $198.5M $145.6M $176.8M $203.5M $143.1M
Operating Income (Reported) $422K -$12.6M -$6.6M $11.1M $4.2M
Operating Income (Adjusted) $422K -$12.6M -$6.6M $11.1M $4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.4M $44.8M $57.2M $35.5M $44.2M
Revenue Growth (YoY) -26.05% 11.03% 27.47% -37.89% 24.61%
 
Cost of Revenues $38.5M $41.3M $47.2M $30.5M $39.9M
Gross Profit $1.9M $3.6M $10M $5M $4.4M
Gross Profit Margin 4.68% 7.95% 17.5% 14.17% 9.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $4.1M $4.6M $3.9M $3.8M
Other Inc / (Exp) $185K -$4K -$13K -$5K --
Operating Expenses $3.9M $4.1M $4.6M $3.9M $3.8M
Operating Income -$2M -$520K $5.4M $1.2M $559K
 
Net Interest Expenses $269K $1.2M $932K $1.1M $1.2M
EBT. Incl. Unusual Items -$2.1M -$1.8M $4.4M $115K $7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K $14K $28K $41K $27K
Net Income to Company -$2.1M -$1.8M $4.4M $74K $7.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$1.8M $4.4M $74K $7.5M
 
Basic EPS (Cont. Ops) -$0.11 -$0.09 $0.21 $0.00 $0.32
Diluted EPS (Cont. Ops) -$0.11 -$0.09 $0.20 $0.00 $0.32
Weighted Average Basic Share $19.4M $20.5M $21.3M $22M $23.1M
Weighted Average Diluted Share $19.4M $20.5M $21.6M $22.1M $23.3M
 
EBITDA -$403K $966K $7M $2.8M $2M
EBIT -$2M -$520K $5.4M $1.2M $559K
 
Revenue (Reported) $40.4M $44.8M $57.2M $35.5M $44.2M
Operating Income (Reported) -$2M -$520K $5.4M $1.2M $559K
Operating Income (Adjusted) -$2M -$520K $5.4M $1.2M $559K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $159.9M $162.7M $196.9M $156.2M $153.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $153.4M $154.3M $169.6M $132.4M $137.9M
Gross Profit $6.5M $8.4M $27.4M $23.8M $15.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.9M $16.9M $20.6M $17M $15.7M
Other Inc / (Exp) $16.6M $139K $76K -$9K --
Operating Expenses $16.9M $16.9M $20.6M $17M $15.7M
Operating Income -$10.4M -$8.5M $6.8M $6.8M $290K
 
Net Interest Expenses $1.1M $2.7M $3M $3.3M $3.3M
EBT. Incl. Unusual Items $5M -$11M $3.8M $3.4M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46K -$40K $78K $295K $37K
Net Income to Company $5M -$11M $3.7M $3.1M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5M -$11M $3.7M $3.1M $5.2M
 
Basic EPS (Cont. Ops) $0.25 -$0.55 $0.17 $0.15 $0.22
Diluted EPS (Cont. Ops) $0.23 -$0.55 $0.17 $0.14 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.2M -$2.8M $12.6M $13.4M $6.8M
EBIT -$10.4M -$8.5M $6.8M $6.8M $290K
 
Revenue (Reported) $159.9M $162.7M $196.9M $156.2M $153.9M
Operating Income (Reported) -$10.4M -$8.5M $6.8M $6.8M $290K
Operating Income (Adjusted) -$10.4M -$8.5M $6.8M $6.8M $290K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $119.6M $136.7M $156.9M $109.6M $120.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $115.6M $129.1M $131.9M $92.7M $108M
Gross Profit $4M $7.6M $25M $16.9M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.6M $12.1M $16.1M $12.4M $11.7M
Other Inc / (Exp) $16.5M $17K -$37K $2K -$2K
Operating Expenses $12.6M $12.1M $16.1M $12.4M $11.7M
Operating Income -$8.6M -$4.5M $8.9M $4.5M $578K
 
Net Interest Expenses $816K $2.4M $2.2M $2.3M $2.5M
EBT. Incl. Unusual Items $7M -$6.8M $6.7M $2.2M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101K $36K $79K $133K $96K
Net Income to Company $6.9M -$6.9M $6.6M $2.1M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M -$6.9M $6.6M $2.1M $6.1M
 
Basic EPS (Cont. Ops) $0.37 -$0.34 $0.31 $0.10 $0.26
Diluted EPS (Cont. Ops) $0.35 -$0.34 $0.31 $0.09 $0.26
Weighted Average Basic Share $55.4M $60.5M $63.3M $65.4M $68.2M
Weighted Average Diluted Share $56M $60.5M $64.4M $65.9M $68.4M
 
EBITDA -$3.9M $76K $13.6M $9.5M $5.4M
EBIT -$8.6M -$4.5M $8.9M $4.5M $578K
 
Revenue (Reported) $119.6M $136.7M $156.9M $109.6M $120.3M
Operating Income (Reported) -$8.6M -$4.5M $8.9M $4.5M $578K
Operating Income (Adjusted) -$8.6M -$4.5M $8.9M $4.5M $578K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4M $852K $12.7M $1.1M $7.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.6M $14.9M $19M $20.7M $14.3M
Inventory $26.7M $33.4M $44.3M $37.4M $40M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $2.7M $3.3M $3.5M $2.4M
Total Current Assets $50.6M $52.3M $79.3M $69.7M $66.9M
 
Property Plant And Equipment $64.5M $61.7M $61.7M $62.7M $59.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $4.2M $3.5M $2.7M $2.1M $1.4M
Other Long-Term Assets $385K $585K $839K $630K $606K
Total Assets $119.7M $118M $144.5M $135.2M $128.3M
 
Accounts Payable $18.2M $16.5M $26.3M $20.7M $16.1M
Accrued Expenses $6M $3.5M $3.6M $5.9M $3.5M
Current Portion Of Long-Term Debt $1.4M $6.7M $1.2M $5.9M $1.5M
Current Portion Of Capital Lease Obligations $3.3M $3.8M $3.9M $4M $4.4M
Other Current Liabilities $148K $27K -- -- --
Total Current Liabilities $48M $42.7M $70.2M $53.6M $43.6M
 
Long-Term Debt $30.9M $21.1M $28.1M $25.5M $25.3M
Capital Leases -- -- -- -- --
Total Liabilities $79M $63.9M $98.3M $79.1M $68.9M
 
Common Stock $17K $20K $21K $22K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity $40.7M $54.1M $46.3M $56M $59.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.7M $54.1M $46.3M $56M $59.4M
 
Total Liabilities and Equity $119.7M $118M $144.5M $135.2M $128.3M
Cash and Short Terms $3.4M $852K $12.7M $1.1M $7.7M
Total Debt $33.8M $29.8M $31.2M $33.6M $29M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.3M $1.5M $1.7M $1.4M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.6M $20.4M $43.4M $15.1M $15M
Inventory $24.9M $33.9M $39.9M $40.4M $45.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $3.9M $3.5M $2.3M --
Total Current Assets $47.6M $59.7M $99.7M $62.1M $68.6M
 
Property Plant And Equipment $62.7M $62.4M $62M $60.9M $49.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.6M $2.9M $2.2M $1.6M --
Other Long-Term Assets $585K $1.1M $649K $606K --
Total Assets $114.5M $126.1M $164.6M $125.1M $119.6M
 
Accounts Payable $13.8M $21.4M $25.3M $17.4M $17.6M
Accrued Expenses $3.2M $4.3M $5.5M $3.3M --
Current Portion Of Long-Term Debt $5.4M $15.6M $19.8M $11.4M --
Current Portion Of Capital Lease Obligations $3.6M $3.8M $3.3M $4.3M --
Other Current Liabilities $58K -- -- -- --
Total Current Liabilities $34.6M $48.9M $84.4M $41.4M $34.8M
 
Long-Term Debt $21.9M $28.6M $25.8M $24.1M $18M
Capital Leases -- -- -- -- --
Total Liabilities $57.3M $77.5M $110.2M $65.5M $52.8M
 
Common Stock $20K $21K $22K $22K $23K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $57.2M $48.6M $54.4M $59.6M $66.9M
 
Total Liabilities and Equity $114.5M $126.1M $164.6M $125.1M $119.6M
Cash and Short Terms $2.3M $1.5M $1.7M $1.4M $1.2M
Total Debt $29.2M $46.1M $47.1M $37.7M $25.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M $2.8M -$9.7M $7.6M $1.2M
Depreciation & Amoritzation $6.3M $6.3M $6.1M $6.4M $6.7M
Stock-Based Compensation $1.2M $1.5M $944K $877K $1.2M
Change in Accounts Receivable $374K $2.6M -$3.5M -$8.9M $10.9M
Change in Inventories $5.1M -$6.7M -$10.9M $6.9M -$2.5M
Cash From Operations $5.2M -$12.8M $16.6M -$7M $13.8M
 
Capital Expenditures $1.5M $1.7M $3.1M $6.4M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.7M -$3.1M -$6.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $163.4M $5.9M $8.1M $1.1M $4.1M
Long-Term Debt Repaid -$166.3M -$1.8M -$9M -$3.3M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1M -$783K -$150K
Cash From Financing -$2.7M $12M -$1.7M $1.7M -$3.7M
 
Beginning Cash (CF) $3.4M $852K $12.7M $1.1M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $956K -$2.5M $11.9M -$11.6M $6.6M
Ending Cash (CF) $4.3M -$1.7M $24.6M -$10.5M $14.3M
 
Levered Free Cash Flow $3.6M -$14.5M $13.5M -$13.4M $10.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M -$1.8M $4.4M $74K $7.5M
Depreciation & Amoritzation $1.6M $1.5M $1.6M $1.7M $1.5M
Stock-Based Compensation $193K $180K $240K $231K $109K
Change in Accounts Receivable $2.7M $4.3M -$16.9M -$403K -$190K
Change in Inventories $7.1M $1M $8.6M -$1.6M $5.3M
Cash From Operations -$836K -$2M -$5.1M $2.4M $4.3M
 
Capital Expenditures $604K $1.1M $1.3M $745K $470K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$594K -$1.1M -$1.3M -$745K $12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$489K $5.3M $6.3M -$533K --
Long-Term Debt Repaid -$471K -$498K -$167K -$717K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$472K -- -- --
Cash From Financing -$992K $4.5M $6.1M -$1.3M -$16.1M
 
Beginning Cash (CF) $2.3M $1.5M $1.7M $1.4M $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $1.5M -$355K $446K $158K
Ending Cash (CF) -$87K $3M $1.4M $1.8M $1.4M
 
Levered Free Cash Flow -$1.4M -$3.1M -$6.5M $1.7M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5M -$11M $3.7M $3.1M $5.2M
Depreciation & Amoritzation $6.3M $6.2M $6.3M $6.6M $6.5M
Stock-Based Compensation $1.3M $1.4M $833K $1M $1M
Change in Accounts Receivable $5.4M $348K -$35.9M $36.6M -$1.6M
Change in Inventories $604K -$9M -$6M -$475K -$5.8M
Cash From Operations -$3.2M -$12.3M $4.3M $14.6M -$1.5M
 
Capital Expenditures $1.3M $3.1M $5.7M $4.4M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$3.1M -$5.6M -$4.2M $9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $16.2M $17.3M $10.9M -$11M --
Long-Term Debt Repaid -$19.8M -$2.1M -$9.3M -$3.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2M $14.5M $1.6M -$10.8M -$8.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$206K -$826K $231K -$356K -$189K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M -$15.4M -$1.3M $10.2M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.9M -$6.9M $6.6M $2.1M $6.1M
Depreciation & Amoritzation $4.8M $4.6M $4.8M $5M $4.8M
Stock-Based Compensation $857K $760K $649K $807K $655K
Change in Accounts Receivable -$863K -$3.1M -$35.5M $10M -$2.5M
Change in Inventories $1.8M -$525K $4.4M -$3M -$6.2M
Cash From Operations -$10.8M -$10.3M -$22.6M -$986K -$16.2M
 
Capital Expenditures $1.4M $2.8M $5.3M $3.3M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$2.8M -$5.3M -$3.1M $9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7M $16.1M $18.9M $6.8M --
Long-Term Debt Repaid -$1.4M -$1.6M -$1.9M -$2.3M -$724K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1M -$117K -$130K -$196K
Cash From Financing $11.1M $13.7M $16.9M $4.4M -$220K
 
Beginning Cash (CF) $10M $2.3M $5.6M $3.4M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M $657K -$11M $285K -$6.5M
Ending Cash (CF) $9M $3M -$5.4M $3.7M -$3.1M
 
Levered Free Cash Flow -$12.2M -$13M -$27.9M -$4.3M -$18.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock