Financhill
Sell
17

ACHR Quote, Financials, Valuation and Earnings

Last price:
$8.18
Seasonality move :
30.55%
Day range:
$7.20 - $8.21
52-week range:
$3.49 - $14.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.14x
Volume:
153.8M
Avg. volume:
70.1M
1-year change:
133.71%
Market cap:
$5.3B
Revenue:
--
EPS (TTM):
-$1.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103K $3M $7.7M $5.8M $11.7M
Gross Profit -$103K -$3M -$7.7M -$5.8M -$11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21M $63.4M $169.2M $271.1M $347.9M
Selling, General & Admin $3.5M $176.7M $165.1M $168.4M $152M
Other Inc / (Exp) -- -$105.8M $17M -$29M -$48.8M
Operating Expenses $24.5M $238M $328.9M $439M $487.7M
Operating Income -$24.6M -$241M -$336.6M -$444.8M -$499.4M
 
Net Interest Expenses $200K $1M -- -- --
EBT. Incl. Unusual Items -$24.8M -$347.8M -$317.3M -$457.4M -$536.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $500K $200K
Net Income to Company -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
 
Basic EPS (Cont. Ops) -$0.21 -$1.46 -$1.32 -$1.69 -$1.42
Diluted EPS (Cont. Ops) -$0.21 -$1.46 -$1.32 -$1.69 -$1.42
Weighted Average Basic Share $116.5M $237.7M $240.5M $270.4M $376.7M
Weighted Average Diluted Share $116.5M $237.7M $240.5M $270.4M $376.7M
 
EBITDA -$24.5M -$238M -$328.9M -$439M -$487.7M
EBIT -$24.6M -$241M -$336.6M -$444.8M -$499.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$24.6M -$241M -$336.6M -$444.8M -$499.4M
Operating Income (Adjusted) -$24.6M -$241M -$336.6M -$444.8M -$499.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $500K $1.9M $2.1M $2.6M $4.8M
Gross Profit -$500K -$1.9M -$2.1M -$2.6M -$4.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.3M $37.3M $62.4M $87.7M $118.3M
Selling, General & Admin $22.4M $42.4M $118.1M $31.4M $53.7M
Other Inc / (Exp) $900K $8M -$6.6M $9.3M -$40M
Operating Expenses $33.3M $78.3M $179.3M $118.6M $171.3M
Operating Income -$33.8M -$80.2M -$181.4M -$121.2M -$176.1M
 
Net Interest Expenses -- $400K -- -- --
EBT. Incl. Unusual Items -$32.9M -$71.7M -$183.9M -$106.8M -$205.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $200K $100K $100K
Net Income to Company -$32.9M -$71.7M -$184.1M -$106.9M -$206M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.9M -$71.7M -$184.1M -$106.9M -$206M
 
Basic EPS (Cont. Ops) -$0.56 -$0.30 -$0.73 -$0.32 -$0.36
Diluted EPS (Cont. Ops) -$0.56 -$0.30 -$0.73 -$0.32 -$0.36
Weighted Average Basic Share $58.5M $238.1M $251M $334.1M $579.2M
Weighted Average Diluted Share $58.5M $238.1M $251M $334.1M $579.2M
 
EBITDA -$33.3M -$78.3M -$179.3M -$118.6M -$171.3M
EBIT -$33.8M -$80.2M -$181.4M -$121.2M -$176.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$33.8M -$80.2M -$181.4M -$121.2M -$176.1M
Operating Income (Adjusted) -$33.8M -$80.2M -$181.4M -$121.2M -$176.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $5M $8.7M $8.6M $15.7M
Gross Profit -$1.1M -$5M -$8.7M -$8.6M -$15.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.4M $106.5M $232.3M $312.8M $397.1M
Selling, General & Admin $30.8M $267M $247.1M $96.3M $155.9M
Other Inc / (Exp) -$77.3M -$14M -$8.9M $12.3M -$76.7M
Operating Expenses $65.4M $370.1M $473.7M $408.3M $550.7M
Operating Income -$66.5M -$375.1M -$482.4M -$416.9M -$566.4M
 
Net Interest Expenses -- $1.8M $300K -- --
EBT. Incl. Unusual Items -$143.8M -$350.9M -$483.4M -$383.5M -$612.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $200K $600K $100K
Net Income to Company -- -$350.9M -$483.6M -$384.1M -$612.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$143.8M -$350.9M -$483.6M -$384.1M -$612.8M
 
Basic EPS (Cont. Ops) -$2.45 -$1.48 -$1.96 -$1.23 -$1.28
Diluted EPS (Cont. Ops) -$2.45 -$1.48 -$1.96 -$1.23 -$1.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$65.4M -$370.1M -$473.7M -$408.3M -$550.7M
EBIT -$66.5M -$375.1M -$482.4M -$416.9M -$566.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$66.5M -$375.1M -$482.4M -$416.9M -$566.4M
Operating Income (Adjusted) -$66.5M -$375.1M -$482.4M -$416.9M -$566.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $3.4M $4.4M $4.7M $8.9M
Gross Profit -$1M -$3.4M -$4.4M -$4.7M -$8.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $64.4M $127.5M $169.2M $218.4M
Selling, General & Admin $29M $80.2M $162.2M $90.1M $94M
Other Inc / (Exp) -$77.3M $14.5M -$11.4M $29.9M $2M
Operating Expenses $49.5M $142.1M $286.9M $258.7M $311.2M
Operating Income -$50.5M -$145.5M -$291.3M -$263.4M -$320.1M
 
Net Interest Expenses -- $800K -- -- --
EBT. Incl. Unusual Items -$127.8M -$130.9M -$297M -$223.1M -$299.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $200K $300K $200K
Net Income to Company -$127.8M -$130.9M -$297.2M -$223.4M -$299.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.8M -$130.9M -$297.2M -$223.4M -$299.4M
 
Basic EPS (Cont. Ops) -$2.26 -$0.55 -$1.19 -$0.68 -$0.53
Diluted EPS (Cont. Ops) -$2.26 -$0.55 -$1.19 -$0.68 -$0.53
Weighted Average Basic Share $114.3M $477.9M $498.3M $654.3M $1.1B
Weighted Average Diluted Share $114.3M $477.9M $498.3M $654.3M $1.1B
 
EBITDA -$49.5M -$142.1M -$286.9M -$258.7M -$311.2M
EBIT -$50.5M -$145.5M -$291.3M -$263.4M -$320.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$50.5M -$145.5M -$291.3M -$263.4M -$320.1M
Operating Income (Adjusted) -$50.5M -$145.5M -$291.3M -$263.4M -$320.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.6M $746.9M $534.1M $471.5M $841.3M
Short Term Investments -- -- $461.8M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $800K $7.6M $9.8M $7.9M $12.5M
Other Current Assets -- $300K $1.6M $800K $4.6M
Total Current Assets $37.4M $754.8M $545.5M $480.2M $858.4M
 
Property Plant And Equipment $3.9M $10.4M $23.4M $66.5M $134.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.7M $4.5M $7.2M $7.6M
Total Assets $41.8M $768.4M $573.8M $554.3M $1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $8.5M $27.5M $75.1M $24.7M
Current Portion Of Long-Term Debt $600K $9.5M $9.3M -- --
Current Portion Of Capital Lease Obligations $800K $3.1M $3.7M $2.8M $3.7M
Other Current Liabilities $100K $600K $1.1M $3.7M $3.9M
Total Current Liabilities $3.8M $28.3M $53.3M $114M $71.1M
 
Long-Term Debt $1.8M $10.5M $9.2M $20.4M $75.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $69.5M $80.5M $187.2M $248.6M
 
Common Stock $496.4M -- -- -- $100K
Other Common Equity Adj -- -- -$800K -- -$300K
Common Equity $35.9M $698.9M $493.3M $367.1M $752.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.9M $698.9M $493.3M $367.1M $752.6M
 
Total Liabilities and Equity $41.8M $768.4M $573.8M $554.3M $1B
Cash and Short Terms $36.6M $746.9M $534.1M $471.5M $841.3M
Total Debt $3.2M $20M $18.5M $20.4M $75.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $297.4K $657.7M $414.8M $367.1M $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $251.6K $10.1M $6.6M $5.4M $22.8M
Other Current Assets -- $1.4M $1.2M $2.5M $3.7M
Total Current Assets $549K $669.2M $422.6M $375M $1.8B
 
Property Plant And Equipment -- $20.4M $52.4M $100.9M $159.1M
Long-Term Investments $500.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $400K $400K $400K $5.5M
Other Long-Term Assets -- $1.2M $6.1M $7.7M $16.7M
Total Assets $500.8M $691.2M $481.5M $484M $1.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $21.6M $123.9M $33.5M $28.2M
Current Portion Of Long-Term Debt -- $9.4M $4.6M -- --
Current Portion Of Capital Lease Obligations -- $4.3M $3M $3.3M $4.5M
Other Current Liabilities -- $800K $1M $4.2M $7.4M
Total Current Liabilities $7.9M $43.7M $157.7M $83.6M $78.8M
 
Long-Term Debt -- $12.9M $13.9M $44.2M $77.1M
Capital Leases -- -- -- -- --
Total Liabilities $46.1M $73M $205.2M $150M $257.4M
 
Common Stock $500.1M -- -- -- $100K
Other Common Equity Adj -- -- -- -$100K -$100K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- -$301.8M
Minority Interest, Total -- -- -- -- --
Total Equity $454.7M $618.2M $276.3M $334M $1.7B
 
Total Liabilities and Equity $500.8M $691.2M $481.5M $484M $1.9B
Cash and Short Terms $297.4K $657.7M $414.8M $367.1M $1.7B
Total Debt $300K $22.3M $18.5M $44.2M $77.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.8M -$347.8M -$317.3M -$457.9M -$536.8M
Depreciation & Amoritzation $200K $3M $7.7M $5.8M $11.7M
Stock-Based Compensation $200K $123.6M $102.8M $45.2M $108.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$22.8M -$108.4M -$197M -$271.6M -$368.6M
 
Capital Expenditures $1.9M $3.5M $6.9M $44.3M $82M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$3.5M -$464.3M $420.7M -$82M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $900K $20M -- $7.5M $57.5M
Long-Term Debt Repaid -- -- -$10M -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $201.6M -- -$11M -$25.3M
Cash From Financing $51.2M $822.2M -$13.3M $250.1M $820.4M
 
Beginning Cash (CF) $36.6M $746.9M $72.3M $471.5M $841.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.5M $710.3M -$674.6M $399.2M $369.8M
Ending Cash (CF) $63.1M $1.5B -$602.3M $870.7M $1.2B
 
Levered Free Cash Flow -$24.7M -$111.9M -$203.9M -$315.9M -$450.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$32.9M -$71.7M -$184.1M -$106.9M -$206M
Depreciation & Amoritzation $500K $1.9M $2.2M $2.6M $4.8M
Stock-Based Compensation $1M $25.6M $26.5M $22.8M $51.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$16.8M -$45.6M -$57.1M -$80.5M -$103.4M
 
Capital Expenditures $800K $1.5M $8.1M $20.9M $24.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$800K -$1.5M $142.9M -$20.9M -$24.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $14.8M --
Long-Term Debt Repaid -- -$2.5M -$2.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.2M -$500K -$32.7M
Cash From Financing -- -$2.3M $22.6M $56M $821.1M
 
Beginning Cash (CF) $297.4K $657.7M $414.8M $367.1M $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.6M -$49.4M $108.4M -$45.4M $693.6M
Ending Cash (CF) -$17.3M $608.3M $523.2M $321.7M $2.4B
 
Levered Free Cash Flow -$17.6M -$47.1M -$65.2M -$101.4M -$127.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$350.9M -$483.6M -$384.1M -$612.8M
Depreciation & Amoritzation -- $5.4M $8.9M $6.1M $15.7M
Stock-Based Compensation $1.9M $171.8M $104.9M $56.5M $127.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$162M -$235.4M -$317.8M -$399.6M
 
Capital Expenditures $3.4M $3.7M $24.3M $63M $77.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.7M -$16.7M -$63M -$77.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $33.3M $31.7M
Long-Term Debt Repaid -- -$5M -$10M -$5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$8.1M -$69M
Cash From Financing -- $817.5M $9.2M $333.1M $1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $651.8M -$242.9M -$47.7M $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$165.7M -$259.7M -$380.8M -$477.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$127.8M -$130.9M -$297.2M -$223.4M -$299.4M
Depreciation & Amoritzation $1M $3.4M $4.6M $4.9M $8.9M
Stock-Based Compensation $1.9M $50.1M $52.2M $63.5M $81.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.8M -$82.4M -$120.8M -$167M -$198M
 
Capital Expenditures $1.9M $2.1M $19.5M $38.2M $34.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$2.1M $445.5M -$38.2M -$34.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $25.8M --
Long-Term Debt Repaid -- -$5M -$5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.5M -$600K -$44.3M
Cash From Financing -- -$4.7M $17.8M $100.8M $1.1B
 
Beginning Cash (CF) $742.6K $1.4B $721.2M $779.6M $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.7M -$89.2M $342.5M -$104.4M $889.2M
Ending Cash (CF) -$30M $1.3B $1.1B $675.2M $3.7B
 
Levered Free Cash Flow -$30.7M -$84.5M -$140.3M -$205.2M -$232.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is PayPal Stock Finally a Buy?
Is PayPal Stock Finally a Buy?

Shares of online payment giant PayPal (NASDAQ:PYPL) have struggled over…

Why Did Sprouts Stock Fall So Much?
Why Did Sprouts Stock Fall So Much?

Shares of health-oriented grocery chain Sprouts Farmers Market (NASDAQ:SFM) have…

Why Did Amazon Go Up So Much?
Why Did Amazon Go Up So Much?

Shares of Amazon (NASDAQ:AMZN) soared late last week, bringing the…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 36x

Alerts

Buy
100
GMED alert for Nov 8

Globus Medical, Inc. [GMED] is up 35.94% over the past day.

Buy
73
GCT alert for Nov 8

GigaCloud Technology, Inc. [GCT] is up 30.05% over the past day.

Buy
84
FROG alert for Nov 8

JFrog Ltd. [FROG] is up 26.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock