Financhill
Sell
44

AVAV Quote, Financials, Valuation and Earnings

Last price:
$260.73
Seasonality move :
1.53%
Day range:
$252.01 - $263.36
52-week range:
$102.25 - $417.86
Dividend yield:
0%
P/E ratio:
149.03x
P/S ratio:
7.29x
P/B ratio:
2.95x
Volume:
1.4M
Avg. volume:
1.1M
1-year change:
62%
Market cap:
$13B
Revenue:
$820.6M
EPS (TTM):
-$1.25
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $394.9M $445.7M $540.5M $716.7M $820.6M
Revenue Growth (YoY) 7.52% 12.87% 21.27% 32.59% 14.5%
 
Cost of Revenues $230.4M $304.5M $372.3M $433.4M $504.8M
Gross Profit $164.6M $141.2M $168.2M $283.3M $315.8M
Gross Profit Margin 41.67% 31.69% 31.12% 39.53% 38.48%
 
R&D Expenses $53.8M $54.7M $64.3M $97.7M $100.7M
Selling, General & Admin $67.5M $96.4M $131.9M $114.4M $158.8M
Other Inc / (Exp) -$8.3M -$3.8M -$156.4M -$4.4M -$17.3M
Operating Expenses $121.2M $149.9M $139.1M $209.6M $256.6M
Operating Income $43.3M -$8.7M $29.1M $73.7M $59.2M
 
Net Interest Expenses $618K $5.4M $9.4M $4.2M $2.2M
EBT. Incl. Unusual Items $34.4M -$19.1M -$188.4M $63.2M $39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $539K -$10.4M -$14.7M $1.9M $882K
Net Income to Company $23.3M -$4.2M -$176.2M $59.7M $43.6M
 
Minority Interest in Earnings $14K -$3K -$45K -- --
Net Income to Common Excl Extra Items $23.3M -$4.2M -$176.2M $59.7M $43.6M
 
Basic EPS (Cont. Ops) $0.97 -$0.17 -$7.04 $2.19 $1.56
Diluted EPS (Cont. Ops) $0.96 -$0.17 -$7.04 $2.18 $1.55
Weighted Average Basic Share $24M $24.7M $25M $27.2M $28M
Weighted Average Diluted Share $24.4M $24.7M $25M $27.3M $28.2M
 
EBITDA $62.6M $48.4M $129M $108.7M $100.2M
EBIT $43.3M -$8.7M $29.1M $73.7M $59.2M
 
Revenue (Reported) $394.9M $445.7M $540.5M $716.7M $820.6M
Operating Income (Reported) $43.3M -$8.7M $29.1M $73.7M $59.2M
Operating Income (Adjusted) $43.3M -$8.7M $29.1M $73.7M $59.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $122M $111.6M $180.8M $188.5M $472.5M
Revenue Growth (YoY) 31.67% -8.54% 62.05% 4.23% 150.72%
 
Cost of Revenues $79.1M $85.6M $105.6M $112.3M $390.5M
Gross Profit $42.9M $26M $75.2M $76.2M $82M
Gross Profit Margin 35.16% 23.32% 41.58% 40.44% 17.36%
 
R&D Expenses $14.3M $16.6M $22M $28.7M $36M
Selling, General & Admin $24.8M $23.6M $28.1M $37.9M $98.3M
Other Inc / (Exp) -$10M $810K -$2.9M $16K --
Operating Expenses $39.2M $39.8M $48.9M $69.2M $104M
Operating Income $3.7M -$13.7M $26.3M $7M -$22M
 
Net Interest Expenses $1.4M $2.3M $2M $690K --
EBT. Incl. Unusual Items -$8.1M -$15.8M $20.4M $6.3M -$20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.5M -$10.5M $1.1M -$221K -$2.3M
Net Income to Company $2.6M -$6.6M $17.8M $7.5M -$17.1M
 
Minority Interest in Earnings $31K $39K -- -- --
Net Income to Common Excl Extra Items $2.6M -$6.6M $17.8M $7.5M -$17.1M
 
Basic EPS (Cont. Ops) $0.10 -$0.27 $0.66 $0.27 -$0.34
Diluted EPS (Cont. Ops) $0.10 -$0.27 $0.66 $0.27 -$0.34
Weighted Average Basic Share $24.6M $24.9M $26.9M $28M $49.7M
Weighted Average Diluted Share $24.9M $24.9M $27M $28.1M $49.7M
 
EBITDA $20M $4.5M $34.7M $16M $36.1M
EBIT $3.7M -$13.7M $26.3M $7M -$22M
 
Revenue (Reported) $122M $111.6M $180.8M $188.5M $472.5M
Operating Income (Reported) $3.7M -$13.7M $26.3M $7M -$22M
Operating Income (Adjusted) $3.7M -$13.7M $26.3M $7M -$22M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $437.8M $442.8M $653.6M $761.5M $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $277.2M $312M $381.6M $464.5M $1.1B
Gross Profit $160.6M $130.8M $272M $297M $296.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.7M $58.3M $70.1M $113.5M $116.5M
Selling, General & Admin $92.4M $90M $138.3M $134.2M $316.7M
Other Inc / (Exp) -$18.8M $7M -$160.8M -$604K --
Operating Expenses $149.5M $150.2M $172.7M $246.6M $335.1M
Operating Income $11.1M -$19.4M $99.3M $50.5M -$38.4M
 
Net Interest Expenses $3.7M $6.7M $9.4M $1.2M $18.7M
EBT. Incl. Unusual Items -$14.1M -$18.4M -$123.7M $48.5M -$94.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.6M -$7.8M -$4.4M $704K -$17.9M
Net Income to Company -$132K -$7.8M -$121.4M $48.6M -$69.6M
 
Minority Interest in Earnings $167K -$46K -- -- --
Net Income to Common Excl Extra Items -$132K -$7.8M -$121.4M $48.6M -$69.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.31 -$4.83 $1.74 -$1.25
Diluted EPS (Cont. Ops) -$0.02 -$0.31 -$4.83 $1.73 -$1.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54.7M $43.9M $182.4M $88M $133.1M
EBIT $11.1M -$19.4M $99.3M $50.5M -$38.4M
 
Revenue (Reported) $437.8M $442.8M $653.6M $761.5M $1.4B
Operating Income (Reported) $11.1M -$19.4M $99.3M $50.5M -$38.4M
Operating Income (Adjusted) $11.1M -$19.4M $99.3M $50.5M -$38.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $223M $220.1M $333.2M $377.9M $927.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $150.9M $159.1M $191.3M $221.3M $792.2M
Gross Profit $72.1M $61M $141.8M $156.6M $135M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28M $31.6M $37.5M $53.3M $69.1M
Selling, General & Admin $51.9M $45.6M $52M $71.7M $229.6M
Other Inc / (Exp) -$10.4M $404K -$4M -$218K --
Operating Expenses $78.1M $77.7M $88.6M $126.5M $202.5M
Operating Income -$6M -$16.7M $53.2M $30.1M -$67.5M
 
Net Interest Expenses $2.7M $3.9M $4M $929K $17.4M
EBT. Incl. Unusual Items -$21.8M -$21.1M $43.6M $28.9M -$104.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.5M -$7.9M $2.5M $1.3M -$17.5M
Net Income to Company -$11.4M -$15M $39.7M $28.7M -$84.5M
 
Minority Interest in Earnings $94K $45K -- -- --
Net Income to Common Excl Extra Items -$11.4M -$15M $39.7M $28.7M -$84.5M
 
Basic EPS (Cont. Ops) -$0.47 -$0.61 $1.50 $1.03 -$1.78
Diluted EPS (Cont. Ops) -$0.47 -$0.61 $1.50 $1.02 -$1.78
Weighted Average Basic Share $49.3M $49.7M $53M $56M $96.6M
Weighted Average Diluted Share $49.5M $49.7M $53.1M $56.4M $96.6M
 
EBITDA $24M $15.6M $68.6M $47.9M $80.8M
EBIT -$6M -$16.7M $53.2M $30.1M -$67.5M
 
Revenue (Reported) $223M $220.1M $333.2M $377.9M $927.2M
Operating Income (Reported) -$6M -$16.7M $53.2M $30.1M -$67.5M
Operating Income (Adjusted) -$6M -$16.7M $53.2M $30.1M -$67.5M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $180.7M $101.9M $132.9M $73.3M $40.9M
Short Term Investments $32M $24.7M -- -- --
Accounts Receivable, Net $134.3M $164.4M $193.3M $269.8M $392M
Inventory $71.6M $90.6M $138.8M $150.2M $144.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $11.5M $12M $22.3M $29M
Total Current Assets $401.6M $368.9M $477M $515.6M $606.5M
 
Property Plant And Equipment $81.8M $89.1M $67.2M $76.6M $82.6M
Long-Term Investments $12.2M $15.4M $23.7M $21.1M $31.8M
Goodwill $314.2M $334.3M $180.8M $275.7M $256.8M
Other Intangibles $106.3M $97.2M $43.6M $72.2M $48.7M
Other Long-Term Assets $10.4M $1.9M $5.2M $13.5M $32.9M
Total Assets $978.4M $968.2M $859.9M $1.1B $1.2B
 
Accounts Payable $24.8M $19.2M $31.4M $48.3M $72.5M
Accrued Expenses $28.1M $25.4M $35.6M $44.3M $44.3M
Current Portion Of Long-Term Debt $10M $10M $7.5M $10M --
Current Portion Of Capital Lease Obligations $6.2M $6.8M $8.2M $9.8M $10.5M
Other Current Liabilities $19.1M $30.2M $19.6M $17.1M $28.7M
Total Current Liabilities $96.2M $101.4M $121.3M $144.9M $172.2M
 
Long-Term Debt $206.6M $199.8M $147.1M $39.8M $53.8M
Capital Leases -- -- -- -- --
Total Liabilities $366.3M $360M $309M $238.1M $280.2M
 
Common Stock $2K $2K $4K $4K $4K
Other Common Equity Adj $343K -$6.5M -$4.5M -$5.6M -$6.5M
Common Equity $612.1M $608M $551M $822.7M $886.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14K $241K -- -- --
Total Equity $612.1M $608.2M $551M $822.7M $886.5M
 
Total Liabilities and Equity $978.4M $968.2M $859.9M $1.1B $1.2B
Cash and Short Terms $180.7M $101.9M $132.9M $73.3M $40.9M
Total Debt $216.6M $209.8M $154.6M $49.8M $53.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $111.1M $101.4M $100.9M $69M $588.5M
Short Term Investments $6.3M -- -- -- --
Accounts Receivable, Net $145.6M $124.1M $215.7M $278.1M $745.8M
Inventory $81.9M $109.8M $181.8M $139.7M $259.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.8M $13.2M $20M $18.4M --
Total Current Assets $364.1M $357.5M $524M $514.8M $1.7B
 
Property Plant And Equipment $94.3M $78M $74.4M $82.2M $249.7M
Long-Term Investments $15.8M $22.5M $20.6M $23.1M $81M
Goodwill $335.9M $335M $274.8M $275.8M --
Other Intangibles $110.6M $88.7M $82.8M $62.7M --
Other Long-Term Assets $6.3M $2M $9.2M $19.3M --
Total Assets $925.3M $891.7M $1B $1B $5.6B
 
Accounts Payable $21.4M $26.3M $28.8M $40.6M $119.5M
Accrued Expenses $21.7M $25M $26.7M $31.6M --
Current Portion Of Long-Term Debt $10M $10M $5M -- --
Current Portion Of Capital Lease Obligations $6.4M $7.6M $8.8M $9.6M --
Other Current Liabilities $31.3M $27.8M $18.9M $19.1M --
Total Current Liabilities $101.4M $103.9M $109.3M $111.6M $328M
 
Long-Term Debt $204.4M $175.7M $97.4M $40.7M $811.1M
Capital Leases -- -- -- -- --
Total Liabilities $325.1M $284.2M $213M $160.7M $1.2B
 
Common Stock $2K $4K $4K $4K $6K
Other Common Equity Adj -$1.7M -$8.5M -$6.1M -$5.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $332K -- -- -- --
Total Equity $600.2M $607.5M $793.7M $858.4M $4.4B
 
Total Liabilities and Equity $925.3M $891.7M $1B $1B $5.6B
Cash and Short Terms $111.1M $101.4M $100.9M $69M $588.5M
Total Debt $214.4M $185.7M $102.4M $40.7M $811.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $23.3M -$4.2M -$176.2M $59.7M $43.6M
Depreciation & Amoritzation $19.3M $60.8M $100M $35.7M $41M
Stock-Based Compensation $6.9M $5.4M $10.8M $17.1M $21.5M
Change in Accounts Receivable $25.6M -$29.2M -$28.4M -$73.6M -$122.9M
Change in Inventories -$5.2M -$27.2M -$61.8M -$23M $3M
Cash From Operations $86.5M -$9.9M $11.4M $15.3M -$2.5M
 
Capital Expenditures $11.3M $22.3M $14.9M $24.5M $22.8M
Cash Acquisitions $385.6M $46.2M $5.7M $24.2M --
Cash From Investing -$378.8M -$52.3M -$7M -$51.7M -$28.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200M -- -- -- $40M
Long-Term Debt Repaid -- -$10M -$55M -$107M -$38M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.4M -$9.4M -$1.1M -$4.3M -$8.6M
Cash From Financing $194.2M -$16.3M $50.8M -$22.8M -$1.7M
 
Beginning Cash (CF) $148.7M $77.2M $132.9M $73.3M $40.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.1M -$79.8M $55.6M -$59.6M -$32.4M
Ending Cash (CF) $50.7M -$3.9M $188.9M $13.5M $8.6M
 
Levered Free Cash Flow $75.3M -$32.2M -$3.5M -$9.2M -$25.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.6M -$6.6M $17.8M $7.5M -$17.1M
Depreciation & Amoritzation $16.4M $18.3M $8.4M $9M $58.1M
Stock-Based Compensation $420K $2.2M $5M $5.6M $8.6M
Change in Accounts Receivable -$23.1M $7.9M -$32M -$32.2M -$91.3M
Change in Inventories -$4M -$12.1M -$9.3M $3.6M -$36.7M
Cash From Operations $12M $16M -$8.5M -$3.6M -$45.1M
 
Capital Expenditures $7.7M $2.2M $8M $5M $14.7M
Cash Acquisitions -- $5.7M $24.2M -- --
Cash From Investing $1.6M -$369K -$34M -$5M -$281.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15M --
Long-Term Debt Repaid -$2.5M -$20M -$50M -$17.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8K -$36K -$578K -$1M --
Cash From Financing -$2.5M -$7.6M $37.9M -$3.5M -$118K
 
Beginning Cash (CF) $104.8M $101.4M $100.9M $69M $359.4M
Foreign Exchange Rate Adjustment -$164K $134K -$291K -$26K -$94K
Additions / Reductions $10.8M $8.2M -$5M -$12.2M -$326.4M
Ending Cash (CF) $115.5M $109.8M $95.7M $56.7M $33M
 
Levered Free Cash Flow $4.2M $13.9M -$16.5M -$8.7M -$59.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$132K -$7.8M -$121.4M $48.6M -$69.6M
Depreciation & Amoritzation $43.6M $63.1M $83.1M $38.2M $171.5M
Stock-Based Compensation $5.8M $7.5M $14.6M $19M $31.3M
Change in Accounts Receivable -$43M $22.1M -$85M -$66.1M -$302.9M
Change in Inventories -$9M -$40.9M -$87.3M $33.8M -$53.9M
Cash From Operations $24.6M $25.4M -$46.1M $65.6M -$196M
 
Capital Expenditures $18.4M $16.7M $18.9M $23.3M $59.2M
Cash Acquisitions $431.8M $5.7M $24.2M $1K $844.6M
Cash From Investing -$381.6M -$14.1M -$48.1M -$25.7M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -$27.5M -$87.5M -$80M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.8M -$3.1M -$2.1M -$7.4M --
Cash From Financing $183.8M -$15.2M $93.3M -$71.8M $1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$173.5M -$5.2M -$509K -$31.9M $290.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.2M $8.6M -$65M $42.2M -$255.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$11.4M -$15M $39.7M $28.7M -$84.5M
Depreciation & Amoritzation $30M $32.3M $15.4M $17.9M $148.3M
Stock-Based Compensation $2.3M $4.4M $8.2M $10.1M $20M
Change in Accounts Receivable -$20.2M $31.2M -$25.4M -$17.8M -$197.9M
Change in Inventories -$10.1M -$23.8M -$49.3M $7.5M -$49.4M
Cash From Operations -$3.3M $31.9M -$25.6M $24.7M -$168.8M
 
Capital Expenditures $13.1M $7.6M $11.6M $10.4M $46.8M
Cash Acquisitions $46.2M $5.7M $24.2M -- $844.6M
Cash From Investing -$34.8M $3.4M -$37.6M -$11.6M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15M --
Long-Term Debt Repaid -$5M -$22.5M -$55M -$28M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.2M -$867K -$1.9M -$5M --
Cash From Financing -$12.1M -$10.9M $31.6M -$17.5M $1.6B
 
Beginning Cash (CF) $198.7M $194.6M $206.8M $150.1M $1B
Foreign Exchange Rate Adjustment -$275K -$257K -$270K $51K -$222K
Additions / Reductions -$50.5M $24.2M -$32M -$4.3M $318.6M
Ending Cash (CF) $147.9M $218.5M $174.6M $145.8M $1.4B
 
Levered Free Cash Flow -$16.5M $24.3M -$37.2M $14.3M -$215.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock