Financhill
Buy
84

DUKR Quote, Financials, Valuation and Earnings

Last price:
$0.34
Seasonality move :
-3.28%
Day range:
$0.34 - $0.35
52-week range:
$0.10 - $0.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
46.97x
P/B ratio:
83.14x
Volume:
32K
Avg. volume:
39.2K
1-year change:
54.59%
Market cap:
$18.4M
Revenue:
$108K
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $500K -- $300K $108K
Revenue Growth (YoY) -100% -- -100% -- -64%
 
Cost of Revenues $5K $3K $2K $336K $151K
Gross Profit -$5K $497K -$2K -$36K -$43K
Gross Profit Margin -- 99.4% -- -12% -39.82%
 
R&D Expenses -- $14K $20K $3K $157K
Selling, General & Admin $1.3M $1M $1.1M $826K $905K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3M $1M $1.1M $766K $982K
Operating Income -$1.3M -$540K -$1.1M -$802K -$1M
 
Net Interest Expenses $63K $446K $19K -- $15K
EBT. Incl. Unusual Items -$1.4M -$888K -$1.1M -$726K -$985K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$888K -$1.1M -$726K -$985K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$888K -$1.1M -$726K -$985K
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.02 -$0.01 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.02 -$0.01 -$0.02
Weighted Average Basic Share $37.3M $49.2M $54.3M $54.5M $54.7M
Weighted Average Diluted Share $37.3M $49.2M $54.3M $54.5M $54.7M
 
EBITDA -$1.3M -$537K -$1.1M -$739K -$945K
EBIT -$1.3M -$540K -$1.1M -$802K -$1M
 
Revenue (Reported) -- $500K -- $300K $108K
Operating Income (Reported) -$1.3M -$540K -$1.1M -$802K -$1M
Operating Income (Adjusted) -$1.3M -$540K -$1.1M -$802K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $72K $216K
Revenue Growth (YoY) -- -- -- -- 200%
 
Cost of Revenues $1K $1K $16K $62K $125K
Gross Profit -$1K -$1K -$16K $10K $91K
Gross Profit Margin -- -- -- 13.89% 42.13%
 
R&D Expenses -- $11K -- $20K $34K
Selling, General & Admin $485K $223K $173K $229K $302K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $484K $233K $157K $228K $304K
Operating Income -$485K -$234K -$173K -$218K -$213K
 
Net Interest Expenses $253K $4K -- -- $17K
EBT. Incl. Unusual Items -$787K -$238K -$150K -$211K -$230K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$787K -$238K -$150K -$211K -$230K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$787K -$238K -$150K -$211K -$230K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $54M $54.1M $54.6M $54.7M $54.7M
Weighted Average Diluted Share $54M $54.1M $54.6M $54.7M $54.7M
 
EBITDA -$484K -$233K -$157K -$197K -$181K
EBIT -$485K -$234K -$173K -$218K -$213K
 
Revenue (Reported) -- -- -- $72K $216K
Operating Income (Reported) -$485K -$234K -$173K -$218K -$213K
Operating Income (Adjusted) -$485K -$234K -$173K -$218K -$213K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $500K -- -- $372K $395K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3K $40K $393K $298K
Gross Profit -$2K -$3K -$40K -$21K $97K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $34K -- $139K $100K
Selling, General & Admin $1.1M $989K $804K $881K $1.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $606K $1M $764K $941K $1.1M
Operating Income -$608K -$1M -$804K -$962K -$1M
 
Net Interest Expenses $620K $36K $26K -- $30K
EBT. Incl. Unusual Items -$1.1M -$828K -$719K -$912K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$828K -$719K -$912K -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$828K -$719K -$912K -$1.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$605K -$1M -$764K -$883K -$922K
EBIT -$608K -$1M -$804K -$962K -$1M
 
Revenue (Reported) $500K -- -- $372K $395K
Operating Income (Reported) -$608K -$1M -$804K -$962K -$1M
Operating Income (Adjusted) -$608K -$1M -$804K -$962K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $500K -- -- $72K $359K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1K $2K $40K $97K $244K
Gross Profit -$1K -$2K -$40K -$25K $115K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $20K -- $136K $80K
Selling, General & Admin $917K $881K $581K $636K $874K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $416K $899K $541K $716K $866K
Operating Income -$417K -$901K -$581K -$741K -$751K
 
Net Interest Expenses $620K $36K -- -- $26K
EBT. Incl. Unusual Items -$954K -$894K -$512K -$698K -$778K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$954K -$894K -$512K -$698K -$778K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$954K -$894K -$512K -$698K -$778K
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $142.6M $162.3M $163.6M $163.8M $164M
Weighted Average Diluted Share $142.6M $162.3M $163.6M $163.8M $164M
 
EBITDA -$415K -$899K -$541K -$685K -$663K
EBIT -$417K -$901K -$581K -$741K -$751K
 
Revenue (Reported) $500K -- -- $72K $359K
Operating Income (Reported) -$417K -$901K -$581K -$741K -$751K
Operating Income (Adjusted) -$417K -$901K -$581K -$741K -$751K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $105K $3.6M $2.8M $2.3M $1.3M
Short Term Investments $3K -- -- -- --
Accounts Receivable, Net -- -- -- -- $37K
Inventory -- -- -- -- --
Prepaid Expenses $8K $23K $78K $24K $21K
Other Current Assets $8K $17K $8K $17K $10K
Total Current Assets $124K $3.6M $2.9M $2.3M $1.4M
 
Property Plant And Equipment $12K $9K $42K $40K $88K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $136K $3.6M $3M $2.5M $1.6M
 
Accounts Payable $109K $75K $85K $98K $92K
Accrued Expenses $213K $95K $160K $148K $180K
Current Portion Of Long-Term Debt $978K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $52K $60K
Other Current Liabilities -- $41K $16K $13K $13K
Total Current Liabilities $1.3M $211K $261K $311K $345K
 
Long-Term Debt $685K $297K $305K $360K $431K
Capital Leases -- -- -- -- --
Total Liabilities $2M $508K $566K $671K $776K
 
Common Stock $4K $5K $5K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.8M $3.1M $2.4M $1.8M $851.2K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.8M $3.1M $2.4M $1.8M $851K
 
Total Liabilities and Equity $136K $3.6M $3M $2.5M $1.6M
Cash and Short Terms $105K $3.6M $2.8M $2.3M $1.3M
Total Debt $1.7M $297K $305K $360K $431K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7M $3M $2.4M $1.5M $396K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $72K $236K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $51K $36K -- $40K --
Total Current Assets $3.8M $3M $2.6M $1.6M $663K
 
Property Plant And Equipment $10K $22K $52K $99K $181K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.8M $3.1M $2.8M $1.8M $988K
 
Accounts Payable $99K $87K $82K $115K $109K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $52K --
Other Current Liabilities $424K $101K -- $122K --
Total Current Liabilities $523K $188K $452K $289K $362K
 
Long-Term Debt $294K $303K $365K $328K $404K
Capital Leases -- -- -- -- --
Total Liabilities $817K $491K $817K $617K $766K
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3M $2.6M $2M $1.1M $222K
 
Total Liabilities and Equity $3.8M $3.1M $2.8M $1.8M $988K
Cash and Short Terms $3.7M $3M $2.4M $1.5M $396K
Total Debt $621K $303K $365K $328K $404K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4M -$888K -$1.1M -$726K -$985K
Depreciation & Amoritzation $5K $3K $2K $63K $80K
Stock-Based Compensation $645K $416K $395K $108K $28K
Change in Accounts Receivable -- -- -- -- -$37K
Change in Inventories -- -- -- -- --
Cash From Operations -$851K -$625K -$672K -$548K -$918K
 
Capital Expenditures -- -- $35K $18K $77K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$35K -$18K -$77K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $965K -- -- -- --
Long-Term Debt Repaid -$34K -$960K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $933K $4.1M -- -- --
 
Beginning Cash (CF) $105K $3.6M $2.8M $2.3M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82K $3.5M -$711K -$568K -$994K
Ending Cash (CF) $187K $7M $2.1M $1.7M $294K
 
Levered Free Cash Flow -$851K -$625K -$707K -$566K -$995K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$787K -$238K -$150K -$211K -$230K
Depreciation & Amoritzation $1K $1K $16K $21K $32K
Stock-Based Compensation $325K $62K $19K $1K $73K
Change in Accounts Receivable -- -- -- -$72K --
Change in Inventories -- -- -- -- --
Cash From Operations -$464K -$144K -$59K -$225K -$163K
 
Capital Expenditures -- -- $2K $76K $56K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2K -$76K -$56K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $248K -- -- -- --
 
Beginning Cash (CF) $3.7M $3M $2.4M $1.5M $396K
Foreign Exchange Rate Adjustment -- -- -- $1K --
Additions / Reductions -$216K -$144K -$61K -$300K -$219K
Ending Cash (CF) $3.5M $2.9M $2.3M $1.2M $177K
 
Levered Free Cash Flow -$464K -$144K -$61K -$301K -$219K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$828K -$719K -$912K -$1.1M
Depreciation & Amoritzation $3K $3K $40K $79K $112K
Stock-Based Compensation $498K $335K $102K $44K $150K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$702K -$507K -$621K -$818K -$920K
 
Capital Expenditures -- $15K $38K $76K $153K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$30K -$23K -$76K -$153K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$969K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2M -$183K -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M -$720K -$652K -$892K -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$702K -$522K -$659K -$894K -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$954K -$894K -$512K -$698K -$778K
Depreciation & Amoritzation $2K $2K $40K $56K $88K
Stock-Based Compensation $466K $385K $92K $28K $150K
Change in Accounts Receivable -- -- -- -$72K $37K
Change in Inventories -- -- -- -- --
Cash From Operations -$638K -$520K -$469K -$739K -$741K
 
Capital Expenditures -- $15K $18K $76K $152K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$30K -$18K -$76K -$152K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$960K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M -- -- -- --
 
Beginning Cash (CF) $8.1M $9.6M $7.4M $5.3M $2.1M
Foreign Exchange Rate Adjustment -- -- -$4K -- $2K
Additions / Reductions $3.6M -$550K -$491K -$815K -$891K
Ending Cash (CF) $11.8M $9M $6.9M $4.5M $1.2M
 
Levered Free Cash Flow -$638K -$535K -$487K -$815K -$893K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did AMD Stock Go Up?
Why Did AMD Stock Go Up?

Since January 9th, shares of chipmaker AMD (NASDAQ:AMD) have been…

Will Data Centers Be In Space?
Will Data Centers Be In Space?

With demand for data centers seemingly growing by the day,…

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
56
INTC alert for Jan 24

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
64
BNR alert for Jan 24

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Sell
19
APGE alert for Jan 24

Apogee Therapeutics, Inc. [APGE] is down 12.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock