Financhill
Buy
53

HNGE Quote, Financials, Valuation and Earnings

Last price:
$48.76
Seasonality move :
--
Day range:
$47.48 - $49.03
52-week range:
$32.00 - $62.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.47x
P/B ratio:
18.45x
Volume:
615.8K
Avg. volume:
1.8M
1-year change:
--
Market cap:
$3.8B
Revenue:
$390.4M
EPS (TTM):
-$5.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $292.7M $390.4M
Revenue Growth (YoY) -- -- -- -- 33.37%
 
Cost of Revenues -- -- -- $98.6M $89.8M
Gross Profit -- -- -- $194.2M $300.6M
Gross Profit Margin -- -- -- 66.33% 77%
 
R&D Expenses -- -- -- $110.1M $97.5M
Selling, General & Admin -- -- -- -- $231M
Other Inc / (Exp) -- -- -- $22M $20.7M
Operating Expenses -- -- -- $324.7M $325M
Operating Income -- -- -- -$130.5M -$24.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$108.5M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$405K $677K
Net Income to Company -- -- -- -$108.1M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$108.1M -$11.9M
 
Basic EPS (Cont. Ops) -- -- -- -$1.39 -$0.15
Diluted EPS (Cont. Ops) -- -- -- -$1.39 -$0.15
Weighted Average Basic Share -- -- -- $78M $78M
Weighted Average Diluted Share -- -- -- $78M $78M
 
EBITDA -- -- -- -$124.9M -$18.5M
EBIT -- -- -- -$130.5M -$24.4M
 
Revenue (Reported) -- -- -- $292.7M $390.4M
Operating Income (Reported) -- -- -- -$130.5M -$24.4M
Operating Income (Adjusted) -- -- -- -$130.5M -$24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $81.4M $100.6M $154.2M
Revenue Growth (YoY) -- -- -- 23.68% 53.27%
 
Cost of Revenues -- -- $23.2M $21.4M $28M
Gross Profit -- -- $58.1M $79.3M $126.2M
Gross Profit Margin -- -- 71.44% 78.77% 81.84%
 
R&D Expenses -- -- $28.5M $23.8M $31.9M
Selling, General & Admin -- -- -- $59.3M $100.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $80.4M $83.1M $131.1M
Operating Income -- -- -$22.3M -$3.9M -$4.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$16.7M $1.5M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $32K $1.1M $206K
Net Income to Company -- -- -- -- -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$16.8M $341K -$1.8M
 
Basic EPS (Cont. Ops) -- -- -$0.21 $0.00 -$0.02
Diluted EPS (Cont. Ops) -- -- -$0.21 $0.00 -$0.02
Weighted Average Basic Share -- -- $78M $78M $78.7M
Weighted Average Diluted Share -- -- $78M $78M $78.7M
 
EBITDA -- -- -$22.2M -$3.8M -$3.7M
EBIT -- -- -$22.3M -$3.9M -$4.9M
 
Revenue (Reported) -- -- $81.4M $100.6M $154.2M
Operating Income (Reported) -- -- -$22.3M -$3.9M -$4.9M
Operating Income (Adjusted) -- -- -$22.3M -$3.9M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $354.7M $534.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $92.4M $114.1M
Gross Profit -- -- $135.7M $262.3M $420.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $107M $357.8M
Selling, General & Admin -- -- -- $59.3M $615.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $336.9M $968.5M
Operating Income -- -- -- -$74.6M -$548.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$84M -$62M -$533.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.2M -$73K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$63.2M -$429.1M
 
Basic EPS (Cont. Ops) -- -- -- -$0.81 $0.87
Diluted EPS (Cont. Ops) -- -- -$1.08 -$0.81 -$5.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$74.2M -$544.2M
EBIT -- -- -- -$74.6M -$548.2M
 
Revenue (Reported) -- -- -- $354.7M $534.4M
Operating Income (Reported) -- -- -- -$74.6M -$548.2M
Operating Income (Adjusted) -- -- -- -$74.6M -$548.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $211.2M $273.1M $417.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $75.5M $69.3M $92.9M
Gross Profit -- -- $135.7M $203.8M $324.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $81.5M $78.5M $335.4M
Selling, General & Admin -- -- -- $59.3M $562.4M
Other Inc / (Exp) -- -- -- $10.1M $9.7M
Operating Expenses -- -- $235.7M $247.9M $893.7M
Operating Income -- -- -$100M -$44.1M -$569.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$84M -$37.4M -$559.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $32K $1.6M $878K
Net Income to Company -- -- -- -$39.4M -$560.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$84M -$39M -$456.2M
 
Basic EPS (Cont. Ops) -- -- -$1.08 -$0.50 $0.52
Diluted EPS (Cont. Ops) -- -- -$1.08 -$0.50 -$6.08
Weighted Average Basic Share -- -- $234M $234M $172.2M
Weighted Average Diluted Share -- -- $234M $234M $249.6M
 
EBITDA -- -- -$99.7M -$43.8M -$565.6M
EBIT -- -- -$100M -$44.1M -$569.5M
 
Revenue (Reported) -- -- $211.2M $273.1M $417.1M
Operating Income (Reported) -- -- -$100M -$44.1M -$569.5M
Operating Income (Adjusted) -- -- -$100M -$44.1M -$569.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $425.9M $468.4M
Short Term Investments -- -- -- $188.4M $165.8M
Accounts Receivable, Net -- -- -- $46.6M $42.5M
Inventory -- -- -- $27.7M $24.9M
Prepaid Expenses -- -- -- $14.4M $23.9M
Other Current Assets -- -- -- $4.4M $6.9M
Total Current Assets -- -- -- $516.3M $564.8M
 
Property Plant And Equipment -- -- -- $22.5M $17M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $61.6M $61.6M
Other Intangibles -- -- -- $2.2M $1.8M
Other Long-Term Assets -- -- -- $6.4M $9.4M
Total Assets -- -- -- $626.2M $675.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- $24.5M $21.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $4.6M $3.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $184.2M $249.3M
 
Long-Term Debt -- -- -- $11.1M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $198.9M $258.8M
 
Common Stock -- -- -- $851.3M $851.3M
Other Common Equity Adj -- -- -- $60K $68K
Common Equity -- -- -- -$424M -$434.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $427.3M $416.7M
 
Total Liabilities and Equity -- -- -- $626.2M $675.5M
Cash and Short Terms -- -- -- $425.9M $468.4M
Total Debt -- -- -- $11.1M $7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- $480M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $86.8M
Inventory -- -- -- -- $33.7M
Prepaid Expenses -- -- -- -- $25M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $629.8M
 
Property Plant And Equipment -- -- -- -- $16.1M
Long-Term Investments -- -- -- -- $15.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $769.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $357.1M
 
Long-Term Debt -- -- -- -- $4.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $361.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $407.9M
 
Total Liabilities and Equity -- -- -- -- $769.8M
Cash and Short Terms -- -- -- -- $480M
Total Debt -- -- -- -- $4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$108.1M -$11.9M
Depreciation & Amoritzation -- -- -- $5.6M $6M
Stock-Based Compensation -- -- -- $1.6M $739K
Change in Accounts Receivable -- -- -- -$23.1M -$1.3M
Change in Inventories -- -- -- $10.6M $608K
Cash From Operations -- -- -- -$63.9M $49M
 
Capital Expenditures -- -- -- $4.6M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $1.5M $18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.5M -$2.8M
Cash From Financing -- -- -- -$3M -$2.2M
 
Beginning Cash (CF) -- -- -- $237.5M $302.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$65.4M $65.1M
Ending Cash (CF) -- -- -- $172.1M $367.7M
 
Levered Free Cash Flow -- -- -- -$68.5M $45.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- -$1.8M
Depreciation & Amoritzation -- -- -- -- $1.3M
Stock-Based Compensation -- -- -- -- $34.8M
Change in Accounts Receivable -- -- -- -- $12M
Change in Inventories -- -- -- -- $175K
Cash From Operations -- -- -- -- $82.4M
 
Capital Expenditures -- -- -- -- $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$58.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $531K
 
Beginning Cash (CF) -- -- -- -- $261.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $24.2M
Ending Cash (CF) -- -- -- -- $285.5M
 
Levered Free Cash Flow -- -- -- -- $81.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$39.4M -$560.4M
Depreciation & Amoritzation -- -- -- $3.2M $3.9M
Stock-Based Compensation -- -- -- $610K $625.8M
Change in Accounts Receivable -- -- -- -$23.3M -$47.6M
Change in Inventories -- -- -- $1.1M -$2.9M
Cash From Operations -- -- -- -$17.7M $107.5M
 
Capital Expenditures -- -- -- $1.9M $3.7M
Cash Acquisitions -- -- -- -- $4M
Cash From Investing -- -- -- $18.9M -$76.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $4.9M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$125K -$332.3M
Cash From Financing -- -- -- $152K -$70.9M
 
Beginning Cash (CF) -- -- -- -- $787M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.3M -$39.4M
Ending Cash (CF) -- -- -- $459.9M $747.6M
 
Levered Free Cash Flow -- -- -- -$19.6M $103.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock