Financhill
Sell
44

EVEX Quote, Financials, Valuation and Earnings

Last price:
$4.38
Seasonality move :
-16.53%
Day range:
$4.29 - $4.49
52-week range:
$2.83 - $7.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
8.25x
Volume:
447.2K
Avg. volume:
1.6M
1-year change:
-18.96%
Market cap:
$1.5B
Revenue:
--
EPS (TTM):
-$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $107.9K $33.5K $100K $200K
Gross Profit -- -$107.9K -$33.5K -$100K -$200K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $13.3M $51.9M $105.6M $129.8M
Selling, General & Admin $353.5K $4.9M $32.9M $23.1M $26.5M
Other Inc / (Exp) -$34K -$2.5M -$96.2M -$1.5M $19.5M
Operating Expenses $353.5K $15.6M $78.5M $128.6M $156.2M
Operating Income -$353.5K -$15.7M -$78.5M -$128.7M -$156.4M
 
Net Interest Expenses -- -- -- $252K $3.7M
EBT. Incl. Unusual Items -$16.7M -$18.3M -$173.1M -$126.1M -$137.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $933K $1.6M $507K
Net Income to Company -$16.7M -$18.3M -$174M -$127.7M -$138.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.7M -$18.3M -$174M -$127.7M -$138.2M
 
Basic EPS (Cont. Ops) -$0.58 -$0.08 -$0.68 -$0.46 -$0.48
Diluted EPS (Cont. Ops) -$0.58 -$0.08 -$0.68 -$0.46 -$0.48
Weighted Average Basic Share $28.8M $220M $254.1M $275.8M $288.5M
Weighted Average Diluted Share $28.8M $220M $254.1M $275.8M $288.5M
 
EBITDA -$353.5K -$15.6M -$78.5M -$128.6M -$156.2M
EBIT -$353.5K -$15.7M -$78.5M -$128.7M -$156.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$353.5K -$15.7M -$78.5M -$128.7M -$156.4M
Operating Income (Adjusted) -$353.5K -$15.7M -$78.5M -$128.7M -$156.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8K -- $58.3K $67K $353K
Gross Profit -$11.8K -- -$58.3K -$67K -$353K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $14.3M $28.6M $32.4M $44.9M
Selling, General & Admin $939.1K $6.8M $5M $8.4M $7M
Other Inc / (Exp) -$437.8K -$15.6M $2.4M $5.9M --
Operating Expenses $3.4M $21.1M $33.6M $40.8M $51.5M
Operating Income -$3.4M -$21.1M -$33.7M -$40.8M -$51.9M
 
Net Interest Expenses -- -- -- $835K $2.7M
EBT. Incl. Unusual Items -$3.8M -$36.3M -$30.1M -$35.4M -$45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $490.4K $1.1M $427K $1.2M
Net Income to Company -$3.8M -$36.7M -$31.2M -$35.8M -$46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$36.7M -$31.2M -$35.8M -$46.9M
 
Basic EPS (Cont. Ops) -$0.13 -$0.14 -$0.11 -$0.12 -$0.14
Diluted EPS (Cont. Ops) -$0.13 -$0.14 -$0.11 -$0.12 -$0.14
Weighted Average Basic Share $28.8M $272M $275.9M $297.8M $326.2M
Weighted Average Diluted Share $28.8M $272M $275.9M $297.8M $326.2M
 
EBITDA -$3.4M -$21.1M -$33.6M -$40.8M -$51.5M
EBIT -$3.4M -$21.1M -$33.7M -$40.8M -$51.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.4M -$21.1M -$33.7M -$40.8M -$51.9M
Operating Income (Adjusted) -$3.4M -$21.1M -$33.7M -$40.8M -$51.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.9K $42.1K $184.2K $180K $566K
Gross Profit -$77.9K -$42.1K -$184.2K -$180K -$566K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $40.5M $90M $129.8M $168.9M
Selling, General & Admin $3.4M $25.5M $26.8M $25.6M $29.4M
Other Inc / (Exp) -$1.8M -$102.8M $6.1M $18M --
Operating Expenses $6.4M $59.8M $116.6M $155.2M $197.7M
Operating Income -$6.5M -$59.9M -$116.8M -$155.4M -$198.3M
 
Net Interest Expenses -- -- -- $2.1M $9.1M
EBT. Incl. Unusual Items -$12.4M -$161.7M -$106.6M -$135.3M -$200.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $620.1K $1.9M $1.4M $164K
Net Income to Company -$26.6M -$162.3M -$108.4M -$136.7M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.4M -$162.3M -$108.4M -$136.7M -$201M
 
Basic EPS (Cont. Ops) $1.32 -$0.65 -$0.40 -$0.49 -$0.65
Diluted EPS (Cont. Ops) $1.32 -$0.65 -$0.40 -$0.49 -$0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.4M -$59.8M -$116.6M -$155.2M -$197.7M
EBIT -$6.5M -$59.9M -$116.8M -$155.4M -$198.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.5M -$59.9M -$116.8M -$155.4M -$198.3M
Operating Income (Adjusted) -$6.5M -$59.9M -$116.8M -$155.4M -$198.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.9K -- $150.8K $176K $542K
Gross Profit -$77.9K -- -$150.8K -$176K -$542K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $33.8M $72M $96.2M $135.3M
Selling, General & Admin $3M $23.9M $17.8M $20.3M $23.1M
Other Inc / (Exp) -$1.8M -$102.4M -$124K $19.4M -$2.5M
Operating Expenses $6.1M $52M $89.7M $116.3M $157.8M
Operating Income -$6.2M -$52M -$89.8M -$116.5M -$158.4M
 
Net Interest Expenses -- -- -- $1.9M $7.3M
EBT. Incl. Unusual Items $4.3M -$153.4M -$86.8M -$96M -$159.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $620.1K $1.6M $1.4M $1.1M
Net Income to Company -$10M -$154M -$88.4M -$97.5M -$160.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M -$154M -$88.4M -$97.5M -$160.3M
 
Basic EPS (Cont. Ops) $1.90 -$0.61 -$0.32 -$0.34 -$0.52
Diluted EPS (Cont. Ops) $1.90 -$0.61 -$0.32 -$0.34 -$0.52
Weighted Average Basic Share $254.5M $741M $827M $850.5M $933.6M
Weighted Average Diluted Share $254.5M $741M $827M $850.5M $933.6M
 
EBITDA -$6.1M -$52M -$89.7M -$116.3M -$157.8M
EBIT -$6.2M -$52M -$89.8M -$116.5M -$158.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.2M -$52M -$89.8M -$116.5M -$158.4M
Operating Income (Adjusted) -$6.2M -$52M -$89.8M -$116.5M -$158.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2M $14.4M $227.9M $158.1M $303.4M
Short Term Investments -- -- $178.8M $111.2M $247M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $308.6K -- $1.3M -- $8.6M
Other Current Assets $2.2K $4.1K $1.4M $64K $258K
Total Current Assets $2.3M $14.6M $312.2M $242.2M $312.8M
 
Property Plant And Equipment -- -- $668.2K $1.1M $1.7M
Long-Term Investments $232.3M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $23.4K $699.8K -- -- --
Other Long-Term Assets -- -- -- $348K $1.1M
Total Assets $234.6M $21.6M $312.9M $245.5M $318.6M
 
Accounts Payable -- $877.6K $2.1M $4.6M $1.1M
Accrued Expenses $199.3K -- -- $11.8M $13.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $32.2K $3.6M $14M $7M
Total Current Liabilities $352.1K $10.2M $24.9M $52M $59.3M
 
Long-Term Debt -- -- -- $25.8M $132M
Capital Leases -- -- -- -- --
Total Liabilities $48.5M $10.9M $26M $80.5M $194.7M
 
Common Stock $232.3M $220K $269.1K $269K $297K
Other Common Equity Adj $45.4K -$32.2K -- -- --
Common Equity $186.1M $10.7M $286.9M $165M $123.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $186.1M $10.7M $286.9M $165.1M $123.9M
 
Total Liabilities and Equity $234.6M $21.6M $312.9M $245.5M $318.6M
Cash and Short Terms $2M $14.4M $227.9M $158.1M $303.4M
Total Debt -- -- -- $25.8M $132M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1M $248.3M $174.5M $279.8M $411.7M
Short Term Investments -- $170.4M $164.4M $255.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $150.6K $2.3M $1.3M $5.2M --
Other Current Assets -- $2.8M $49.4K $238K --
Total Current Assets $1.2M $333.1M $259.6M $285.5M $424.7M
 
Property Plant And Equipment -- $418.7K $1M $1.8M $8.9M
Long-Term Investments $234.6M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $976.5K $504K --
Total Assets $235.8M $333.5M $261.6M $289.5M $439.7M
 
Accounts Payable -- $3M $1.8M $3.9M $2.3M
Accrued Expenses -- -- $9.8M $15.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $7M $13.4M $1.6M --
Total Current Liabilities $4.1M $28M $46.2M $54.8M $81.5M
 
Long-Term Debt -- -- $11.3M $68.3M $167.3M
Capital Leases -- -- -- -- --
Total Liabilities $31.6M $28.9M $59.5M $125.9M $255.6M
 
Common Stock $600 $266.4K $269.2K $298K $348K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $204.3M $304.7M $202M $163.7M $184.1M
 
Total Liabilities and Equity $235.8M $333.5M $261.6M $289.5M $439.7M
Cash and Short Terms $1.1M $248.3M $174.5M $279.8M $411.7M
Total Debt -- -- $11.3M $68.3M $168.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$16.7M -$18.3M -$174M -$127.7M -$138.2M
Depreciation & Amoritzation $9.1K $107.9K $24.9K $184K $252K
Stock-Based Compensation -- -- $3.3M $3.3M $3.7M
Change in Accounts Receivable -- -$220K $206.8K -$299K -$282K
Change in Inventories -- -- -- -- --
Cash From Operations -$310.1K -$14.9M -$59.5M -$94.5M -$136M
 
Capital Expenditures -- -- $476.5K $168K $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$232.3M -- -$258.5M $66.8M -$56.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $25.5M $110.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9M $29.3M $354.1M -$530K -$2M
Cash From Financing $234.6M $29.3M $352.7M $24.9M $203M
 
Beginning Cash (CF) $2M $14.4M $18.9M $42.5M $51.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $14.4M $34.8M -$2.3M $9.5M
Ending Cash (CF) $3.9M $28.8M $53.7M $40.7M $60M
 
Levered Free Cash Flow -$310.1K -$14.9M -$59.9M -$94.7M -$141.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.8M -$36.7M -$31.2M -$35.8M -$46.9M
Depreciation & Amoritzation $11.8K -- $38.6K $67K $353K
Stock-Based Compensation -- $653.7K $1.5M $1M $86K
Change in Accounts Receivable -- -$10.9K -$1.8M -$381K -$59K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$17M -$22.4M -$30.7M -$54M
 
Capital Expenditures -- $418.7K $2.7K $3.2M $6.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$96.4M -$12M -$81.2M -$149.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11.4M $15.8M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $15M -$375K -$1.3M --
Cash From Financing $17M $15M $11M $108.8M $229.9M
 
Beginning Cash (CF) $1.1M $77.9M $10.1M $18.2M $63.3M
Foreign Exchange Rate Adjustment -- -- -- -$13K -$264K
Additions / Reductions $14.6M -$98.4M -$23.5M -$3.2M $25.9M
Ending Cash (CF) $15.7M -$20.4M -$13.4M $15M $88.9M
 
Levered Free Cash Flow -$2.4M -$17.4M -$22.4M -$34M -$60.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.6M -$162.3M -$108.4M -$136.7M -$201M
Depreciation & Amoritzation -- $42.1K $166.6K $218.3K $618K
Stock-Based Compensation -- $2.6M $4M $2.7M $4.2M
Change in Accounts Receivable -- -$14.8K -$1.9M $1.8M -$36K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.8M -$46.1M -$90.7M -$121.8M -$173.2M
 
Capital Expenditures -- $418.7K $225.8K $4M $9.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$232.3M -$250.4M $11.8M -$15M -$98.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $11.4M $59.3M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.6M --
Cash From Financing $256.7M $359.9M $10.7M $152M $315.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $63.3M -$67.8M $14.5M $42.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M -$46.6M -$91M -$125.8M -$182.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10M -$154M -$88.4M -$97.5M -$160.3M
Depreciation & Amoritzation $11.8K -- $141.7K $176K $542K
Stock-Based Compensation -- $2.6M $3.3M $2.8M $3.2M
Change in Accounts Receivable -- $205.2K -$1.9M $163K $409K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.5M -$38.7M -$70M -$97.3M -$134.5M
 
Capital Expenditures -- $418.7K $168.1K $4M $8.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$250.4M $19.8M -$62M -$104.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11.4M $45.2M $20.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $354.1M -$662K -$1.8M -$334K
Cash From Financing $22.1M $352.7M $10.7M $137.8M $250.3M
 
Beginning Cash (CF) $3.9M $254.3M $47.5M $60.1M $157M
Foreign Exchange Rate Adjustment -- -- -- -$792K -$329K
Additions / Reductions $14.6M $63.6M -$39M -$22.3M $11.1M
Ending Cash (CF) $18.6M $317.8M $8.5M $37M $167.7M
 
Levered Free Cash Flow -$7.5M -$39.1M -$70.2M -$101.3M -$143M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock