Financhill
Sell
28

ACHR Quote, Financials, Valuation and Earnings

Last price:
$8.13
Seasonality move :
-4.24%
Day range:
$8.07 - $8.39
52-week range:
$5.48 - $14.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.20x
Volume:
32.8M
Avg. volume:
46M
1-year change:
-24.72%
Market cap:
$5.3B
Revenue:
--
EPS (TTM):
-$1.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103K $3M $7.7M $5.8M $11.7M
Gross Profit -$103K -$3M -$7.7M -$5.8M -$11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21M $63.4M $169.2M $271.1M $347.9M
Selling, General & Admin $3.5M $176.7M $165.1M $168.4M $152M
Other Inc / (Exp) -- -$105.8M $17M -$29M -$48.8M
Operating Expenses $24.5M $238M $328.9M $439M $487.7M
Operating Income -$24.6M -$241M -$336.6M -$444.8M -$499.4M
 
Net Interest Expenses $200K $1M -- -- --
EBT. Incl. Unusual Items -$24.8M -$347.8M -$317.3M -$457.4M -$536.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $500K $200K
Net Income to Company -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
 
Basic EPS (Cont. Ops) -$0.21 -$1.46 -$1.32 -$1.69 -$1.42
Diluted EPS (Cont. Ops) -$0.21 -$1.46 -$1.32 -$1.69 -$1.42
Weighted Average Basic Share $116.5M $237.7M $240.5M $270.4M $376.7M
Weighted Average Diluted Share $116.5M $237.7M $240.5M $270.4M $376.7M
 
EBITDA -$24.5M -$238M -$328.9M -$439M -$487.7M
EBIT -$24.6M -$241M -$336.6M -$444.8M -$499.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$24.6M -$241M -$336.6M -$444.8M -$499.4M
Operating Income (Adjusted) -$24.6M -$241M -$336.6M -$444.8M -$499.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $408K $2.1M $1.8M $3.3M $5.1M
Gross Profit -$408K -$2.1M -$1.8M -$3.3M -$5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.8M $46.2M $66.1M $87.1M $116.4M
Selling, General & Admin $153.2M $40.8M -$21.6M $32.3M $54.1M
Other Inc / (Exp) -$39M -$4.7M -$10.4M $1.4M --
Operating Expenses $175.9M $85.7M $44.4M $118.8M $169.7M
Operating Income -$176.3M -$87.8M -$46.2M -$122.1M -$174.8M
 
Net Interest Expenses $500K $300K -- -- --
EBT. Incl. Unusual Items -$176.7M -$91M -$51.5M -$115.2M -$129.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $100K $100K $100K
Net Income to Company -$176.7M -$91M -$51.6M -$115.3M -$129.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$176.7M -$91M -$51.6M -$115.3M -$129.9M
 
Basic EPS (Cont. Ops) -$0.75 -$0.38 -$0.19 -$0.29 -$0.20
Diluted EPS (Cont. Ops) -$0.75 -$0.38 -$0.19 -$0.29 -$0.20
Weighted Average Basic Share $236.9M $240.3M $277.7M $397.5M $660.9M
Weighted Average Diluted Share $236.9M $240.3M $277.7M $397.5M $660.9M
 
EBITDA -$175.9M -$85.7M -$44.4M -$118.8M -$169.7M
EBIT -$176.3M -$87.8M -$46.2M -$122.1M -$174.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$176.3M -$87.8M -$46.2M -$122.1M -$174.8M
Operating Income (Adjusted) -$176.3M -$87.8M -$46.2M -$122.1M -$174.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $6.7M $8.4M $10.1M $17.5M
Gross Profit -$1.5M -$6.7M -$8.4M -$10.1M -$17.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.5M $129.9M $252.2M $333.8M $426.4M
Selling, General & Admin $183.4M $154.6M $184.7M $150.2M $177.7M
Other Inc / (Exp) -$116.3M $20.3M -$14.6M $24.1M --
Operating Expenses $234M $279.9M $432.4M $482.7M $601.6M
Operating Income -$235.5M -$286.6M -$440.8M -$492.8M -$619.1M
 
Net Interest Expenses $500K $1.6M -- -- --
EBT. Incl. Unusual Items -$313.2M -$265.2M -$443.9M -$447.2M -$627.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $300K $600K $100K
Net Income to Company -$313.2M -$265.2M -$444.2M -$447.8M -$627.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$313.2M -$265.2M -$444.2M -$447.8M -$627.4M
 
Basic EPS (Cont. Ops) -$3.08 -$1.11 -$1.77 -$1.33 -$1.18
Diluted EPS (Cont. Ops) -$3.08 -$1.11 -$1.77 -$1.33 -$1.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$234M -$279.9M -$432.4M -$482.7M -$601.6M
EBIT -$235.5M -$286.6M -$440.8M -$492.8M -$619.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$235.5M -$286.6M -$440.8M -$492.8M -$619.1M
Operating Income (Adjusted) -$235.5M -$286.6M -$440.8M -$492.8M -$619.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $5.5M $6.2M $8M $14M
Gross Profit -$1.4M -$5.5M -$6.2M -$8M -$14M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.1M $110.6M $193.6M $256.3M $334.8M
Selling, General & Admin $182.2M $121M $140.6M $122.4M $148.1M
Other Inc / (Exp) -$116.3M $9.8M -$21.8M $31.3M $2M
Operating Expenses $225.4M $227.8M $331.3M $377.5M $480.9M
Operating Income -$226.8M -$233.3M -$337.5M -$385.5M -$494.9M
 
Net Interest Expenses $500K $1.1M -- -- --
EBT. Incl. Unusual Items -$304.5M -$221.9M -$348.5M -$338.3M -$429M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $300K $400K $300K
Net Income to Company -$304.5M -$221.9M -$348.8M -$338.7M -$429.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$304.5M -$221.9M -$348.8M -$338.7M -$429.3M
 
Basic EPS (Cont. Ops) -$3.01 -$0.93 -$1.38 -$0.97 -$0.73
Diluted EPS (Cont. Ops) -$3.01 -$0.93 -$1.38 -$0.97 -$0.73
Weighted Average Basic Share $351.2M $718.1M $776M $1.1B $1.8B
Weighted Average Diluted Share $351.2M $718.1M $776M $1.1B $1.8B
 
EBITDA -$225.4M -$227.8M -$331.3M -$377.5M -$480.9M
EBIT -$226.8M -$233.3M -$337.5M -$385.5M -$494.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$226.8M -$233.3M -$337.5M -$385.5M -$494.9M
Operating Income (Adjusted) -$226.8M -$233.3M -$337.5M -$385.5M -$494.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.6M $746.9M $534.1M $471.5M $841.3M
Short Term Investments -- -- $461.8M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $800K $7.6M $9.8M $7.9M $12.5M
Other Current Assets -- $300K $1.6M $800K $4.6M
Total Current Assets $37.4M $754.8M $545.5M $480.2M $858.4M
 
Property Plant And Equipment $3.9M $10.4M $23.4M $66.5M $134.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.7M $4.5M $7.2M $7.6M
Total Assets $41.8M $768.4M $573.8M $554.3M $1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $8.5M $27.5M $75.1M $24.7M
Current Portion Of Long-Term Debt $600K $9.5M $9.3M -- --
Current Portion Of Capital Lease Obligations $800K $3.1M $3.7M $2.8M $3.7M
Other Current Liabilities $100K $600K $1.1M $3.7M $3.9M
Total Current Liabilities $3.8M $28.3M $53.3M $114M $71.1M
 
Long-Term Debt $1.8M $10.5M $9.2M $20.4M $75.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $69.5M $80.5M $187.2M $248.6M
 
Common Stock $496.4M -- -- -- $100K
Other Common Equity Adj -- -- -$800K -- -$300K
Common Equity $35.9M $698.9M $493.3M $367.1M $752.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.9M $698.9M $493.3M $367.1M $752.6M
 
Total Liabilities and Equity $41.8M $768.4M $573.8M $554.3M $1B
Cash and Short Terms $36.6M $746.9M $534.1M $471.5M $841.3M
Total Debt $3.2M $20M $18.5M $20.4M $75.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $796.2M $603.5M $468.7M $508.4M $1.6B
Short Term Investments -- $488.1M -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $10.8M $3.9M $11M $30.6M
Other Current Assets $400K $1M $3.1M $3.6M --
Total Current Assets $797.7M $615.3M $475.7M $523M $1.7B
 
Property Plant And Equipment $7M $21M $59.4M $120.5M $186.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $400K $400K $400K --
Other Long-Term Assets $500K $900K $4.1M $7.6M --
Total Assets $805.7M $637.6M $539.6M $651.5M $1.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $17.1M $78.4M $34M --
Current Portion Of Long-Term Debt $7M $9.4M $2.3M -- --
Current Portion Of Capital Lease Obligations $1.7M $4.1M $2.9M $3.6M --
Other Current Liabilities $1.6M $900K $2.8M $3.5M --
Total Current Liabilities $29.7M $43.8M $117M $86.7M $93M
 
Long-Term Debt $12.7M $9.9M $13.5M $74.9M $83.2M
Capital Leases -- -- -- -- --
Total Liabilities $83.8M $80.4M $175.1M $183.8M $245.3M
 
Common Stock -- -- -- -- $100K
Other Common Equity Adj -- -$1.2M -- -$100K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $721.9M $557.2M $364.5M $467.7M $1.7B
 
Total Liabilities and Equity $805.7M $637.6M $539.6M $651.5M $1.9B
Cash and Short Terms $796.2M $603.5M $468.7M $508.4M $1.6B
Total Debt $21.4M $19.3M $15.8M $74.9M $83.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
Depreciation & Amoritzation $200K $3M $7.7M $5.8M $11.7M
Stock-Based Compensation $200K $123.6M $102.8M $45.2M $108.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$22.8M -$108.4M -$197M -$271.6M -$368.6M
 
Capital Expenditures $1.9M $3.5M $6.9M $44.3M $82M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$3.5M -$464.3M $420.7M -$82M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $900K $20M -- $7.5M $57.5M
Long-Term Debt Repaid -- -- -$10M -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $201.6M -- -$11M -$25.3M
Cash From Financing $51.2M $822.2M -$13.3M $250.1M $820.4M
 
Beginning Cash (CF) $36.6M $746.9M $72.3M $471.5M $841.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.5M $710.3M -$674.6M $399.2M $369.8M
Ending Cash (CF) $63.1M $1.5B -$602.3M $870.7M $1.2B
 
Levered Free Cash Flow -$24.7M -$111.9M -$203.9M -$315.9M -$450.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$176.7M -$91M -$51.6M -$115.3M -$129.9M
Depreciation & Amoritzation $800K $2.5M -$400K $3.3M $5.1M
Stock-Based Compensation $102.8M $26.2M -$27.4M $21.4M $52.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$30.7M -$50.8M -$66.8M -$97.2M -$105.6M
 
Capital Expenditures $1.1M $1.5M $15.8M $19.6M $20.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$489.1M -$15.8M -$19.6M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- $31.7M --
Long-Term Debt Repaid -- -$2.5M -$2.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $201.6M -- -$6M -$7.4M --
Cash From Financing $822.1M -$2.4M $136.5M $258.1M $46.4M
 
Beginning Cash (CF) $796.2M $115.4M $468.7M $508.4M $602.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $790.3M -$542.3M $53.9M $141.3M -$1.1B
Ending Cash (CF) $1.6B -$426.9M $522.6M $649.7M -$524.9M
 
Levered Free Cash Flow -$31.8M -$52.3M -$82.6M -$116.8M -$126M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$313.2M -$265.2M -$444.2M -$447.8M -$627.4M
Depreciation & Amoritzation $1.9M $7.1M $6M $9.8M $17.5M
Stock-Based Compensation $104.9M $95.2M $51.3M $105.3M $158.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$67.1M -$182.1M -$251.4M -$348.2M -$408M
 
Capital Expenditures $4.5M $4.1M $38.6M $66.8M $78.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5M -$491.7M $456.6M -$66.8M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $65M --
Long-Term Debt Repaid -- -$7.5M -$10M -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$9.5M --
Cash From Financing $826.7M -$7M $148.1M $454.7M $1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $755.1M -$680.8M $353.3M $39.7M $94.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$71.6M -$186.2M -$290M -$415M -$486.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$304.5M -$221.9M -$348.8M -$338.7M -$429.3M
Depreciation & Amoritzation $1.8M $5.9M $4.2M $8.2M $14M
Stock-Based Compensation $104.7M $76.3M $24.8M $84.9M $134.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$59.5M -$133.2M -$187.6M -$264.2M -$303.6M
 
Capital Expenditures $3M $3.6M $35.3M $57.8M $54.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$491.2M $429.7M -$57.8M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- $57.5M --
Long-Term Debt Repaid -- -$7.5M -$7.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $201.6M -- -$9.5M -$8M -$44.3M
Cash From Financing $822.1M -$7.1M $154.3M $358.9M $1.2B
 
Beginning Cash (CF) $796.9M $1.5B $1.2B $1.3B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $759.6M -$631.5M $396.4M $36.9M -$238.5M
Ending Cash (CF) $1.6B $848.7M $1.6B $1.3B $3.1B
 
Levered Free Cash Flow -$62.5M -$136.8M -$222.9M -$322M -$358.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock