Financhill
Buy
58

HTBK Quote, Financials, Valuation and Earnings

Last price:
$12.57
Seasonality move :
0.39%
Day range:
$12.46 - $12.63
52-week range:
$8.09 - $12.89
Dividend yield:
4.14%
P/E ratio:
17.87x
P/S ratio:
2.92x
P/B ratio:
1.10x
Volume:
482.6K
Avg. volume:
878.3K
1-year change:
31.38%
Market cap:
$769.7M
Revenue:
$251.4M
EPS (TTM):
$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $160.4M $162.9M $198.9M $243.3M $251.4M
Revenue Growth (YoY) 4.9% 1.59% 22.09% 22.3% 3.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $726K $11K $669K -- --
Operating Expenses -$51.7M -$70.4M -$94.4M -$90.4M -$56.7M
Operating Income $51.7M $70.4M $94.4M $90.4M $56.7M
 
Net Interest Expenses $2.3M $2.3M $2.2M $3.5M $2.2M
EBT. Incl. Unusual Items $49.1M $65.9M $94.4M $90.4M $56.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.8M $18.2M $27.8M $26M $16.1M
Net Income to Company $35.3M $47.7M $66.6M $64.4M $40.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.3M $47.7M $66.6M $64.4M $40.5M
 
Basic EPS (Cont. Ops) $0.59 $0.79 $1.10 $1.06 $0.66
Diluted EPS (Cont. Ops) $0.59 $0.79 $1.09 $1.05 $0.66
Weighted Average Basic Share $59.5M $60.1M $60.6M $61M $61.3M
Weighted Average Diluted Share $60.2M $60.7M $61.1M $61.3M $61.5M
 
EBITDA -- -- -- -- --
EBIT $57.6M $73M $103.3M $141.5M $135.7M
 
Revenue (Reported) $160.4M $162.9M $198.9M $243.3M $251.4M
Operating Income (Reported) $51.7M $70.4M $94.4M $90.4M $56.7M
Operating Income (Adjusted) $57.6M $73M $103.3M $141.5M $135.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.3M $53M $63M $63.7M $68.3M
Revenue Growth (YoY) 8.93% 25.15% 18.98% 1.07% 7.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13K $32K -- -- --
Operating Expenses -$19.8M -$25.9M -$22.2M -$14.4M -$20.6M
Operating Income $19.8M $25.9M $22.2M $14.4M $20.6M
 
Net Interest Expenses $584K $538K $539K $538K $537K
EBT. Incl. Unusual Items $19.3M $25.9M $22.2M $14.4M $20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $7.8M $6.5M $3.9M $5.9M
Net Income to Company $13.7M $18.1M $15.8M $10.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M $18.1M $15.8M $10.5M $14.7M
 
Basic EPS (Cont. Ops) $0.23 $0.30 $0.26 $0.17 $0.24
Diluted EPS (Cont. Ops) $0.23 $0.30 $0.26 $0.17 $0.24
Weighted Average Basic Share $60.2M $60.7M $61.1M $61.3M $61.3M
Weighted Average Diluted Share $60.8M $61.1M $61.4M $61.5M $61.6M
 
EBITDA -- -- -- -- --
EBIT $21M $28.1M $37.7M $36M $38.9M
 
Revenue (Reported) $42.3M $53M $63M $63.7M $68.3M
Operating Income (Reported) $19.8M $25.9M $22.2M $14.4M $20.6M
Operating Income (Adjusted) $21M $28.1M $37.7M $36M $38.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $158.4M $183.1M $240.4M $245.5M $265.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $469K $669K -- -- --
Operating Expenses -$67.2M -$83.5M -$101.4M -$60.4M -$60.6M
Operating Income $67.2M $83.5M $101.4M $60.4M $60.6M
 
Net Interest Expenses $2.3M $2.2M $3.5M $2.2M $2.2M
EBT. Incl. Unusual Items $62.6M $84.2M $101.4M $60.4M $60.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.3M $24.5M $29.5M $17.2M $17.2M
Net Income to Company $45.4M $59.7M $71.9M $43.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M $59.7M $71.9M $43.2M $43.3M
 
Basic EPS (Cont. Ops) $0.76 $0.99 $1.18 $0.71 $0.71
Diluted EPS (Cont. Ops) $0.75 $0.98 $1.17 $0.70 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $69.8M $91.5M $139.4M $135.6M $136M
 
Revenue (Reported) $158.4M $183.1M $240.4M $245.5M $265.7M
Operating Income (Reported) $67.2M $83.5M $101.4M $60.4M $60.6M
Operating Income (Adjusted) $69.8M $91.5M $139.4M $135.6M $136M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $120.2M $141M $182.5M $184.6M $198.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13K $669K -- -- --
Operating Expenses -$51.1M -$64.9M -$72M -$41.9M -$45.8M
Operating Income $51.1M $64.9M $72M $41.9M $45.8M
 
Net Interest Expenses $1.7M $1.6M $3M $1.6M $1.6M
EBT. Incl. Unusual Items $46.6M $64.9M $72M $41.9M $45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $19.1M $20.8M $12M $13.1M
Net Income to Company $33.7M $45.8M $51.1M $29.9M $18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.7M $45.8M $51.1M $29.9M $32.7M
 
Basic EPS (Cont. Ops) $0.56 $0.76 $0.84 $0.49 $0.53
Diluted EPS (Cont. Ops) $0.56 $0.75 $0.83 $0.49 $0.53
Weighted Average Basic Share $180.2M $181.6M $183M $183.8M $184.3M
Weighted Average Diluted Share $181.9M $183M $184M $184.5M $184.9M
 
EBITDA -- -- -- -- --
EBIT $51.8M $70.4M $106.4M $100.5M $100.8M
 
Revenue (Reported) $120.2M $141M $182.5M $184.6M $198.8M
Operating Income (Reported) $51.1M $64.9M $72M $41.9M $45.8M
Operating Income (Adjusted) $51.8M $70.4M $106.4M $100.5M $100.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.6M $15.7M $27.6M $41.6M $29.9M
Short Term Investments $235.8M $102.3M $489.6M $442.6M $256.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.3B $321.8M $423.2M $983.1M
 
Property Plant And Equipment $46.3M $44.5M $42.3M $41.5M $40.7M
Long-Term Investments $1.1B $1.3B $317.5M $404.1M $975.4M
Goodwill $167.6M $167.6M $167.6M $167.6M $167.6M
Other Intangibles $16.7M $13.7M $11M $8.6M $6.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $5.5B $5.2B $5.2B $5.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9B $3.2B $2.9B $2.2B $2.2B
 
Long-Term Debt $70.4M $70.4M $66M $64.5M $63.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.9B $4.5B $4.5B $5B
 
Common Stock $493.7M $497.7M $502.9M $506.5M $510.1M
Other Common Equity Adj -$10.7M -$11M -$16.9M -$12.7M -$8.1M
Common Equity $577.9M $598M $632.5M $672.9M $689.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $577.9M $598M $632.5M $672.9M $689.7M
 
Total Liabilities and Equity $4.6B $5.5B $5.2B $5.2B $5.6B
Cash and Short Terms $1.4B $1.4B $796.2M $850.8M $1.2B
Total Debt $70.4M $70.4M $66M $64.5M $63.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $33M $40.5M $40.1M $49.7M $42.4M
Short Term Investments $121M $478.5M $457.2M $237.6M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $696.1M $661.5M $971.5M $748.2M
 
Property Plant And Equipment $45.5M $42.4M $41.7M $42.3M $38.1M
Long-Term Investments $1.6B $679.6M $641.8M $943.1M $744.1M
Goodwill $167.6M $167.6M $167.6M $167.6M --
Other Intangibles $14.4M $11.7M $9.2M $7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5B $5.4B $5.4B $5.6B $5.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9B $4.5B $3.4B $3.5B $3.5B
 
Long-Term Debt $74M $70.7M $69.8M $69.7M $66.7M
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $4.8B $4.7B $4.9B $4.9B
 
Common Stock $496.6M $501.2M $505.7M $509.1M $508.7M
Other Common Equity Adj -$11.7M -$25.2M -$17.5M -$8.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $590.1M $609.5M $661.9M $685.4M $700M
 
Total Liabilities and Equity $5.5B $5.4B $5.4B $5.6B $5.6B
Cash and Short Terms $1.7B $1.2B $1.1B $1.2B --
Total Debt $74M $70.7M $69.8M $69.7M $66.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $35.3M $47.7M $66.6M $64.4M $40.5M
Depreciation & Amoritzation $4.7M $4.1M $3.8M $3.5M $3.5M
Stock-Based Compensation $559K $579K $595K $992K $1.9M
Change in Accounts Receivable $8.1M $6.1M $978K $2.4M $4M
Change in Inventories -- -- -- -- --
Cash From Operations $57.9M $55.8M $69.9M $72.3M $38.7M
 
Capital Expenditures $3.2M $252K $783K $1.7M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $145.8M -$695.8M -$669.6M $70.9M $110.9M
 
Dividends Paid (Ex Special Dividend) $31.1M $31.3M $31.5M $31.7M $31.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $39.3M -- --
Long-Term Debt Repaid -- -- -$40M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $470M $815.1M -$400M -$41.7M $410.4M
 
Beginning Cash (CF) $457.4M $1.1B $1.3B $306.6M $408.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $673.7M $175.1M -$999.6M $101.5M $560M
Ending Cash (CF) $1.1B $1.3B $306.6M $408.1M $968.1M
 
Levered Free Cash Flow $54.7M $55.5M $69.1M $70.6M $37M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.7M $18.1M $15.8M $10.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $150K $153K $296K $517K $579K
Change in Accounts Receivable $804K -$5.2M -$5.1M -$3.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $17M $15.7M $14.3M $5M $19M
 
Capital Expenditures $65K $117K $792K $436K -$28K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$98.4M -$272.3M $53M $26.1M -$132.4M
 
Dividends Paid (Ex Special Dividend) $7.8M $7.9M $7.9M $8M $8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $2.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $374.4M $61.8M $66.7M $277M $139.3M
 
Beginning Cash (CF) $1.3B $876.6M $511.5M $648.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $293M -$194.8M $134.1M $308.1M $26M
Ending Cash (CF) $1.6B $681.8M $645.6M $956.3M --
 
Levered Free Cash Flow $17M $15.6M $13.6M $4.5M $19.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.4M $59.7M $71.9M $43.2M --
Depreciation & Amoritzation $4.2M $3.9M $3.6M $3.5M --
Stock-Based Compensation $564K $597K $842K $1.7M $1.5M
Change in Accounts Receivable $7.9M $3.7M -$197K $7M --
Change in Inventories -- -- -- -- --
Cash From Operations $60.8M $58.1M $103M $19M $57.6M
 
Capital Expenditures $440K $737K $1.4M $2M $364K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$205.5M -$923.6M -$1.9M $168.8M -$278.6M
 
Dividends Paid (Ex Special Dividend) $31.2M $31.4M $31.7M $31.8M $31.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $4M
Other Financing Activities -- -- -- -- --
Cash From Financing $805.8M -$74M -$137.3M $122.9M $12.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $661.1M -$939.6M -$36.2M $310.8M -$208.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.3M $57.3M $101.6M $17.1M $57.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.7M $45.8M $51.1M $29.9M $18M
Depreciation & Amoritzation $976K $942K $874K $853K $1.6M
Stock-Based Compensation $428K $446K $693K $1.4M $985K
Change in Accounts Receivable -$770K -$3.2M -$4.4M $202K -$6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $40.2M $42.4M $75.5M $22.2M $41.2M
 
Capital Expenditures $154K $639K $1.2M $1.5M $258K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$339.4M -$567.3M $100.4M $198.3M -$191.3M
 
Dividends Paid (Ex Special Dividend) $23.4M $23.6M $23.8M $23.9M $24M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $39.3M -- -- --
Long-Term Debt Repaid -- -$40M -- -- --
Repurchase of Common Stock -- -- -- -- $4M
Other Financing Activities -- -- -- -- --
Cash From Financing $789.5M -$99.6M $163.1M $327.7M -$70.3M
 
Beginning Cash (CF) $3.9B $3.4B $1.6B $1.6B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $490.3M -$624.5M $338.9M $548.2M -$220.4M
Ending Cash (CF) $4.4B $2.8B $1.9B $2.1B $1.5B
 
Levered Free Cash Flow $40M $41.8M $74.3M $20.7M $40.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock