Financhill
Sell
33

GABC Quote, Financials, Valuation and Earnings

Last price:
$39.97
Seasonality move :
-0.45%
Day range:
$39.82 - $40.28
52-week range:
$32.75 - $43.20
Dividend yield:
2.91%
P/E ratio:
13.97x
P/S ratio:
3.09x
P/B ratio:
1.34x
Volume:
58.8K
Avg. volume:
130.5K
1-year change:
-2.51%
Market cap:
$1.5B
Revenue:
$353.1M
EPS (TTM):
$2.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $228.6M $228.7M $277.7M $316.6M $353.1M
Revenue Growth (YoY) 3.17% 0.06% 21.4% 14.02% 11.52%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.1M $2.2M $562K $40K -$34.8M
Operating Expenses -$75M -$102.8M -$99.2M -$103.6M -$104.1M
Operating Income $75M $102.8M $99.2M $103.6M $104.1M
 
Net Interest Expenses $5.4M $4.6M $4.8M $9.3M $9.8M
EBT. Incl. Unusual Items $75M $102.8M $99.2M $103.6M $104.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $18.6M $17.4M $17.8M $20.3M
Net Income to Company $62.2M $84.1M $81.8M $85.9M $83.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.2M $84.1M $81.8M $85.9M $83.8M
 
Basic EPS (Cont. Ops) $2.34 $3.17 $2.78 $2.91 $2.83
Diluted EPS (Cont. Ops) $2.34 $3.17 $2.78 $2.91 $2.83
Weighted Average Basic Share $26.5M $26.5M $29.5M $29.6M $29.7M
Weighted Average Diluted Share $26.5M $26.5M $29.5M $29.6M $29.7M
 
EBITDA -- -- -- -- --
EBIT $94.2M $112.3M $117.5M $169.9M $204.6M
 
Revenue (Reported) $228.6M $228.7M $277.7M $316.6M $353.1M
Operating Income (Reported) $75M $102.8M $99.2M $103.6M $104.1M
Operating Income (Adjusted) $94.2M $112.3M $117.5M $169.9M $204.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59M $70.5M $80.3M $88.5M $126.4M
Revenue Growth (YoY) 6.55% 19.61% 13.82% 10.31% 42.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $218K $23K -- $70K --
Operating Expenses -$26.4M -$30.7M -$26M -$25.6M -$43.8M
Operating Income $26.4M $30.7M $26M $25.6M $43.8M
 
Net Interest Expenses $1.1M $1.2M $2.5M $2.7M $3M
EBT. Incl. Unusual Items $26.4M $30.7M $26M $25.6M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $6.1M $4.6M $4.6M $8.7M
Net Income to Company $21.5M $24.6M $21.5M $21M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.5M $24.6M $21.5M $21M $35.1M
 
Basic EPS (Cont. Ops) $0.81 $0.83 $0.73 $0.71 $0.94
Diluted EPS (Cont. Ops) $0.81 $0.83 $0.73 $0.71 $0.94
Weighted Average Basic Share $26.5M $29.5M $29.6M $29.7M $37.5M
Weighted Average Diluted Share $26.5M $29.5M $29.6M $29.7M $37.5M
 
EBITDA -- -- -- -- --
EBIT $28.7M $35.6M $44.1M $51.7M $76.1M
 
Revenue (Reported) $59M $70.5M $80.3M $88.5M $126.4M
Operating Income (Reported) $26.4M $30.7M $26M $25.6M $43.8M
Operating Income (Adjusted) $28.7M $35.6M $44.1M $51.7M $76.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $230.4M $260.6M $308.7M $345.5M $450.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.4M $1.2M $129K -$34.8M --
Operating Expenses -$105.9M -$91.7M -$108.1M -$100.9M -$124.9M
Operating Income $105.9M $91.7M $108.1M $100.9M $124.9M
 
Net Interest Expenses $4.6M $4.5M $8.4M $9.6M $10.9M
EBT. Incl. Unusual Items $105.9M $91.7M $108.1M $100.9M $124.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.1M $15M $19.3M $18.8M $24.8M
Net Income to Company $85.8M $76.7M $88.8M $82.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.8M $76.7M $88.8M $82.1M $100.2M
 
Basic EPS (Cont. Ops) $3.23 $2.67 $3.01 $2.77 $2.86
Diluted EPS (Cont. Ops) $3.23 $2.67 $3.01 $2.77 $2.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $116.2M $103.8M $161.4M $197.2M $245.8M
 
Revenue (Reported) $230.4M $260.6M $308.7M $345.5M $450.7M
Operating Income (Reported) $105.9M $91.7M $108.1M $100.9M $124.9M
Operating Income (Adjusted) $116.2M $103.8M $161.4M $197.2M $245.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $171M $203.1M $234.2M $262.9M $360.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5M $473K $40K -$34.8M --
Operating Expenses -$80.4M -$69.2M -$78.2M -$75.4M -$96.3M
Operating Income $80.4M $69.2M $78.2M $75.4M $96.3M
 
Net Interest Expenses $3.4M $3.4M $6.9M $7.2M $8.2M
EBT. Incl. Unusual Items $80.4M $69.2M $78.2M $75.4M $96.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $11.8M $13.8M $14.8M $19.3M
Net Income to Company $64.9M $57.4M $64.4M $60.6M $41.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.9M $57.4M $64.4M $60.6M $77M
 
Basic EPS (Cont. Ops) $2.44 $1.95 $2.18 $2.04 $2.08
Diluted EPS (Cont. Ops) $2.44 $1.95 $2.18 $2.04 $2.08
Weighted Average Basic Share $79.6M $88.4M $88.7M $88.9M $109.7M
Weighted Average Diluted Share $79.6M $88.4M $88.7M $88.9M $109.7M
 
EBITDA -- -- -- -- --
EBIT $87.6M $79.1M $123M $150.3M $191.6M
 
Revenue (Reported) $171M $203.1M $234.2M $262.9M $360.5M
Operating Income (Reported) $80.4M $69.2M $78.2M $75.4M $96.3M
Operating Income (Adjusted) $87.6M $79.1M $123M $150.3M $191.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $58M $47.2M $77.2M $78.8M $69.2M
Short Term Investments $1.2B $1.9B $1.8B $1.6B $1.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $367.6M $417.9M $147.3M $146.4M $220.6M
 
Property Plant And Equipment $96.6M $88.9M $112.2M $106.8M $104M
Long-Term Investments $40.5M $28.9M $34M $27.9M $29.6M
Goodwill $122M $121.8M $180.4M $180.4M $179M
Other Intangibles $9M $5.8M $9.4M $6.3M $4M
Other Long-Term Assets -- -- -- -- --
Total Assets $5B $5.6B $6.2B $6.2B $6.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $25M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.6B $1.8B $2.3B $2.3B
 
Long-Term Debt $140M $88.3M $107.2M $106.5M $156.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.9B $5.6B $5.5B $5.6B
 
Common Stock $26.5M $26.6M $29.5M $29.6M $29.7M
Other Common Equity Adj $35.4M $15.5M -$263.4M -$217.1M -$220.5M
Common Equity $624.7M $668.5M $558.4M $663.6M $715.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $624.7M $668.5M $558.4M $663.6M $715.1M
 
Total Liabilities and Equity $5B $5.6B $6.2B $6.2B $6.3B
Cash and Short Terms $1.3B $1.9B $1.8B $1.7B $1.1B
Total Debt $148.4M $88.9M $107.7M $132.1M $156.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $54.6M $70.7M $72.1M $77.7M $112.7M
Short Term Investments $1.7B $1.7B $1.5B $1.5B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $469.6M $398.7M $132.9M $225.2M $293.2M
 
Property Plant And Equipment $89.6M $111.1M $111.3M $105.4M $139.9M
Long-Term Investments $35.2M $37.2M $33M $30M $33.2M
Goodwill $121.8M $180.5M $180.4M $179M --
Other Intangibles $6.5M $10.3M $7M $4.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.5B $6.3B $6B $6.3B $8.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.8B $1.5B $1.5B $2B
 
Long-Term Debt $138.5M $107.1M $248.7M $156.1M $182.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.8B $5.5B $5.5B $7.3B
 
Common Stock $26.5M $29.5M $29.6M $29.7M $37.5M
Other Common Equity Adj $11.3M -$309.1M -$327.6M -$175M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $650.1M $494.7M $538.4M $744.6M $1.1B
 
Total Liabilities and Equity $5.5B $6.3B $6B $6.3B $8.4B
Cash and Short Terms $1.8B $1.8B $1.5B $1.6B --
Total Debt $139M $107.6M $249.2M $156.6M $182.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $62.2M $84.1M $81.8M $85.9M $83.8M
Depreciation & Amoritzation $9.4M $8.8M $10.1M $9.6M $9.3M
Stock-Based Compensation $1.1M $1.7M $2.3M $2.3M $2.9M
Change in Accounts Receivable -$2.9M $2.7M -$1.1M $3.7M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $82.3M $86M $101.4M $101.5M $95.7M
 
Capital Expenditures $7.1M $4.7M $7.9M $5.7M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$335.9M -$625.4M -$15.5M $33M -$82.3M
 
Dividends Paid (Ex Special Dividend) $20.1M $22.2M $27M $29.4M $31.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $25M $75M
Long-Term Debt Repaid -$40.6M -$58.1M -$41.7M -$132K -$50.2M
Repurchase of Common Stock $5.8M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $495.5M $590.6M -$363.7M -$136.5M $60.1M
 
Beginning Cash (CF) $103.9M $345.7M $395.2M $117.4M $115.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $241.9M $51.1M -$277.8M -$2.1M $73.5M
Ending Cash (CF) $345.7M $396.9M $117.4M $115.3M $188.8M
 
Levered Free Cash Flow $75.2M $81.3M $93.6M $95.7M $90.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.5M $24.6M $21.5M $21M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $373K $398K $497K $828K $787K
Change in Accounts Receivable -$2.6M -$6.6M -$5.8M $4.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $24.2M $32.5M $22.6M $17.5M $46.4M
 
Capital Expenditures $999K $1.1M $1M $1.5M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$81.7M -$40.6M -$38.3M -$138.4M -$49.8M
 
Dividends Paid (Ex Special Dividend) $5.6M $6.8M $7.4M $8M $10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $25M --
Long-Term Debt Repaid -$24K -$28K -$34K -$39K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $136.1M -$144.8M $7.5M -$12.8M $58.9M
 
Beginning Cash (CF) $370.1M $526M $140.7M $329.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.7M -$153M -$8.3M -$133.8M $55.5M
Ending Cash (CF) $448.7M $373M $132.4M $195.6M --
 
Levered Free Cash Flow $23.2M $31.4M $21.6M $16M $44.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.8M $76.7M $88.8M $82.1M --
Depreciation & Amoritzation $9.1M $9.8M $9.6M $9.3M --
Stock-Based Compensation $1.6M $2.3M $2.3M $2.7M $2.7M
Change in Accounts Receivable $5.5M $281K -$6.2M $11.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $87.6M $96.5M $99.5M $95.8M $141.5M
 
Capital Expenditures $4.7M $8.2M $7.1M $4.6M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$469.4M -$93.3M -$13M -$52.8M -$32M
 
Dividends Paid (Ex Special Dividend) $21.7M $25.8M $28.8M $31.2M $40.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $25M $75M --
Long-Term Debt Repaid -$8.1M -$91.7M -$127K -$50.1M --
Repurchase of Common Stock $10K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $580.8M -$78.9M -$327.2M $21.8M -$49.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $199.1M -$75.7M -$240.6M $64.8M $60.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $82.9M $88.3M $92.5M $91.2M $137.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.9M $57.4M $64.4M $60.6M $41.9M
Depreciation & Amoritzation $2.3M $2.7M $2.4M $2.3M $8.6M
Stock-Based Compensation $1.3M $1.9M $1.9M $2.3M $2.1M
Change in Accounts Receivable $2.3M -$87K -$5.2M $2.3M $2M
Change in Inventories -- -- -- -- --
Cash From Operations $65.7M $76.2M $74.3M $68.7M $114.4M
 
Capital Expenditures $2.8M $6.3M $5.5M $4.4M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$441.7M $90.4M $93M $7.1M $57.5M
 
Dividends Paid (Ex Special Dividend) $16.7M $20.3M $22.1M $23.9M $32.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $25M $75M --
Long-Term Debt Repaid -$8.1M -$41.7M -$97K -$50.1M -$81K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $479.1M -$190.4M -$154M $4.4M -$105.1M
 
Beginning Cash (CF) $1.1B $1.6B $340M $568.1M $631.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103M -$23.8M $13.3M $80.2M $66.9M
Ending Cash (CF) $1.2B $1.6B $353.4M $648.3M $642.4M
 
Levered Free Cash Flow $62.9M $69.9M $68.8M $64.3M $110.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock