Financhill
Sell
47

GEHC Quote, Financials, Valuation and Earnings

Last price:
$82.51
Seasonality move :
17.81%
Day range:
$81.55 - $83.70
52-week range:
$57.65 - $94.80
Dividend yield:
0.17%
P/E ratio:
17.06x
P/S ratio:
1.87x
P/B ratio:
3.76x
Volume:
3.3M
Avg. volume:
4.2M
1-year change:
-0.59%
Market cap:
$37.6B
Revenue:
$19.7B
EPS (TTM):
$4.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.2B $17.6B $18.3B $19.6B $19.7B
Revenue Growth (YoY) 3.19% 2.45% 4.3% 6.6% 0.61%
 
Cost of Revenues $10.4B $10.4B $11.1B $11.6B $11.5B
Gross Profit $6.8B $7.2B $7.2B $8B $8.2B
Gross Profit Margin 39.43% 40.8% 39.37% 40.69% 41.45%
 
R&D Expenses $810M $816M $1B $1.2B $1.3B
Selling, General & Admin $3.2B $3.6B $3.6B $4.3B $4.3B
Other Inc / (Exp) $7M $86M $76M $442M $462M
Operating Expenses $4B $4.4B $4.7B $5.2B $5.2B
Operating Income $2.7B $2.8B $2.6B $2.8B $3B
 
Net Interest Expenses $66M $40M $86M $578M $520M
EBT. Incl. Unusual Items $2.7B $2.9B $2.5B $2.4B $2.6B
Earnings of Discontinued Ops. $11.8B $18M $18M -$4M --
Income Tax Expense $652M $600M $563M $743M $531M
Net Income to Company $13.9B $2.3B $1.9B $1.6B $2.1B
 
Minority Interest in Earnings $51M $46M $51M $46M $57M
Net Income to Common Excl Extra Items $2.1B $2.3B $1.9B $1.6B $2.1B
 
Basic EPS (Cont. Ops) $4.41 $4.90 $4.22 $3.04 $4.37
Diluted EPS (Cont. Ops) $4.41 $4.90 $4.22 $3.02 $4.34
Weighted Average Basic Share $454.7M $454.7M $453.9M $455M $456M
Weighted Average Diluted Share $454.7M $454.7M $453.9M $458M $459M
 
EBITDA $3.4B $3.4B $3.2B $3.4B $3.5B
EBIT $2.7B $2.8B $2.6B $2.8B $3B
 
Revenue (Reported) $17.2B $17.6B $18.3B $19.6B $19.7B
Operating Income (Reported) $2.7B $2.8B $2.6B $2.8B $3B
Operating Income (Adjusted) $2.7B $2.8B $2.6B $2.8B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4.6B $4.8B $4.9B $5.1B
Revenue Growth (YoY) -- -- 5.38% 0.85% 5.76%
 
Cost of Revenues -- $2.8B $2.9B $2.9B $3.2B
Gross Profit -- $1.8B $1.9B $2B $2B
Gross Profit Margin -- 38.46% 39.03% 40.84% 38.73%
 
R&D Expenses -- $260M $322M $316M $292M
Selling, General & Admin -- $908M $996M $1B $1B
Other Inc / (Exp) -- $15M $151M $106M --
Operating Expenses -- $1.1B $1.3B $1.3B $1.3B
Operating Income -- $680M $569M $708M $697M
 
Net Interest Expenses -- $2M $138M $134M $123M
EBT. Incl. Unusual Items -- $622M $636M $658M $643M
Earnings of Discontinued Ops. -- -- -$4M -- --
Income Tax Expense -- $129M $250M $168M $179M
Net Income to Company -- $494M $382M $489M $464M
 
Minority Interest in Earnings -- $6M $7M $19M $18M
Net Income to Common Excl Extra Items -- $493M $386M $490M $464M
 
Basic EPS (Cont. Ops) -- $1.07 $0.82 $1.03 $0.98
Diluted EPS (Cont. Ops) -- $1.07 $0.82 $1.02 $0.98
Weighted Average Basic Share -- $454M $455M $457M $456M
Weighted Average Diluted Share -- $454M $458M $459M $457M
 
EBITDA -- $840M $722M $851M $846M
EBIT -- $680M $569M $708M $697M
 
Revenue (Reported) -- $4.6B $4.8B $4.9B $5.1B
Operating Income (Reported) -- $680M $569M $708M $697M
Operating Income (Adjusted) -- $680M $569M $708M $697M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $18B $19.3B $19.6B $20.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $10.8B $11.7B $11.5B $12.1B
Gross Profit -- $7.2B $7.6B $8.1B $8.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $980M $1.2B $1.3B $1.3B
Selling, General & Admin -- $3.7B $4B $4.3B $4.2B
Other Inc / (Exp) -- $103M $399M $360M --
Operating Expenses -- $4.5B $5.2B $5.3B $5.3B
Operating Income -- $2.6B $2.4B $2.8B $2.9B
 
Net Interest Expenses -- $24M $470M $558M $486M
EBT. Incl. Unusual Items -- $2.5B $2.5B $2.4B $2.8B
Earnings of Discontinued Ops. -- $12M $2M -- --
Income Tax Expense -- $592M $701M $628M $492M
Net Income to Company -- -- $1.8B $1.7B $2.3B
 
Minority Interest in Earnings -- $44M $52M $53M $73M
Net Income to Common Excl Extra Items -- $2B $1.8B $1.7B $2.3B
 
Basic EPS (Cont. Ops) -- $4.24 $3.38 $3.67 $4.85
Diluted EPS (Cont. Ops) -- $4.24 $3.37 $3.65 $4.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $3.3B $3.1B $3.4B $3.5B
EBIT -- $2.6B $2.4B $2.8B $2.9B
 
Revenue (Reported) -- $18B $19.3B $19.6B $20.2B
Operating Income (Reported) -- $2.6B $2.4B $2.8B $2.9B
Operating Income (Adjusted) -- $2.6B $2.4B $2.8B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $13.4B $14.3B $14.4B $14.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $8.1B $8.7B $8.5B $9B
Gross Profit -- $5.3B $5.7B $5.9B $5.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $755M $890M $967M $938M
Selling, General & Admin -- $2.7B $3.1B $3.1B $3.1B
Other Inc / (Exp) -- $75M $398M $316M $240M
Operating Expenses -- $3.4B $4B $3.9B $3.9B
Operating Income -- $1.9B $1.7B $2B $2B
 
Net Interest Expenses -- $18M $411M $391M $360M
EBT. Incl. Unusual Items -- $1.8B $1.8B $1.7B $1.9B
Earnings of Discontinued Ops. -- $12M -$4M -- --
Income Tax Expense -- $413M $550M $435M $396M
Net Income to Company -- $1.4B $1.2B $1.3B $1.6B
 
Minority Interest in Earnings -- $32M $33M $40M $56M
Net Income to Common Excl Extra Items -- $1.4B $1.2B $1.3B $1.6B
 
Basic EPS (Cont. Ops) -- $3.00 $2.16 $2.79 $3.28
Diluted EPS (Cont. Ops) -- $3.00 $2.15 $2.77 $3.27
Weighted Average Basic Share -- $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share -- $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- $2.4B $2.1B $2.4B $2.4B
EBIT -- $1.9B $1.7B $2B $2B
 
Revenue (Reported) -- $13.4B $14.3B $14.4B $14.9B
Operating Income (Reported) -- $1.9B $1.7B $2B $2B
Operating Income (Adjusted) -- $1.9B $1.7B $2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1B $556M $1.4B $2.5B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $3.7B $3.9B $4.1B $4.2B
Inventory $1.6B $1.9B $2.2B $2B $1.9B
Prepaid Expenses $144M $163M $163M $147M $188M
Other Current Assets $98M $88M $94M $8M $12M
Total Current Assets $5.4B $6.5B $7.8B $9B $9.5B
 
Property Plant And Equipment $2.2B $2.2B $2.3B $2.5B $2.6B
Long-Term Investments $709M $665M $663M $733M $804M
Goodwill $11.9B $12.9B $12.8B $12.9B $13.1B
Other Intangibles $1.6B $1.8B $1.5B $1.3B $1.1B
Other Long-Term Assets $375M $286M $172M $338M $387M
Total Assets $24.2B $26.3B $27.5B $32.5B $33.1B
 
Accounts Payable $2.4B $2.7B $3.1B $2.9B $3B
Accrued Expenses $132M $118M $202M $219M $255M
Current Portion Of Long-Term Debt $4M $6M $15M $1B $1.5B
Current Portion Of Capital Lease Obligations $128M $104M $104M $110M $115M
Other Current Liabilities $656M $615M $567M $691M $711M
Total Current Liabilities $6.5B $6.8B $7.2B $9B $9.6B
 
Long-Term Debt $336M $327M $8.5B $8.7B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.3B $9.4B $17.9B $25.1B $24.4B
 
Common Stock $15.6B $17.7B $11.2B $5M $5M
Other Common Equity Adj -$839M -$1B -$1.9B -$691M -$1.4B
Common Equity $14.7B $16.7B $9.4B $7.1B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $247M $241M $235M $177M $206M
Total Equity $15B $16.9B $9.6B $7.3B $8.7B
 
Total Liabilities and Equity $24.2B $26.3B $27.5B $32.5B $33.1B
Cash and Short Terms $1B $556M $1.4B $2.5B $2.9B
Total Debt $468M $327M $8.5B $8.7B $7.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $2.4B $3.6B $4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $4B $4.1B $4.4B
Inventory -- -- $2.1B $2.1B $2.3B
Prepaid Expenses -- -- -- $197M --
Other Current Assets -- $588M $484M $70M --
Total Current Assets -- -- $9.1B $10.3B $11.5B
 
Property Plant And Equipment -- -- $2.4B $2.5B $3B
Long-Term Investments -- -- $402M $803M $779M
Goodwill -- $12.8B $12.9B $13.1B --
Other Intangibles -- $1.6B $1.3B $1.1B --
Other Long-Term Assets -- $1B $2B $406M --
Total Assets -- -- $32.4B $33.9B $36.1B
 
Accounts Payable -- -- $2.8B $2.9B $3B
Accrued Expenses -- -- -- $291M --
Current Portion Of Long-Term Debt -- -- -- $1B --
Current Portion Of Capital Lease Obligations -- -- -- $114M --
Other Current Liabilities -- $2B $2.8B $441M --
Total Current Liabilities -- -- $7.6B $8.7B $10.1B
 
Long-Term Debt -- -- $10.3B $9.6B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $25.1B $25.3B $25.9B
 
Common Stock -- $18.8B $5M $5M $5M
Other Common Equity Adj -- -$1.9B -$280M -$771M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $172M $195M $227M
Total Equity -- -- $7.3B $8.5B $10.2B
 
Total Liabilities and Equity -- -- $32.4B $33.9B $36.1B
Cash and Short Terms -- -- $2.4B $3.6B $4B
Total Debt -- -- $10.3B $9.6B $8.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.9B $2.3B $1.9B $1.6B $2.1B
Depreciation & Amoritzation $630M $625M $633M $610M $580M
Stock-Based Compensation -- $76M $67M $114M $125M
Change in Accounts Receivable -$221M -$1.3B -$218M -$181M -$153M
Change in Inventories $100M -$435M -$402M $111M -$81M
Cash From Operations $1.7B $1.6B $2.1B $2.1B $2B
 
Capital Expenditures $259M $248M $310M $387M $401M
Cash Acquisitions $78M $1.5B -- $147M $313M
Cash From Investing $20B -$1.8B -$398M -$558M -$914M
 
Dividends Paid (Ex Special Dividend) -- -- -- $41M $55M
Special Dividend Paid
Long-Term Debt Issued $4M $5M $8.2B $2B $995M
Long-Term Debt Repaid -$20M -$10M -$3M -$855M -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2B -$251M -$9B -$1.6B -$128M
Cash From Financing -$21.5B -$263M -$822M -$478M -$573M
 
Beginning Cash (CF) $1B $556M $1.4B $2.5B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $143M -$451M $890M $1.1B $387M
Ending Cash (CF) $1.2B $71M $2.3B $3.5B $3.2B
 
Levered Free Cash Flow $1.4B $1.4B $1.8B $1.7B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $494M $382M $489M $464M
Depreciation & Amoritzation -- $160M $153M $143M $148M
Stock-Based Compensation -- $19M $29M $22M $38M
Change in Accounts Receivable -- $77M -$51M -$24M -$191M
Change in Inventories -- -$95M $87M -$41M -$29M
Cash From Operations -- $622M $650M $738M $593M
 
Capital Expenditures -- $74M $80M $90M $110M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$118M -$120M -$137M -$148M
 
Dividends Paid (Ex Special Dividend) -- -- $14M $13M $16M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11M $20M $993M --
Long-Term Debt Repaid -- -$3M -$3M -$6M --
Repurchase of Common Stock -- -- -- -- $100M
Other Financing Activities -- -$513M -$61M -$67M --
Cash From Financing -- -$505M -$24M $914M -$165M
 
Beginning Cash (CF) -- -- $2.4B $3.6B $4B
Foreign Exchange Rate Adjustment -- -$25M -$31M $39M -$16M
Additions / Reductions -- -$26M $475M $1.6B $264M
Ending Cash (CF) -- $504M $2.9B $5.2B $4.3B
 
Levered Free Cash Flow -- $548M $570M $648M $483M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $1.8B $1.7B $2.3B
Depreciation & Amoritzation -- -- $623M $584M $572M
Stock-Based Compensation -- $58M $90M $125M $127M
Change in Accounts Receivable -- -- -$206M -$1M -$266M
Change in Inventories -- -- $55M $39M -$141M
Cash From Operations -- -- $2.1B $2.1B $1.9B
 
Capital Expenditures -- $233M $370M $393M $450M
Cash Acquisitions -- -- $147M $259M $333M
Cash From Investing -- -- -$565M -$762M -$1B
 
Dividends Paid (Ex Special Dividend) -- -- $28M $54M $62M
Special Dividend Paid
Long-Term Debt Issued -- -- $10.2B $980M --
Long-Term Debt Repaid -- -- -$8M -$1B --
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -- -- -$9.8B -$145M --
Cash From Financing -- -- $385M -$196M -$367M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1.9B $1.2B $458M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $1.7B $1.7B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $1.4B $1.2B $1.3B $1.6B
Depreciation & Amoritzation -- $476M $466M $440M $432M
Stock-Based Compensation -- $58M $81M $92M $94M
Change in Accounts Receivable -- -$85M -$73M $107M -$6M
Change in Inventories -- -$542M -$85M -$157M -$217M
Cash From Operations -- $1.1B $1.1B $1B $937M
 
Capital Expenditures -- $233M $293M $299M $348M
Cash Acquisitions -- -- $147M $259M $279M
Cash From Investing -- -$303M -$470M -$674M -$778M
 
Dividends Paid (Ex Special Dividend) -- -- $28M $41M $48M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $11M $2B $994M $1.5B
Long-Term Debt Repaid -- -$4M -$9M -$162M -$261M
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -- -$792M -$1.6B -$118M -$47M
Cash From Financing -- -$785M $422M $704M $910M
 
Beginning Cash (CF) -- -- $6.7B $8.1B $10.3B
Foreign Exchange Rate Adjustment -- -$40M -$34M -$2M $68M
Additions / Reductions -- -$57M $969M $1.1B $1.1B
Ending Cash (CF) -- $1.5B $7.6B $9.2B $11.5B
 
Levered Free Cash Flow -- $838M $758M $739M $589M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock