Financhill
Sell
34

RKLB Quote, Financials, Valuation and Earnings

Last price:
$45.50
Seasonality move :
11.66%
Day range:
$44.37 - $49.38
52-week range:
$14.71 - $73.97
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
41.84x
P/B ratio:
18.87x
Volume:
26.5M
Avg. volume:
22.8M
1-year change:
140.31%
Market cap:
$24.2B
Revenue:
$436.2M
EPS (TTM):
-$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $35.2M $62.2M $211M $244.6M $436.2M
Revenue Growth (YoY) -- 77.01% 239.02% 15.92% 78.34%
 
Cost of Revenues $49.9M $69.8M $203.4M $206.1M $333.7M
Gross Profit -$14.8M -$7.6M $7.6M $38.5M $102.5M
Gross Profit Margin -41.97% -12.17% 3.61% 15.74% 23.5%
 
R&D Expenses $22.4M $41.7M $66.7M $114.3M $168.5M
Selling, General & Admin $24M $58.4M $89M $110.3M $131.6M
Other Inc / (Exp) $190K -$16.7M $10.1M $3.2M $4.3M
Operating Expenses $42.9M $95.5M $149.4M $216.4M $292.3M
Operating Income -$57.6M -$103.1M -$141.8M -$177.9M -$189.8M
 
Net Interest Expenses -- $6.1M $7.8M $4.2M $4M
EBT. Incl. Unusual Items -$58.2M -$127.4M -$139.9M -$178.9M -$189.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M -$10.1M -$4M $3.7M $764K
Net Income to Company -$55M -$117.3M -$135.9M -$182.6M -$190.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$117.3M -$135.9M -$182.6M -$190.2M
 
Basic EPS (Cont. Ops) -$0.70 -$0.56 -$0.29 -$0.38 -$0.38
Diluted EPS (Cont. Ops) -$0.70 -$0.56 -$0.29 -$0.38 -$0.38
Weighted Average Basic Share $78.4M $209.9M $466.2M $481.8M $495.9M
Weighted Average Diluted Share $78.4M $209.9M $466.2M $481.8M $495.9M
 
EBITDA -$47.3M -$90.2M -$108.6M -$148.8M -$157.4M
EBIT -$57.6M -$103.1M -$141.8M -$177.9M -$189.8M
 
Revenue (Reported) $35.2M $62.2M $211M $244.6M $436.2M
Operating Income (Reported) -$57.6M -$103.1M -$141.8M -$177.9M -$189.8M
Operating Income (Adjusted) -$57.6M -$103.1M -$141.8M -$177.9M -$189.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3M $63.1M $67.7M $104.8M $155.1M
Revenue Growth (YoY) -50.45% 1092.68% 7.3% 54.9% 47.97%
 
Cost of Revenues $19.1M $57M $56.2M $80.2M $102.3M
Gross Profit -$13.8M $6.1M $11.5M $24.6M $52.8M
Gross Profit Margin -261.15% 9.67% 16.99% 23.45% 34.03%
 
R&D Expenses $13.8M $16.9M $25.4M $46.2M $68.7M
Selling, General & Admin $25.7M $23M $27.2M $32.2M --
Other Inc / (Exp) -$34.4M $571K $1.1M $1.4M --
Operating Expenses $38.5M $38.1M $50.4M $76.5M $111.7M
Operating Income -$52.3M -$32M -$38.9M -$51.9M -$59M
 
Net Interest Expenses $3M $1.5M $1.4M $454K $590K
EBT. Incl. Unusual Items -$89.7M -$32.9M -$39.2M -$51M -$59.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $1.7M $1.4M $944K -$41.1M
Net Income to Company -$88M -$34.6M -$40.6M -$51.9M -$18.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$88M -$34.6M -$40.6M -$51.9M -$18.3M
 
Basic EPS (Cont. Ops) -$0.39 -$0.07 -$0.08 -$0.10 -$0.03
Diluted EPS (Cont. Ops) -$0.39 -$0.07 -$0.08 -$0.10 -$0.03
Weighted Average Basic Share $228.3M $469.8M $484M $497.7M $528.7M
Weighted Average Diluted Share $228.3M $469.8M $484M $497.7M $528.7M
 
EBITDA -$49.7M -$23.5M -$29.5M -$44.3M -$47.4M
EBIT -$52.3M -$32M -$38.9M -$51.9M -$59M
 
Revenue (Reported) $5.3M $63.1M $67.7M $104.8M $155.1M
Operating Income (Reported) -$52.3M -$32M -$38.9M -$51.9M -$59M
Operating Income (Adjusted) -$52.3M -$32M -$38.9M -$51.9M -$59M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $50.5M $186.7M $236.4M $363.8M $554.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.3M $173.2M $210.4M $282.5M $394.1M
Gross Profit -$16.8M $13.5M $26M $81.3M $160.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.4M $55.9M $92.9M $157.9M $232.6M
Selling, General & Admin $46M $84M $108.4M $117.3M $119.3M
Other Inc / (Exp) -$39.8M $33.9M $3.3M $2.5M --
Operating Expenses $79.7M $133.9M $193.1M $267.2M $389.7M
Operating Income -$96.5M -$120.4M -$167.2M -$185.9M -$229.3M
 
Net Interest Expenses $3.4M $9.7M $3.7M $3.6M $7.3M
EBT. Incl. Unusual Items -$139.7M -$98.1M -$167.7M -$187.2M -$235.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$262K -$2.5M $1.6M $1.1M -$38.3M
Net Income to Company -$139.5M -$95.5M -$169.3M -$188.3M -$197.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139.5M -$95.5M -$169.3M -$188.3M -$197.6M
 
Basic EPS (Cont. Ops) -$1.04 -$0.21 -$0.35 -$0.38 -$0.39
Diluted EPS (Cont. Ops) -$1.04 -$0.21 -$0.35 -$0.38 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$85.4M -$93M -$132.6M -$154.5M -$191.8M
EBIT -$96.5M -$120.4M -$167.2M -$185.9M -$229.3M
 
Revenue (Reported) $50.5M $186.7M $236.4M $363.8M $554.5M
Operating Income (Reported) -$96.5M -$120.4M -$167.2M -$185.9M -$229.3M
Operating Income (Adjusted) -$96.5M -$120.4M -$167.2M -$185.9M -$229.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.8M $159.2M $184.6M $303.8M $422.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.3M $150.8M $157.8M $234.2M $294.6M
Gross Profit -$12.6M $8.5M $26.8M $69.6M $127.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.5M $45.4M $78.5M $122.2M $186.3M
Selling, General & Admin $39.3M $65M $84.4M $91.4M $79.2M
Other Inc / (Exp) -$40.4M $10.2M $3.4M $2.7M -$1.1M
Operating Expenses $65.2M $106.1M $156.9M $207.9M $305.3M
Operating Income -$77.7M -$97.7M -$130M -$138.3M -$177.8M
 
Net Interest Expenses $3.4M $6.9M $2.8M $2.2M $5.5M
EBT. Incl. Unusual Items -$121.5M -$94.7M -$129.4M -$137.7M -$184.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$980K $4M $2.6M $89K -$39M
Net Income to Company -$120.5M -$98.7M -$132.1M -$137.8M -$145.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$120.5M -$98.7M -$132.1M -$137.8M -$145.3M
 
Basic EPS (Cont. Ops) -$0.80 -$0.21 -$0.28 -$0.28 -$0.28
Diluted EPS (Cont. Ops) -$0.80 -$0.21 -$0.28 -$0.28 -$0.28
Weighted Average Basic Share $386.1M $1.4B $1.4B $1.5B $1.5B
Weighted Average Diluted Share $386.1M $1.4B $1.4B $1.5B $1.5B
 
EBITDA -$69.3M -$74.2M -$105.2M -$115.1M -$149.6M
EBIT -$77.7M -$97.7M -$130M -$138.3M -$177.8M
 
Revenue (Reported) $34.8M $159.2M $184.6M $303.8M $422.1M
Operating Income (Reported) -$77.7M -$97.7M -$130M -$138.3M -$177.8M
Operating Income (Adjusted) -$77.7M -$97.7M -$130M -$138.3M -$177.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $52.8M $691M $471.8M $244.8M $419M
Short Term Investments -- -- $229.3M $82.3M $147.9M
Accounts Receivable, Net $4.8M $16.4M $46M $48.1M $99.5M
Inventory $26.1M $47.9M $92.3M $107.9M $119.1M
Prepaid Expenses $2.6M $14.8M $43.1M $48M $38M
Other Current Assets $914K $2.1M $7.6M $5.2M $5M
Total Current Assets $93.1M $774.8M $662.3M $476.7M $692.6M
 
Property Plant And Equipment $76.7M $93.8M $152.4M $219.8M $262.9M
Long-Term Investments $1.1M $1.1M $12.5M $96.7M $78.5M
Goodwill $3.1M $43.3M $71M $71M $71M
Other Intangibles $11.3M $57.5M $79.7M $68.1M $58.6M
Other Long-Term Assets $1.1M $5.7M $10.7M $22.8M $35.5M
Total Assets $187.9M $980.8M $989.1M $941.2M $1.2B
 
Accounts Payable $3.4M $3.5M $12.1M $29.3M $53.1M
Accrued Expenses $6.6M $11M $8.7M $5.6M $19.5M
Current Portion Of Long-Term Debt -- $2.8M $2.9M $17.8M $12M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.8M $11M $22.2M $15M $18M
Total Current Liabilities $48.4M $96.3M $162.9M $223.4M $339.5M
 
Long-Term Debt $27.3M $125.6M $149.9M $158.9M $456.4M
Capital Leases -- -- -- -- --
Total Liabilities $79.6M $282.4M $315.9M $386.7M $801.9M
 
Common Stock $8K $45K $48K $49K $50K
Other Common Equity Adj -- $1.3M $1.1M $1.5M -$2.8M
Common Equity -$166.7M $698.4M $673.2M $554.5M $382.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $108.3M $698.4M $673.2M $554.5M $382.5M
 
Total Liabilities and Equity $187.9M $980.8M $989.1M $941.2M $1.2B
Cash and Short Terms $52.8M $691M $471.8M $244.8M $419M
Total Debt $29M $128.4M $153.1M $177M $468.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $792.7M $502.7M $288.4M $442.4M $976.7M
Short Term Investments -- $169.4M $147.5M $149.9M --
Accounts Receivable, Net $13.4M $66.8M $35.8M $71.6M $111.9M
Inventory $38.4M $86.1M $102.4M $114.4M $145M
Prepaid Expenses $8.8M $31.1M $47M $50.3M $58.3M
Other Current Assets $1.8M $7.7M $5M $5.3M --
Total Current Assets $855M $699.5M $506.2M $695.5M $1.3B
 
Property Plant And Equipment $80.2M $141.5M $196M $239.5M $382.9M
Long-Term Investments $1.1M $12.8M $100M $78.1M $63.6M
Goodwill $3.2M $59.9M $71M $71M --
Other Intangibles $9.9M $83M $70.4M $61.6M --
Other Long-Term Assets $1.1M $4.5M $21.6M $22.7M --
Total Assets $955.4M $1B $950.5M $1.2B $2.2B
 
Accounts Payable $2.2M $13.3M $25M $42.4M $61.2M
Accrued Expenses $7.2M $9.6M $6M $8.1M --
Current Portion Of Long-Term Debt $2.8M $2.9M $105.1M $11.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.7M $14.4M $18.9M $20.5M --
Total Current Liabilities $76.7M $161.3M $303.8M $269.2M $414.5M
 
Long-Term Debt $122.5M $146.6M $57M $458.7M $499.5M
Capital Leases -- -- -- -- --
Total Liabilities $281.3M $310.5M $364.7M $733.2M $940.4M
 
Common Stock $45K $47K $49K $50K $50K
Other Common Equity Adj -- -$4.4M -$2.4M $2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $674.1M $690.8M $585.8M $419.8M $1.3B
 
Total Liabilities and Equity $955.4M $1B $950.5M $1.2B $2.2B
Cash and Short Terms $792.7M $502.7M $288.4M $442.4M $976.7M
Total Debt $125.3M $149.5M $162.1M $470.5M $516.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$55M -$117.3M -$135.9M -$182.6M -$190.2M
Depreciation & Amoritzation $10.9M $12.9M $33.1M $29.7M $33.7M
Stock-Based Compensation $4.2M $32.6M $55.6M $53.5M $56.8M
Change in Accounts Receivable $4.5M -$6M -$17M -$2M -$51.6M
Change in Inventories -$11.3M -$12.7M -$26M -$15.6M -$12.4M
Cash From Operations -$27.8M -$71.8M -$106.5M -$98.9M -$48.9M
 
Capital Expenditures $25.1M $25.7M $42.4M $54.7M $67.1M
Cash Acquisitions $12.2M $66.4M $65.8M $19M --
Cash From Investing -$37.3M -$92.1M -$346.1M $12M -$98.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $113.9M -- $110M $355M
Long-Term Debt Repaid -- -$15M -$271K -$107.9M -$52.1M
Repurchase of Common Stock -- $30.4M -- -- --
Other Financing Activities -- $728.3M -$37.1M -$18.1M -$90.7M
Cash From Financing $21.5M $799.9M $2M $7.4M $256.7M
 
Beginning Cash (CF) $52.8M $691M $242.5M $162.5M $271M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.8M $638.1M -$446.2M -$79.4M $108.9M
Ending Cash (CF) $8.9M $1.3B -$199.3M $83.1M $379.3M
 
Levered Free Cash Flow -$52.9M -$97.5M -$149M -$153.6M -$116M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$88M -$34.6M -$40.6M -$51.9M -$18.3M
Depreciation & Amoritzation $3M $8.6M $9.8M $8.1M $11.7M
Stock-Based Compensation $21.8M $14.5M $14.1M $12.9M $15.7M
Change in Accounts Receivable $7.8M -$22.5M $6M -$2.4M $7.3M
Change in Inventories -$6.9M -$1.3M -$322K -$9.6M -$14.1M
Cash From Operations -$13.3M -$23M -$25.2M -$30.9M -$23.5M
 
Capital Expenditures $5.7M $8.3M $21M $11M $45.9M
Cash Acquisitions -- $751K $815K -- $132.4M
Cash From Investing -$5.7M -$188.7M -$32M -$17.3M -$207.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$77K -$88K -$2.8M --
Repurchase of Common Stock $30.4M -- -- -- --
Other Financing Activities $732.8M -$4.6M -$5.4M -$5.7M --
Cash From Financing $704.4M $2.1M $860K -$444K $475.7M
 
Beginning Cash (CF) $792.7M $329.3M $140.9M $266.3M $807.9M
Foreign Exchange Rate Adjustment -$619K -$767K $43K $904K -$1.2M
Additions / Reductions $684.7M -$210.3M -$56.3M -$47.8M $243.7M
Ending Cash (CF) $1.5B $118.2M $84.7M $219.4M $1.1B
 
Levered Free Cash Flow -$19M -$31.3M -$46.2M -$41.9M -$69.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$139.5M -$95.5M -$169.3M -$188.3M -$197.6M
Depreciation & Amoritzation $12.1M $27.9M $34.9M $28.6M $38.3M
Stock-Based Compensation $25.3M $51.7M $55.7M $50M $69.8M
Change in Accounts Receivable -$3.4M -$33.1M $30.9M -$35.8M -$34.8M
Change in Inventories -$9.1M -$18.1M -$19.3M -$11.7M -$30.8M
Cash From Operations -$56.2M -$109.5M -$75.6M -$88.7M -$103.4M
 
Capital Expenditures $18.8M $41.7M $59.3M $56M $128.2M
Cash Acquisitions -- $132.3M $16.9M $2M $132.4M
Cash From Investing -$18.8M -$353.5M -$122.4M -$19.2M -$261.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $465M --
Long-Term Debt Repaid -- -$193K -$326K -$156.8M --
Repurchase of Common Stock $30.4M -- -- -- --
Other Financing Activities -- -$36.4M -$16.2M -$75.3M --
Cash From Financing $802.4M -$271K $5.3M $259M $881.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $727.3M -$457.5M -$191.8M $152.3M $515.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$75M -$151.2M -$134.9M -$144.7M -$231.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$120.5M -$98.7M -$132.1M -$137.8M -$145.3M
Depreciation & Amoritzation $8.9M $23.9M $25.6M $24.5M $29.2M
Stock-Based Compensation $24.2M $43.3M $43.4M $39.9M $52.9M
Change in Accounts Receivable -$10.6M -$37.7M $10.2M -$23.6M -$6.8M
Change in Inventories -$12.2M -$17.6M -$10.9M -$7.1M -$25.6M
Cash From Operations -$49.9M -$87.6M -$56.7M -$46.5M -$101M
 
Capital Expenditures $11.4M $27.4M $44.3M $45.5M $106.6M
Cash Acquisitions -- $65.8M $16.9M -- $132.4M
Cash From Investing -$11.4M -$272.9M -$49.2M -$80.4M -$243.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $113.9M -- -- $355M $25M
Long-Term Debt Repaid -$15M -$193K -$248K -$49.1M -$11.3M
Repurchase of Common Stock $30.4M -- -- -- --
Other Financing Activities $730.5M -$34.3M -$13.4M -$70.5M -$50.2M
Cash From Financing $801.8M $1.6M $4.9M $256.5M $881.7M
 
Beginning Cash (CF) $793.1M $1.5B $546.4M $973.1M $1.7B
Foreign Exchange Rate Adjustment -$599K $3.1M -$439K $763K -$86K
Additions / Reductions $739.9M -$355.8M -$101.4M $130.4M $537.4M
Ending Cash (CF) $1.5B $1.1B $444.6M $1.1B $2.2B
 
Levered Free Cash Flow -$61.3M -$115M -$100.9M -$92M -$207.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Does DraftKings Stock Have a Moat?
Does DraftKings Stock Have a Moat?

DraftKings (NASDAQ:DKNG) has been one of the largest beneficiaries of…

Is It Time To Buy Unity Stock?
Is It Time To Buy Unity Stock?

Unity Software (NYSE:U) is the business behind the popular Unity…

Are Lower Oil Prices Bad for Exxon?
Are Lower Oil Prices Bad for Exxon?

With crude oil prices down from about $70 at the…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Buy
64
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 37x

Alerts

Sell
17
CTEV alert for Nov 14

Claritev Corp. [CTEV] is down 2.08% over the past day.

Buy
62
BE alert for Nov 14

Bloom Energy Corp. [BE] is up 7.96% over the past day.

Buy
68
SEE alert for Nov 14

Sealed Air Corp. [SEE] is up 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock