Financhill
Buy
61

FFIC Quote, Financials, Valuation and Earnings

Last price:
$17.19
Seasonality move :
-1.93%
Day range:
$16.96 - $17.25
52-week range:
$10.65 - $17.79
Dividend yield:
5.13%
P/E ratio:
15.64x
P/S ratio:
1.36x
P/B ratio:
0.82x
Volume:
171K
Avg. volume:
286.3K
1-year change:
18.34%
Market cap:
$579.6M
Revenue:
$405.8M
EPS (TTM):
-$1.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $277.5M $305.2M $320.9M $420.9M $405.8M
Revenue Growth (YoY) -5.3% 10.01% 5.13% 31.16% -3.59%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.8M -$12.9M -$5.2M $2.6M -$73.3M
Operating Expenses -$45.2M -$109.3M -$104.9M -$39.8M $48.3M
Operating Income $45.2M $109.3M $104.9M $39.8M -$48.3M
 
Net Interest Expenses $26.8M $20.3M $25.7M $33.7M $38.7M
EBT. Incl. Unusual Items $45.2M $109.3M $104.9M $39.8M -$48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $27.5M $27.9M $11.2M -$16.9M
Net Income to Company $34.7M $81.8M $76.9M $28.7M -$31.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.7M $81.8M $76.9M $28.7M -$31.3M
 
Basic EPS (Cont. Ops) $1.18 $2.59 $2.50 $0.96 -$1.05
Diluted EPS (Cont. Ops) $1.18 $2.59 $2.50 $0.96 -$1.05
Weighted Average Basic Share $29.3M $31.6M $30.8M $29.9M $29.9M
Weighted Average Diluted Share $29.3M $31.6M $30.8M $29.9M $29.9M
 
EBITDA -- -- -- -- --
EBIT $114.3M $149.9M $177.9M $262.2M $235.1M
 
Revenue (Reported) $277.5M $305.2M $320.9M $420.9M $405.8M
Operating Income (Reported) $45.2M $109.3M $104.9M $39.8M -$48.3M
Operating Income (Adjusted) $114.3M $149.9M $177.9M $262.2M $235.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.1M $85M $108.4M $127.9M $122.7M
Revenue Growth (YoY) 12.78% 11.65% 27.58% 18.02% -4.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.3M $5.6M -$1.2M $974K --
Operating Expenses -$34.8M -$32.4M -$10.8M -$11.5M -$13.7M
Operating Income $34.8M $32.4M $10.8M $11.5M $13.7M
 
Net Interest Expenses $4.9M $8.6M $9.5M $10.8M $5.5M
EBT. Incl. Unusual Items $34.8M $32.4M $10.8M $11.5M $13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $9M $2.9M $2.6M $3.2M
Net Income to Company $25.4M $23.4M $7.8M $8.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.4M $23.4M $7.8M $8.9M $10.3M
 
Basic EPS (Cont. Ops) $0.81 $0.76 $0.26 $0.30 $0.30
Diluted EPS (Cont. Ops) $0.81 $0.76 $0.26 $0.30 $0.30
Weighted Average Basic Share $31.6M $30.7M $29.7M $29.7M $33.9M
Weighted Average Diluted Share $31.6M $30.7M $29.7M $29.7M $33.9M
 
EBITDA -- -- -- -- --
EBIT $44.4M $53M $70.4M $88.4M $76.3M
 
Revenue (Reported) $76.1M $85M $108.4M $127.9M $122.7M
Operating Income (Reported) $34.8M $32.4M $10.8M $11.5M $13.7M
Operating Income (Adjusted) $44.4M $53M $70.4M $88.4M $76.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $300M $315M $387.9M $473.6M $417.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$12.5M $1.2M -$9.9M $1.1M --
Operating Expenses -$89.7M -$117.5M -$42M -$35.3M $27.5M
Operating Income $89.7M $117.5M $42M $35.3M -$27.5M
 
Net Interest Expenses $22M $23M $32.1M $39M $26.1M
EBT. Incl. Unusual Items $90.3M $114.9M $42.4M $35.3M -$45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2M $30.1M $10.5M $9.3M -$10.8M
Net Income to Company $67.2M $84.8M $30.8M $26M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.2M $84.8M $31.9M $26M -$34.8M
 
Basic EPS (Cont. Ops) $2.13 $2.73 $1.06 $0.88 -$1.19
Diluted EPS (Cont. Ops) $2.13 $2.73 $1.06 $0.88 -$1.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $135.1M $161.9M $237.1M $312.6M $214M
 
Revenue (Reported) $300M $315M $387.9M $473.6M $417.2M
Operating Income (Reported) $89.7M $117.5M $42M $35.3M -$27.5M
Operating Income (Adjusted) $135.1M $161.9M $237.1M $312.6M $214M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $228M $238.4M $305.8M $358.5M $369.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7.7M $6.4M $1.7M $197K $1.5M
Operating Expenses -$85.8M -$94.7M -$29.6M -$23.6M -$44.3M
Operating Income $85.8M $94.7M $29.6M $23.6M $44.3M
 
Net Interest Expenses $15.2M $17.9M $24.3M $29.6M $17M
EBT. Incl. Unusual Items $86.5M $92M $29.6M $23.6M $26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.7M $25.3M $7.9M $5.7M $11.8M
Net Income to Company $63.7M $66.7M $20.6M $17.9M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.7M $66.7M $21.7M $17.9M $14.4M
 
Basic EPS (Cont. Ops) $2.02 $2.16 $0.72 $0.60 $0.43
Diluted EPS (Cont. Ops) $2.02 $2.16 $0.72 $0.60 $0.43
Weighted Average Basic Share $94.8M $92.9M $90.1M $89.3M $101.8M
Weighted Average Diluted Share $94.8M $92.9M $90.1M $89.3M $101.8M
 
EBITDA -- -- -- -- --
EBIT $118M $130M $189.2M $238.1M $217.1M
 
Revenue (Reported) $228M $238.4M $305.8M $358.5M $369.9M
Operating Income (Reported) $85.8M $94.7M $29.6M $23.6M $44.3M
Operating Income (Adjusted) $118M $130M $189.2M $238.1M $217.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $157.4M $81.7M $151.8M $172.2M $152.6M
Short Term Investments $648M $777.2M $563.1M $679.3M $1.4B
Accounts Receivable, Net $44M $38.7M $45M $59M $62M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $201.4M $120.4M $196.8M $231.2M $214.6M
 
Property Plant And Equipment $78.9M $73.5M $65M $60.8M $63.7M
Long-Term Investments $44.8M $46.6M $48.2M $100.1M $162.9M
Goodwill $17.6M $17.6M $17.6M $17.6M $17.6M
Other Intangibles $3.2M $2.6M $2M $1.5M $1.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $8B $8.1B $8.5B $8.6B $9.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $5.2B $6.5B $6.7B $7.4B
 
Long-Term Debt $368.7M $860.6M $325.3M $727.3M $508.6M
Capital Leases -- -- -- -- --
Total Liabilities $7.4B $7.4B $7.8B $7.9B $8.3B
 
Common Stock $341K $341K $341K $341K $387K
Other Common Equity Adj -$16.3M -$6.7M -$36.5M -$38.7M $7.1M
Common Equity $619M $679.6M $677.2M $669.8M $724.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $619M $679.6M $677.2M $669.8M $724.5M
 
Total Liabilities and Equity $8B $8.1B $8.5B $8.6B $9.1B
Cash and Short Terms $805.4M $859M $648.5M $803.5M $1.6B
Total Debt $1.1B $860.6M $1.1B $873M $953.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $178.6M $164.7M $200.9M $267.6M $142.9M
Short Term Investments $556.7M $819.9M $701.8M $1.4B --
Accounts Receivable, Net $40.9M $42.6M $55.7M $64.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $219.5M $207.3M $256.6M $332M $203M
 
Property Plant And Equipment $74.2M $67.3M $62.7M $63.3M $64.8M
Long-Term Investments $43.6M $145.8M $148.4M $83M $59.5M
Goodwill $17.6M $17.6M $17.6M $17.6M --
Other Intangibles $2.7M $2.1M $1.7M $1.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.1B $8.6B $8.6B $9.3B $8.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $943.3M $994.5M $4.2B $4.5B $4.8B
 
Long-Term Debt $805.2M $1.6B $1B $889.9M $539.3M
Capital Leases -- -- -- -- --
Total Liabilities $7.4B $7.9B $7.9B $8.6B $8.2B
 
Common Stock $341K $341K $341K $341K $387K
Other Common Equity Adj -$8.9M -$46.3M -$40.9M -$40.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $668.1M $670.7M $669.1M $666.9M $711.2M
 
Total Liabilities and Equity $8.1B $8.6B $8.6B $9.3B $8.9B
Cash and Short Terms $735.2M $984.6M $902.7M $1.6B --
Total Debt $805.2M $1.6B $1B $889.9M $539.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.7M $81.8M $76.9M $28.7M -$31.3M
Depreciation & Amoritzation $6.3M $7M $6.5M $6.4M $6.1M
Stock-Based Compensation $6.5M $6.8M $6.8M $5.6M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $71.3M $88.6M $85.8M $34.6M $12.4M
 
Capital Expenditures $2.5M $28.7M $4.3M $5.5M $2.3M
Cash Acquisitions $54.8M -- -- -- --
Cash From Investing $93.1M -$106.8M -$351.8M -$94.3M -$505.6M
 
Dividends Paid (Ex Special Dividend) $24.8M $26.5M $27M $26.3M $26M
Special Dividend Paid
Long-Term Debt Issued $215.4M $122.8M $63.6M $661.1M $300M
Long-Term Debt Repaid -$452M -$341.6M -$55.7M -$265M -$551.1M
Repurchase of Common Stock $3.9M $11.4M $29.7M $13.2M $1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$56.8M -$57.5M $336.1M $80.1M $473.6M
 
Beginning Cash (CF) $49.8M $157.4M $81.7M $151.8M $172.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.6M -$75.7M $70M $20.4M -$19.6M
Ending Cash (CF) $157.4M $81.7M $151.8M $172.2M $152.6M
 
Levered Free Cash Flow $68.8M $59.9M $81.4M $29.1M $10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.4M $23.4M $7.8M $8.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $977K $975K $850K $689K $695K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $23.7M $20.3M $10.4M $5.4M $19.6M
 
Capital Expenditures $1.3M $1.6M $602K $554K $244K
Cash Acquisitions -- -- -- -- --
Cash From Investing $111.1M -$189.4M -$62.5M -$83.4M -$35M
 
Dividends Paid (Ex Special Dividend) $6.6M $6.8M $6.5M $6.5M $7.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$150M $63.7M $112.4M $100M --
Long-Term Debt Repaid -$45.7M -- -- -- --
Repurchase of Common Stock $6.4M $2.7M $970K -- $13K
Other Financing Activities -- -- -- -- --
Cash From Financing -$102.2M $197M $93M $188.7M $8.3M
 
Beginning Cash (CF) $146M $137M $160.1M $156.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.6M $27.7M $40.9M $110.7M -$7.2M
Ending Cash (CF) $178.6M $164.7M $200.9M $267.6M --
 
Levered Free Cash Flow $22.4M $18.7M $9.8M $4.8M $19.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $67.2M $84.8M $30.8M $26M --
Depreciation & Amoritzation $7.1M $6.5M $6.5M $6.2M --
Stock-Based Compensation $6.5M $7.5M $6.1M $2.6M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $85.4M $93.7M $32.4M $32M $55.9M
 
Capital Expenditures $3.6M $29.3M $4.9M $3.1M $4M
Cash Acquisitions $54.8M -- -- -- --
Cash From Investing -$6.4M -$513M $65.8M -$671.7M $297.8M
 
Dividends Paid (Ex Special Dividend) $26.5M $27M $26.4M $26.1M $29.2M
Special Dividend Paid
Long-Term Debt Issued -$25M -- $274.4M $686.6M --
Long-Term Debt Repaid -$555.6M -$140.3M -$44.7M -$426M --
Repurchase of Common Stock $7.8M $25.7M $20.1M $2.3M $744K
Other Financing Activities -- -- -- -- --
Cash From Financing $24M $405.4M -$62M $706.4M -$478.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103M -$13.9M $36.2M $66.7M -$124.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $81.8M $64.4M $27.4M $28.9M $51.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63.7M $66.7M $20.6M $17.9M $4.4M
Depreciation & Amoritzation $1.6M $1.6M $1.6M $1.6M $2.9M
Stock-Based Compensation $5.5M $6.2M $5.6M $2.6M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $59.6M $64.7M $11.3M $8.7M $52.2M
 
Capital Expenditures $2.8M $3.4M $4M $1.6M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.7M -$492.9M -$75.2M -$652.7M $150.7M
 
Dividends Paid (Ex Special Dividend) $19.9M $20.4M $19.8M $19.6M $22.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $63.7M $274.5M $300M --
Long-Term Debt Repaid -$251.4M -$50M -$39M -$200M --
Repurchase of Common Stock $7.8M $22.1M $12.5M $1.7M $721K
Other Financing Activities -- -- -- -- --
Cash From Financing $48.3M $511.1M $113.1M $739.4M -$212.5M
 
Beginning Cash (CF) $477.8M $405.2M $488.6M $539.8M $424.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M $83M $49.2M $95.5M -$9.6M
Ending Cash (CF) $499M $488.1M $537.7M $635.3M $422M
 
Levered Free Cash Flow $56.8M $61.3M $7.3M $7.1M $48.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock