Financhill
Sell
41

CAC Quote, Financials, Valuation and Earnings

Last price:
$37.55
Seasonality move :
2.02%
Day range:
$35.40 - $37.52
52-week range:
$28.62 - $50.07
Dividend yield:
4.49%
P/E ratio:
10.33x
P/S ratio:
3.17x
P/B ratio:
1.19x
Volume:
125.2K
Avg. volume:
110.1K
1-year change:
27.73%
Market cap:
$630.7M
Revenue:
$172.6M
EPS (TTM):
$3.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $183M $182.9M $183.8M $156.3M $172.6M
Revenue Growth (YoY) 10.18% -0.1% 0.51% -14.94% 10.42%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.9M $61M $62M $60M $64.1M
Other Inc / (Exp) -- -- -$912K -$12.1M $910K
Operating Expenses $57.4M $61.1M $62.6M $60.6M $63.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $74.4M $86.6M $77M $53.8M $65.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $17.6M $15.6M $10.5M $12.5M
Net Income to Company $59.5M $69M $61.4M $43.4M $53M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.5M $69M $61.4M $43.4M $53M
 
Basic EPS (Cont. Ops) $3.96 $4.62 $4.18 $2.98 $3.63
Diluted EPS (Cont. Ops) $3.95 $4.60 $4.17 $2.97 $3.62
Weighted Average Basic Share $15M $14.9M $14.6M $14.6M $14.6M
Weighted Average Diluted Share $15M $15M $14.7M $14.6M $14.6M
 
EBITDA -- -- -- -- --
EBIT $95.3M $97.7M $102.1M $147.8M $182.6M
 
Revenue (Reported) $183M $182.9M $183.8M $156.3M $172.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $95.3M $97.7M $102.1M $147.8M $182.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.8M $47.8M $45.8M $37.4M $46.2M
Revenue Growth (YoY) 12.91% -2.2% -4.14% -18.41% 23.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2M $15.3M $15.3M $15.4M $16M
Other Inc / (Exp) -- -- -$903K -$5M --
Operating Expenses $16.4M $15.4M $15.2M $15.6M $15.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $22.8M $20.7M $19.3M $10.3M $18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $4.2M $4M $1.8M $3.7M
Net Income to Company $18.3M $16.5M $15.4M $8.5M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.3M $16.5M $15.4M $8.5M $14.7M
 
Basic EPS (Cont. Ops) $1.22 $1.11 $1.05 $0.58 $1.01
Diluted EPS (Cont. Ops) $1.22 $1.11 $1.05 $0.58 $1.00
Weighted Average Basic Share $14.9M $14.8M $14.6M $14.6M $14.6M
Weighted Average Diluted Share $15M $14.9M $14.6M $14.6M $14.6M
 
EBITDA -- -- -- -- --
EBIT $26.5M $23.4M $31.6M $37.4M $46.5M
 
Revenue (Reported) $48.8M $47.8M $45.8M $37.4M $46.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26.5M $23.4M $31.6M $37.4M $46.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $183M $182.9M $184M $156.3M $172.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.9M $61M $62M $60M $64.1M
Other Inc / (Exp) -- -- -$912K -$12.1M $910K
Operating Expenses $57.4M $61.1M $62.4M $60.6M $63.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $74.4M $86.6M $77M $53.8M $65.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $17.6M $15.6M $10.5M $12.5M
Net Income to Company $59.5M $69M $61.4M $43.4M $53M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.5M $69M $61.4M $43.4M $53M
 
Basic EPS (Cont. Ops) $3.96 $4.62 $4.18 $2.97 $3.64
Diluted EPS (Cont. Ops) $3.95 $4.60 $4.17 $2.97 $3.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $95.3M $97.7M $102.1M $147.8M $182.6M
 
Revenue (Reported) $183M $182.9M $184M $156.3M $172.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $95.3M $97.7M $102.1M $147.8M $182.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $182.9M $184M $156.3M $172.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61M $62M $60M $64.1M --
Other Inc / (Exp) -- -$912K -$12.1M $910K --
Operating Expenses $61.1M $62.4M $60.6M $63.5M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $86.6M $77M $53.8M $65.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.6M $15.6M $10.5M $12.5M --
Net Income to Company $69M $61.4M $43.4M $53M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69M $61.4M $43.4M $53M --
 
Basic EPS (Cont. Ops) $4.62 $4.18 $2.97 $3.64 --
Diluted EPS (Cont. Ops) $4.60 $4.17 $2.97 $3.62 --
Weighted Average Basic Share $59.6M $58.6M $58.3M $58.3M --
Weighted Average Diluted Share $59.9M $58.8M $58.4M $58.5M --
 
EBITDA -- -- -- -- --
EBIT $97.7M $102.1M $147.8M $182.6M --
 
Revenue (Reported) $182.9M $184M $156.3M $172.6M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $97.7M $102.1M $147.8M $182.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $145.8M $220.6M $75.4M $99.8M $215M
Short Term Investments $1.1B $1.5B $695.9M $625.8M $572.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.7B $771.3M $725.6M $787.5M
 
Property Plant And Equipment $39.9M $37.8M $36M $35M $37.1M
Long-Term Investments $1.1B $1.5B $1.2B $1.2B $1.1B
Goodwill $94.7M $94.7M $94.7M $94.7M $94.7M
Other Intangibles $2.8M $2.2M $1.6M $971K $415K
Other Long-Term Assets -- -- -- -- --
Total Assets $4.9B $5.5B $5.7B $5.7B $5.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $68.7M $285M $325M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $162.4M $211.6M $265.2M $485.6M $500.6M
 
Long-Term Debt $84.3M $44.3M $44.3M $44.3M $44.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.2B $5.2B $5.3B
 
Common Stock $131.1M $123.1M $115.1M $115.6M $116.4M
Other Common Equity Adj -$4.6M -$1.8M $5.9M $6.1M $9M
Common Equity $529.3M $541.3M $451.3M $495.1M $531.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $529.3M $541.3M $451.3M $495.1M $531.2M
 
Total Liabilities and Equity $4.9B $5.5B $5.7B $5.7B $5.8B
Cash and Short Terms $1.3B $1.7B $771.3M $725.6M $787.5M
Total Debt $84.3M $44.3M $113.1M $329.3M $369.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $145.8M $220.6M $75.4M $99.8M $215M
Short Term Investments $1.1B $1.5B $695.9M $625.8M $572.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.7B $771.3M $725.6M $787.5M
 
Property Plant And Equipment $39.9M $37.8M $36M $35M $37.1M
Long-Term Investments $1.1B $1.5B $1.2B $1.2B $1.1B
Goodwill $94.7M $94.7M $94.7M $94.7M $94.7M
Other Intangibles $2.8M $2.2M $1.6M $971K $415K
Other Long-Term Assets -- -- -- -- --
Total Assets $4.9B $5.5B $5.7B $5.7B $5.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $68.7M $285M $325M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $162.4M $211.6M $265.2M $485.6M $500.6M
 
Long-Term Debt $84.3M $44.3M $44.3M $44.3M $44.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $5B $5.2B $5.2B $5.3B
 
Common Stock $131.1M $123.1M $115.1M $115.6M $116.4M
Other Common Equity Adj -$4.6M -$1.8M $5.9M $6.1M $9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $529.3M $541.3M $451.3M $495.1M $531.2M
 
Total Liabilities and Equity $4.9B $5.5B $5.7B $5.7B $5.8B
Cash and Short Terms $1.3B $1.7B $771.3M $725.6M $787.5M
Total Debt $84.3M $44.3M $113.1M $329.3M $369.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59.5M $69M $61.4M $43.4M $53M
Depreciation & Amoritzation $4.5M $4.4M $4.1M $4M $3.9M
Stock-Based Compensation $1.8M $2.4M $2.6M $2.8M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.2M $142.7M $105.2M $67.5M $60.9M
 
Capital Expenditures $2.9M $1.9M $2.2M $2.6M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$294.5M -$649.1M -$487.7M -$7M $30.3M
 
Dividends Paid (Ex Special Dividend) -$19.8M -$21.1M -$23.5M -$24.5M -$24.6M
Special Dividend Paid
Long-Term Debt Issued $25M $49.2M $53.6M $220.4M $375M
Long-Term Debt Repaid -$10.1M -$40.2M -$160K -$168K -$360.3M
Repurchase of Common Stock -$9.7M -$10.1M -$10.2M -$2M -$1.6M
Other Financing Activities -- -- -- -- -$246K
Cash From Financing $346.4M $581.2M $237.3M -$36.1M $23.9M
 
Beginning Cash (CF) $75.6M $145.8M $220.6M $75.4M $99.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.1M $74.9M -$145.2M $24.4M $115.2M
Ending Cash (CF) $145.8M $220.6M $75.4M $99.8M $215M
 
Levered Free Cash Flow $15.3M $140.9M $103M $64.9M $55.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.7M $16.8M $12.7M $13.3M --
Depreciation & Amoritzation $1.1M $1.1M $963K $954K --
Stock-Based Compensation $703K $624K $459K $782K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.1M $42.8M $14.5M $17.8M --
 
Capital Expenditures $320K $393K $495K $545K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.9M -$111.2M -$45M -$4.8M --
 
Dividends Paid (Ex Special Dividend) -$4.9M -$5.9M -$6.1M -$6.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24M $26.1M $221.1M $115.9M --
Long-Term Debt Repaid -$25M -$40K -$36K -$44K --
Repurchase of Common Stock -$11K -$542K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $200.3M -$12.8M $30.8M $63.9M --
 
Beginning Cash (CF) $145.8M $220.6M $75.4M $99.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.5M -$81.2M $314K $76.9M --
Ending Cash (CF) $368.2M $139.4M $75.7M $176.7M --
 
Levered Free Cash Flow $61.7M $42.4M $14M $17.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $59.5M $69M $61.4M $43.4M $53M
Depreciation & Amoritzation $4.5M $4.4M $4.1M $4M $3.9M
Stock-Based Compensation $1.8M $2.4M $2.6M $2.8M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.2M $142.7M $105.2M $67.5M $60.9M
 
Capital Expenditures $2.9M $1.9M $2.2M $2.6M $5.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$294.5M -$649.1M -$487.7M -$7M $30.3M
 
Dividends Paid (Ex Special Dividend) -$19.8M -$21.1M -$23.5M -$24.5M -$24.6M
Special Dividend Paid
Long-Term Debt Issued $25M $49.2M $53.6M $220.4M $375M
Long-Term Debt Repaid -$10.1M -$40.2M -$160K -$168K -$360.3M
Repurchase of Common Stock -$9.7M -$10.1M -$10.2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $346.4M $581.2M $237.3M -$36.1M $23.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.1M $74.9M -$145.2M $24.4M $115.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.3M $140.9M $103M $64.9M $55.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.7M $16.8M $12.7M $13.3M --
Depreciation & Amoritzation $1.1M $1.1M $963K $954K --
Stock-Based Compensation $703K $624K $459K $782K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.1M $42.8M $14.5M $17.8M --
 
Capital Expenditures $320K $393K $495K $545K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.9M -$111.2M -$45M -$4.8M --
 
Dividends Paid (Ex Special Dividend) -$4.9M -$5.9M -$6.1M -$6.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24M $26.1M $221.1M $115.9M --
Long-Term Debt Repaid -$25M -$40K -$36K -$44K --
Repurchase of Common Stock -$11K -$542K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $200.3M -$12.8M $30.8M $63.9M --
 
Beginning Cash (CF) $145.8M $220.6M $75.4M $99.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.5M -$81.2M $314K $76.9M --
Ending Cash (CF) $368.2M $139.4M $75.7M $176.7M --
 
Levered Free Cash Flow $61.7M $42.4M $14M $17.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Will NVIDIA Stock Bounce Back?
Will NVIDIA Stock Bounce Back?

After the wild market moves during February and March, investors…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
75
SKGR alert for Apr 13

SK Growth Opportunities [SKGR] is down 0% over the past day.

Sell
45
DSDVY alert for Apr 16

DSV AS [DSDVY] is down 2.24% over the past day.

Buy
76
PDEX alert for Apr 16

Pro-Dex [PDEX] is down 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock