Financhill
Sell
29

AVAV Quote, Financials, Valuation and Earnings

Last price:
$164.01
Seasonality move :
3.13%
Day range:
$158.18 - $165.62
52-week range:
$116.51 - $236.60
Dividend yield:
0%
P/E ratio:
94.33x
P/S ratio:
6.07x
P/B ratio:
5.39x
Volume:
1.3M
Avg. volume:
646.9K
1-year change:
29.83%
Market cap:
$4.6B
Revenue:
$716.7M
EPS (TTM):
$1.74
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $367.3M $394.9M $445.7M $540.5M $716.7M
Revenue Growth (YoY) 16.87% 7.52% 12.87% 21.27% 32.59%
 
Cost of Revenues $214.2M $230.4M $304.5M $367M $432.8M
Gross Profit $153.1M $164.6M $141.2M $173.5M $283.9M
Gross Profit Margin 41.68% 41.67% 31.69% 32.1% 39.62%
 
R&D Expenses $46.5M $53.8M $54.7M $64.3M $97.7M
Selling, General & Admin $59.5M $67.5M $96.4M $131.9M $114.4M
Other Inc / (Exp) $707K -$8.3M -$3.8M -$156.4M -$4.4M
Operating Expenses $106M $121.2M $151.1M $196.2M $212.1M
Operating Income $47.1M $43.3M -$9.9M -$22.6M $71.8M
 
Net Interest Expenses -- $618K $5.4M $9.4M $4.2M
EBT. Incl. Unusual Items $52.7M $34.4M -$19.1M -$188.4M $63.2M
Earnings of Discontinued Ops. -$265K -- -- -- --
Income Tax Expense $5.8M $539K -$10.4M -$14.7M $1.9M
Net Income to Company $41.3M $23.3M -$4.2M -$176.2M $59.7M
 
Minority Interest in Earnings $4K -$14K -$3K -$45K --
Net Income to Common Excl Extra Items $41.1M $23.3M -$4.2M -$176.2M $59.7M
 
Basic EPS (Cont. Ops) $1.73 $0.97 -$0.17 -$7.04 $2.19
Diluted EPS (Cont. Ops) $1.71 $0.96 -$0.17 -$7.04 $2.18
Weighted Average Basic Share $23.8M $24M $24.7M $25M $27.2M
Weighted Average Diluted Share $24.1M $24.4M $24.7M $25M $27.3M
 
EBITDA $57M $54.2M $47.1M -$79M $103.2M
EBIT $47.1M $35M -$13.7M -$179M $67.5M
 
Revenue (Reported) $367.3M $394.9M $445.7M $540.5M $716.7M
Operating Income (Reported) $47.1M $43.3M -$9.9M -$22.6M $71.8M
Operating Income (Adjusted) $47.1M $35M -$13.7M -$179M $67.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $92.7M $122M $111.6M $180.8M $188.5M
Revenue Growth (YoY) 11.28% 31.67% -8.54% 62.05% 4.23%
 
Cost of Revenues $51.8M $79.6M $85.7M $105.5M $114.8M
Gross Profit $40.9M $42.5M $25.9M $75.4M $73.6M
Gross Profit Margin 44.09% 34.8% 23.2% 41.67% 39.07%
 
R&D Expenses $12M $14.3M $16.6M $22M $28.7M
Selling, General & Admin $15M $24.8M $23.6M $28.1M $37.9M
Other Inc / (Exp) $72K -$10M $810K -$2.9M $16K
Operating Expenses $27M $39.1M $40.2M $50.2M $66.6M
Operating Income $13.9M $3.3M -$14.3M $25.2M $7M
 
Net Interest Expenses -- $1.4M $2.3M $2M $690K
EBT. Incl. Unusual Items $14.1M -$8.1M -$15.8M $20.4M $6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M -$9.5M -$10.5M $1.1M -$221K
Net Income to Company $2.1M $2.6M -$6.6M $17.8M $7.5M
 
Minority Interest in Earnings $22K -$31K -$39K -- --
Net Income to Common Excl Extra Items $2.1M $2.5M -$6.7M $17.8M $7.5M
 
Basic EPS (Cont. Ops) $0.09 $0.10 -$0.27 $0.66 $0.27
Diluted EPS (Cont. Ops) $0.09 $0.10 -$0.27 $0.66 $0.27
Weighted Average Basic Share $23.9M $24.6M $24.9M $26.9M $28M
Weighted Average Diluted Share $24.2M $24.9M $24.9M $27M $28.1M
 
EBITDA $16.8M $9.7M $4.8M $30.8M $16M
EBIT $13.9M -$6.7M -$13.5M $22.3M $7M
 
Revenue (Reported) $92.7M $122M $111.6M $180.8M $188.5M
Operating Income (Reported) $13.9M $3.3M -$14.3M $25.2M $7M
Operating Income (Adjusted) $13.9M -$6.7M -$13.5M $22.3M $7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $377.2M $437.8M $442.8M $653.6M $761.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $224.3M $278.3M $313.2M $398.7M $463.5M
Gross Profit $152.9M $159.5M $129.7M $254.9M $298M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50M $58.7M $58.3M $70.1M $113.5M
Selling, General & Admin $56.6M $92.4M $90M $138.3M $134.2M
Other Inc / (Exp) $300K -$18.8M $7M -$160.8M -$604K
Operating Expenses $106.5M $151.1M $148.4M $208.4M $247.7M
Operating Income $46.4M $8.3M -$18.7M $46.5M $50.3M
 
Net Interest Expenses -- $3.6M $6.7M $9.4M $1.2M
EBT. Incl. Unusual Items $49.2M -$14.1M -$18.4M -$123.7M $48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M -$13.6M -$7.8M -$4.4M $704K
Net Income to Company $28.8M -$132K -$7.8M -$121.4M $48.6M
 
Minority Interest in Earnings $56K -$167K $46K -- --
Net Income to Common Excl Extra Items $28.6M -$299K -$7.8M -$121.4M $48.6M
 
Basic EPS (Cont. Ops) $1.20 -$0.01 -$0.32 -$4.84 $1.75
Diluted EPS (Cont. Ops) $1.19 -$0.02 -$0.32 -$4.84 $1.74
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $57.5M $33.2M $51.4M -$31.2M $88M
EBIT $46.4M -$10.4M -$11.7M -$114.3M $49.7M
 
Revenue (Reported) $377.2M $437.8M $442.8M $653.6M $761.5M
Operating Income (Reported) $46.4M $8.3M -$18.7M $46.5M $50.3M
Operating Income (Adjusted) $46.4M -$10.4M -$11.7M -$114.3M $49.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $180.1M $223M $220.1M $333.2M $377.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.9M $151.8M $160.5M $192.2M $222.8M
Gross Profit $76.3M $71.2M $59.6M $141M $155.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.1M $28M $31.6M $37.5M $53.3M
Selling, General & Admin $27M $51.9M $45.6M $52M $71.7M
Other Inc / (Exp) $105K -$10.4M $404K -$4M -$218K
Operating Expenses $50.1M $80M $77.2M $89.5M $125M
Operating Income $26.2M -$8.8M -$17.6M $51.5M $30.1M
 
Net Interest Expenses -- $2.7M $3.9M $4M $929K
EBT. Incl. Unusual Items $26.6M -$21.8M -$21.1M $43.6M $28.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M -$10.5M -$7.9M $2.5M $1.3M
Net Income to Company $12.1M -$11.4M -$15M $39.7M $28.7M
 
Minority Interest in Earnings $59K -$94K -$45K -- --
Net Income to Common Excl Extra Items $12.2M -$11.5M -$15.1M $39.7M $28.7M
 
Basic EPS (Cont. Ops) $0.51 -$0.47 -$0.61 $1.50 $1.03
Diluted EPS (Cont. Ops) $0.51 -$0.47 -$0.61 $1.50 $1.02
Weighted Average Basic Share $47.8M $49.3M $49.7M $53M $56M
Weighted Average Diluted Share $48.4M $49.5M $49.7M $53.1M $56.4M
 
EBITDA $31.9M $10.9M $15.1M $62.9M $47.7M
EBIT $26.2M -$19.2M -$17.2M $47.6M $29.8M
 
Revenue (Reported) $180.1M $223M $220.1M $333.2M $377.9M
Operating Income (Reported) $26.2M -$8.8M -$17.6M $51.5M $30.1M
Operating Income (Adjusted) $26.2M -$19.2M -$17.2M $47.6M $29.8M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $255.1M $148.7M $77.2M $132.9M $73.3M
Short Term Investments $47.5M $32M $24.7M -- --
Accounts Receivable, Net $73.7M $62.6M $60.2M $87.6M $70.3M
Inventory $45.5M $71.6M $90.6M $138.8M $150.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $15M $11.5M $12M $22.3M
Total Current Assets $503.9M $401.6M $368.9M $477M $515.6M
 
Property Plant And Equipment $30.5M $81.8M $89.1M $67.2M $76.6M
Long-Term Investments $15M $12.2M $15.4M $23.6M $21M
Goodwill $6.3M $314.2M $334.3M $180.8M $275.7M
Other Intangibles $13.6M $106.3M $97.2M $43.6M $72.2M
Other Long-Term Assets $10.6M $10.4M $1.9M $5.2M $13.5M
Total Assets $585M $928.6M $914.2M $824.6M $1B
 
Accounts Payable $19.9M $24.8M $19.2M $31.4M $48.3M
Accrued Expenses $24M $28.1M $25.4M $35.6M $44.3M
Current Portion Of Long-Term Debt -- $10M $10M $7.5M $10M
Current Portion Of Capital Lease Obligations $3.4M $6.2M $6.8M $8.2M $9.8M
Other Current Liabilities $10.8M $19.1M $30.2M $19.6M $17.1M
Total Current Liabilities $67M $96.2M $101.4M $121.3M $144.9M
 
Long-Term Debt -- $187.5M $177.8M $125.9M $17.1M
Capital Leases -- -- -- -- --
Total Liabilities $75.1M $316.5M $306M $273.6M $193.1M
 
Common Stock $2K $2K $2K $4K $4K
Other Common Equity Adj $328K $343K -$6.5M -$4.5M -$5.6M
Common Equity $509.9M $612.1M $608M $551M $822.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $14K $241K -- --
Total Equity $509.9M $612.1M $608.2M $551M $822.7M
 
Total Liabilities and Equity $585M $928.6M $914.2M $824.6M $1B
Cash and Short Terms $302.6M $180.7M $101.9M $132.9M $73.3M
Total Debt -- $197.5M $187.8M $133.4M $27.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $280.1M $104.8M $101.4M $100.9M $69M
Short Term Investments $67.1M $6.3M -- -- --
Accounts Receivable, Net $30.7M $26.6M $31.7M $73.9M $73.9M
Inventory $51.8M $81.9M $109.8M $181.8M $139.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $13.8M $13.2M $20M $18.4M
Total Current Assets $507.6M $364.1M $357.5M $524M $514.8M
 
Property Plant And Equipment $35.2M $94.3M $78M $74.4M $82.2M
Long-Term Investments $21M $11.3M $22.5M $20.6M $22.9M
Goodwill $6.3M $335.9M $335M $274.8M $275.8M
Other Intangibles $12.2M $110.6M $88.7M $82.8M $62.7M
Other Long-Term Assets $102K $6.3M $2M $9.2M $19.3M
Total Assets $588M $925.3M $891.7M $1B $1B
 
Accounts Payable $14.2M $21.4M $26.3M $28.8M $40.6M
Accrued Expenses $18.7M $21.7M $25M $26.7M $31.6M
Current Portion Of Long-Term Debt -- $10M $10M $5M --
Current Portion Of Capital Lease Obligations $4M $6.4M $7.6M $8.8M $9.6M
Other Current Liabilities $10.5M $31.3M $27.8M $18.9M $19.1M
Total Current Liabilities $53.5M $101.4M $103.9M $109.3M $111.6M
 
Long-Term Debt -- $182.8M $155.6M $73.7M $15M
Capital Leases -- -- -- -- --
Total Liabilities $64.2M $325.1M $284.2M $213M $160.7M
 
Common Stock $2K $2K $4K $4K $4K
Other Common Equity Adj $342K -$1.7M -$8.5M -$6.1M -$5.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$59K $332K -- -- --
Total Equity $523.8M $600.2M $607.5M $793.7M $858.4M
 
Total Liabilities and Equity $588M $925.3M $891.7M $1B $1B
Cash and Short Terms $347.2M $111.1M $101.4M $100.9M $69M
Total Debt -- $192.8M $165.6M $78.7M $15M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $41.3M $23.3M -$4.2M -$176.2M $59.7M
Depreciation & Amoritzation $9.9M $19.3M $60.8M $100M $35.7M
Stock-Based Compensation $6.2M $6.9M $5.4M $10.8M $17.1M
Change in Accounts Receivable -$64.8M $25.6M -$29.2M -$28.4M -$73.6M
Change in Inventories $8.9M -$6.4M -$29.4M -$61.8M -$23M
Cash From Operations $25.1M $86.5M -$9.6M $11.4M $15.3M
 
Capital Expenditures $11.2M $11.3M $22.3M $14.9M $24.5M
Cash Acquisitions -$33.1M -$388.3M -$46.5M -$11.5M -$27.2M
Cash From Investing $59.2M -$378.8M -$52.3M -$7M -$51.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $200M -- -- --
Long-Term Debt Repaid -- -- -$10M -$55M -$107M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$7.4M -$9.4M -$1.1M -$4.3M
Cash From Financing -$1.8M $194.2M -$16.6M $50.8M -$22.9M
 
Beginning Cash (CF) $172.7M $255.1M $157.1M $77.2M $132.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.4M -$98.1M -$78.5M $55.2M -$59.3M
Ending Cash (CF) $255.1M $157.1M $77.2M $132.9M $73.3M
 
Levered Free Cash Flow $13.9M $75.3M -$31.9M -$3.5M -$9.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2.1M $2.6M -$6.6M $17.8M $7.5M
Depreciation & Amoritzation $2.9M $16.4M $18.3M $8.4M $9M
Stock-Based Compensation $1.9M $420K $2.2M $5M $5.6M
Change in Accounts Receivable $15.9M -$23.1M $7.9M -$32M -$32.2M
Change in Inventories -$6.2M -$4M -$14.8M -$9.3M $3.6M
Cash From Operations $31.8M $12M $16M -$8.5M -$3.6M
 
Capital Expenditures $2M $7.7M $2.2M $8M $5M
Cash Acquisitions -- -$3.6M -$5.7M -$26M --
Cash From Investing $1.5M $1.6M -$369K -$34M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $15M
Long-Term Debt Repaid -- -$2.5M -$20M -$50M -$17.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22K -$8K -$36K -$578K -$1M
Cash From Financing -$22K -$2.5M -$7.6M $37.9M -$3.5M
 
Beginning Cash (CF) $246.8M $95.7M $93.2M $105.9M $81.2M
Foreign Exchange Rate Adjustment -- -$164K $134K -$291K -$26K
Additions / Reductions $33.3M $11M $8.1M -$4.7M -$12.2M
Ending Cash (CF) $280.1M $106.6M $101.4M $100.9M $69M
 
Levered Free Cash Flow $29.8M $4.2M $13.9M -$16.5M -$8.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $28.8M -$132K -$7.8M -$121.4M $48.6M
Depreciation & Amoritzation $11.1M $43.6M $63.1M $83.1M $38.2M
Stock-Based Compensation $6.8M $5.8M $7.5M $14.6M $19M
Change in Accounts Receivable $1.5M -$43M $22.1M -$85M -$66.1M
Change in Inventories $990K -$10.2M -$46.1M -$84.5M $33.8M
Cash From Operations $75.8M $24.6M $25.7M -$46.1M $65.6M
 
Capital Expenditures $10.4M $18.4M $16.7M $18.9M $23.3M
Cash Acquisitions -$11.1M -$439.5M -$2.7M -$29M -$2.4M
Cash From Investing $71.5M -$381.6M -$14.1M -$48.1M -$25.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5M -$27.5M -$87.5M -$80M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$12.8M -$3.1M -$2.1M -$7.4M
Cash From Financing -$2.9M $183.8M -$15.5M $93.3M -$71.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144.4M -$173.2M -$3.9M -$893K -$32M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65.3M $6.2M $8.9M -$65M $42.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $12.1M -$11.4M -$15M $39.7M $28.7M
Depreciation & Amoritzation $5.7M $30M $32.3M $15.4M $17.9M
Stock-Based Compensation $3.5M $2.3M $4.4M $8.2M $10.1M
Change in Accounts Receivable $48.4M -$20.2M $31.2M -$25.4M -$17.8M
Change in Inventories -$6.2M -$10.1M -$26.7M -$49.3M $7.5M
Cash From Operations $58.6M -$3.3M $31.9M -$25.6M $24.7M
 
Capital Expenditures $6.1M $13.1M $7.6M $11.6M $10.4M
Cash Acquisitions -$1.2M -$52.4M -$8.5M -$26M -$1.2M
Cash From Investing -$31.9M -$34.8M $3.4M -$37.6M -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $15M
Long-Term Debt Repaid -- -$5M -$22.5M -$55M -$28M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$7.2M -$867K -$1.9M -$5M
Cash From Financing -$1.7M -$12.1M -$10.9M $31.5M -$17.5M
 
Beginning Cash (CF) $502M $252.8M $170.4M $238.7M $154.5M
Foreign Exchange Rate Adjustment -- -$275K -$257K -$270K $51K
Additions / Reductions $25M -$50.2M $24.4M -$31.7M -$4.4M
Ending Cash (CF) $526.9M $202.3M $194.6M $206.8M $150.1M
 
Levered Free Cash Flow $52.5M -$16.5M $24.3M -$37.2M $14.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock