Financhill
Buy
53

XERI Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
9.11%
Day range:
$0.0110 - $0.0138
52-week range:
$0.0037 - $0.0295
Dividend yield:
0%
P/E ratio:
10.68x
P/S ratio:
6.77x
P/B ratio:
--
Volume:
1.5M
Avg. volume:
1.4M
1-year change:
-37.83%
Market cap:
$9.3M
Revenue:
--
EPS (TTM):
$0.00
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $15.6K $46.9K $52.2K $26.5K
Gross Profit -- -$15.6K -$46.9K -$52.2K -$26.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $373.1K $5.3M -- $196.4K $69.3K
Selling, General & Admin $1.8M $4.9M $326K $282.2K $309.1K
Other Inc / (Exp) -$187K -$58.2K -$4.6M $5.9K --
Operating Expenses $2.2M $11M $2M $1.9M $1.3M
Operating Income -$2.2M -$11M -$2.1M -$1.9M -$1.4M
 
Net Interest Expenses -- $4.8M $472.4K $1.2M $276.6K
EBT. Incl. Unusual Items -$2.7M -$15.9M -$7.1M -$3.1M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$15.9M -$7.1M -$3.1M -$1.6M
 
Minority Interest in Earnings $216.7K -$2.6M -$29.7K -$32.6K -$17.2K
Net Income to Common Excl Extra Items -$2.5M -$15.9M -$7.1M -$3.1M -$1.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.02 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.02 -$0.01 -$0.00
Weighted Average Basic Share $225.5M $345.2M $375.1M $443.3M $620.9M
Weighted Average Diluted Share $225.5M $345.2M $375.1M $443.3M $620.9M
 
EBITDA -$2.4M -$11M -$2M -$1.9M -$1.3M
EBIT -$2.4M -$11M -$2.1M -$1.9M -$1.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.2M -$11M -$2.1M -$1.9M -$1.4M
Operating Income (Adjusted) -$2.4M -$11M -$2.1M -$1.9M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $300 $12.5K $13.9K $1.5K
Gross Profit -- -$300 -$12.5K -$13.9K -$1.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M -- $27K $26.6K $54K
Selling, General & Admin $1.8M $551.9K $52.4K $56.4K $24.9K
Other Inc / (Exp) -$540 -$3.6M -$2.5K $65K --
Operating Expenses $4.3M $735.6K $306.4K $344.9K $302.6K
Operating Income -$4.3M -$736K -$318.9K -$358.8K -$304.1K
 
Net Interest Expenses $195.2K $461.8K $20.7K $78.4K $88.8K
EBT. Incl. Unusual Items -$4.4M -$4.8M -$342K -$372.2K $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $124.6K
Net Income to Company -$4.4M -$4.8M -$349.9K -$372.2K $2.2M
 
Minority Interest in Earnings -- -$7.4K -$7.9K -$7.4K --
Net Income to Common Excl Extra Items -$4.4M -$4.8M -$342K -$372.2K $2.2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.00 $0.00
Weighted Average Basic Share $225.5M $361.6M $393.8M $547.6M $716.7M
Weighted Average Diluted Share $225.5M $361.6M $393.8M $547.6M $716.7M
 
EBITDA -$4.3M -$735.6K -$306.4K -$344.9K -$302.6K
EBIT -$4.3M -$736K -$318.9K -$358.8K -$304.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.3M -$736K -$318.9K -$358.8K -$304.1K
Operating Income (Adjusted) -$4.3M -$736K -$318.9K -$358.8K -$304.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $15.9K $25.5K $53.6K $20.9K
Gross Profit -- -$15.9K -$25.5K -$53.6K -$20.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $2.9M $27K $196K $96.7K
Selling, General & Admin $3.2M $3.6M $636K $290.7K $277.6K
Other Inc / (Exp) -$2.5K -$3.7M -$955.4K $73.3K --
Operating Expenses $6.4M $7.5M $1.6M $1.9M $1.3M
Operating Income -$6.4M -$7.5M -$1.6M -$1.9M -$1.3M
 
Net Interest Expenses $462.7K $5.1M $41.3K $1.3M $287.1K
EBT. Incl. Unusual Items -$6.8M -$16.3M -$2.6M -$3.1M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $124.6K
Net Income to Company -$6.8M -$16.3M -$2.6M -$3.1M $951.4K
 
Minority Interest in Earnings -$216.7K -$1.4M -$30.2K -$32.1K -$9.8K
Net Income to Common Excl Extra Items -$6.8M -$16.3M -$2.6M -$3.1M $951.4K
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.01 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.01 -$0.01 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.4M -$7.5M -$1.6M -$1.9M -$1.3M
EBIT -$6.4M -$7.5M -$1.6M -$1.9M -$1.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.4M -$7.5M -$1.6M -$1.9M -$1.3M
Operating Income (Adjusted) -$6.4M -$7.5M -$1.6M -$1.9M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $300 $12.5K $13.9K $1.5K
Gross Profit -- -$300 -$12.5K -$13.9K -$1.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M -- $27K $26.6K $54K
Selling, General & Admin $1.8M $551.9K $52.4K $56.4K $24.9K
Other Inc / (Exp) -$540 -$3.6M -$2.5K $65K --
Operating Expenses $4.3M $735.6K $306.4K $344.9K $302.6K
Operating Income -$4.3M -$736K -$318.9K -$358.8K -$304.1K
 
Net Interest Expenses $195.2K $461.8K $20.7K $78.4K $88.8K
EBT. Incl. Unusual Items -$4.4M -$4.8M -$342K -$372.2K $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $124.6K
Net Income to Company -$4.4M -$4.8M -$349.9K -$372.2K $2.2M
 
Minority Interest in Earnings -- -$7.4K -$7.9K -$7.4K --
Net Income to Common Excl Extra Items -$4.4M -$4.8M -$342K -$372.2K $2.2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.00 -$0.00 $0.00
Weighted Average Basic Share $225.5M $361.6M $393.8M $547.6M $716.7M
Weighted Average Diluted Share $225.5M $361.6M $393.8M $547.6M $716.7M
 
EBITDA -$4.3M -$735.6K -$306.4K -$344.9K -$302.6K
EBIT -$4.3M -$736K -$318.9K -$358.8K -$304.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.3M -$736K -$318.9K -$358.8K -$304.1K
Operating Income (Adjusted) -$4.3M -$736K -$318.9K -$358.8K -$304.1K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $962.5K $1.1M $61.6K $653.1K $44.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $8.2K --
Inventory -- -- -- -- --
Prepaid Expenses $13.8K $760 $4.5K $2.9K $11.8K
Other Current Assets -- -- -- -- --
Total Current Assets $976.3K $1.1M $66.2K $664.2K $56.7K
 
Property Plant And Equipment $169.2K $132.8K $88.4K $36.2K $11.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1M $1.3M $167.1K $713K $68.2K
 
Accounts Payable $73.2K $56.8K $402.6K $1.2M $1M
Accrued Expenses $25K $22K $20K $20K --
Current Portion Of Long-Term Debt $158.2K $3.9M $6.2M $8M --
Current Portion Of Capital Lease Obligations $42.6K $49K $56K $36.2K --
Other Current Liabilities -- $75.2K $75.2K $75.2K --
Total Current Liabilities $299.1K $4.1M $6.8M $9.3M $8.8M
 
Long-Term Debt -- $92.2K $36.2K -- $3.1K
Capital Leases -- -- -- -- --
Total Liabilities $440.2K $4.2M $6.8M $9.3M $8.8M
 
Common Stock $3K $3.6K $3.9K $5.2K $7K
Other Common Equity Adj -- -- -- -- --
Common Equity $922K -$164.4K -$3.8M -$5.8M -$5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$216.7K -$2.8M -$2.8M -$2.9M -$2.9M
Total Equity $705.3K -$3M -$6.6M -$8.6M -$8.7M
 
Total Liabilities and Equity $1.1M $1.3M $167.1K $713K $68.2K
Cash and Short Terms $962.5K $1.1M $61.6K $653.1K $44.8K
Total Debt -- $92.2K $36.2K -- $3.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $281.8K $605K $24.6K $300K $52.1K
Short Term Investments -- $107K -- -- --
Accounts Receivable, Net -- -- $139.9K $8.2K --
Inventory -- -- -- -- --
Prepaid Expenses $36.1K $8.2K $3.7K $11.8K $9.5K
Other Current Assets -- -- -- -- --
Total Current Assets $330.5K $625.8K $168.2K $320K $61.7K
 
Property Plant And Equipment $159.4K $124.1K $75.9K $22.3K $10K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $489.9K $749.9K $256.7K $354.8K $71.7K
 
Accounts Payable $26.2K $69.7K $437.8K $1M $412.8K
Accrued Expenses $27.5K $32K $10K $17.5K --
Current Portion Of Long-Term Debt $139.7K $6M $6.6M $7.7M --
Current Portion Of Capital Lease Obligations $44.2K $50.7K $57.9K $21.1K --
Other Current Liabilities -- $75.2K $75.2K $75.2K --
Total Current Liabilities $237.5K $6.2M $7.1M $8.9M $5.8M
 
Long-Term Debt $129.7K $79K $21.1K -- $2K
Capital Leases -- -- -- -- --
Total Liabilities $367.2K $6.3M $7.2M $8.9M $5.8M
 
Common Stock $3.2K $3.7K $4K $5.7K $7.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.4M -$2.8M -$2.8M -$2.9M -$2.9M
Total Equity $122.7K -$5.5M -$6.9M -$8.5M -$5.7M
 
Total Liabilities and Equity $489.9K $749.9K $256.7K $354.8K $71.7K
Cash and Short Terms $281.8K $605K $24.6K $300K $52.1K
Total Debt $313.5K $79K $21.1K -- $2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2.7M -$15.9M -$7.1M -$3.1M -$1.6M
Depreciation & Amoritzation -- $15.6K $46.9K $52.2K $26.5K
Stock-Based Compensation $1.3M $3.2M $702.1K -- $442.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$6.9M -$1.2M -$1.4M -$1.3M
 
Capital Expenditures -- $20K $2.6K -- $1.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$135.3K -$200.1K -$8.2K -$1.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $287.9K $5M $370K $2M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M $7.2M $370K $2M $682K
 
Beginning Cash (CF) $38.9K $1.1M $61.6K $653.1K $44.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $923.7K $103.4K -$1M $591.5K -$608.3K
Ending Cash (CF) $962.5K $1.2M -$942.7K $1.2M -$563.4K
 
Levered Free Cash Flow -$1M -$6.9M -$1.2M -$1.4M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.4M -$4.8M -$349.9K -$372.2K $2.2M
Depreciation & Amoritzation -- $300 $12.5K $13.9K $1.5K
Stock-Based Compensation $1.1M $306.2K -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$565.3K -$308.1K -$353.1K -$177.7K
 
Capital Expenditures -- $2.6K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.6K -$139.9K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250K -- $411K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M -- $411K -- $185K
 
Beginning Cash (CF) $281.8K $498K $24.6K $300K $52.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$680.7K -$567.9K -$37.1K -$353.1K $7.3K
Ending Cash (CF) -$398.8K -$69.9K -$12.5K -$53.1K $59.4K
 
Levered Free Cash Flow -$2.7M -$567.9K -$308.1K -$353.1K -$177.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.8M -$16.3M -$2.6M -$3.1M $951.4K
Depreciation & Amoritzation -- $56.8K $59.1K $53.6K $14K
Stock-Based Compensation $2.3M $2.5M $395.9K -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7M -$4.8M -$917K -$1.5M -$1.1M
 
Capital Expenditures -- $22.6K -- -- $1.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$137.9K -$337.5K $131.8K -$1.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $458.6K $4.7M $781K $1.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.9M $5.1M $781K $1.6M $867K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $239.8K $216.2K -$473.5K $275.5K -$247.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.7M -$4.8M -$917K -$1.5M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.4M -$4.8M -$349.9K -$372.2K $2.2M
Depreciation & Amoritzation -- $300 $12.5K $13.9K $1.5K
Stock-Based Compensation $1.1M $306.2K -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$565.3K -$308.1K -$353.1K -$177.7K
 
Capital Expenditures -- $2.6K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.6K -$139.9K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250K -- $411K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M -- $411K -- $185K
 
Beginning Cash (CF) $281.8K $498K $24.6K $300K $52.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$680.7K -$567.9K -$37.1K -$353.1K $7.3K
Ending Cash (CF) -$398.8K -$69.9K -$12.5K -$53.1K $59.4K
 
Levered Free Cash Flow -$2.7M -$567.9K -$308.1K -$353.1K -$177.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock