Financhill
Buy
58

OCFC Quote, Financials, Valuation and Earnings

Last price:
$19.57
Seasonality move :
-1.34%
Day range:
$19.55 - $19.84
52-week range:
$14.29 - $20.61
Dividend yield:
4.09%
P/E ratio:
16.77x
P/S ratio:
1.64x
P/B ratio:
0.68x
Volume:
437.7K
Avg. volume:
849.5K
1-year change:
9.27%
Market cap:
$1.1B
Revenue:
$683.5M
EPS (TTM):
$1.17
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $394.9M $481.9M $639.9M $688.1M $683.5M
Revenue Growth (YoY) -9.69% 22.02% 32.79% 7.53% -0.67%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.2M $16.8M -$3M $5.1M --
Operating Expenses -$156.1M -$197.4M -$136.9M -$132.4M -$108.3M
Operating Income $156.1M $197.4M $136.9M $132.4M $108.3M
 
Net Interest Expenses $11.3M $22.5M $65.3M $64.1M $64.3M
EBT. Incl. Unusual Items $142.2M $193.9M $136.8M $130.7M $92.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.2M $46.6M $32.7M $30.3M $21.5M
Net Income to Company $110.1M $147.4M $104.1M $100.4M --
 
Minority Interest in Earnings -- $754K $36K $325K $49K
Net Income to Common Excl Extra Items $110.1M $147.4M $104.1M $100.4M $71M
 
Basic EPS (Cont. Ops) $1.79 $2.43 $1.70 $1.65 $1.17
Diluted EPS (Cont. Ops) $1.78 $2.42 $1.70 $1.65 $1.17
Weighted Average Basic Share $59.4M $58.7M $58.9M $58.3M $57.4M
Weighted Average Diluted Share $59.6M $58.9M $59M $58.3M $57.4M
 
EBITDA $193.9M $264.1M $391.4M $453.3M --
EBIT $179M $247.6M $375M $438.8M $374.7M
 
Revenue (Reported) $394.9M $481.9M $639.9M $688.1M $683.5M
Operating Income (Reported) $156.1M $197.4M $136.9M $132.4M $108.3M
Operating Income (Adjusted) $179M $247.6M $375M $438.8M $374.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $97.9M $157.8M $172.3M $171.8M $180M
Revenue Growth (YoY) -14.23% 61.3% 9.16% -0.28% 4.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $71K $17.7M $2.2M $81K --
Operating Expenses -$34.5M -$71.1M -$38.5M -$27.4M -$28.5M
Operating Income $34.5M $71.1M $38.5M $27.4M $28.5M
 
Net Interest Expenses $2.8M $10.3M $12.8M $15.9M $16.4M
EBT. Incl. Unusual Items $26.7M $70.7M $36.3M $27.2M $16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $17.4M $8.6M $5.1M $3.8M
Net Income to Company $22.7M $53.3M $27.8M $22.2M --
 
Minority Interest in Earnings -- $39K $70K $253K --
Net Income to Common Excl Extra Items $22.7M $53.3M $27.8M $22.2M $13.1M
 
Basic EPS (Cont. Ops) $0.37 $0.89 $0.45 $0.36 $0.23
Diluted EPS (Cont. Ops) $0.37 $0.89 $0.45 $0.36 $0.23
Weighted Average Basic Share $58.8M $58.6M $59.1M $58M $56.9M
Weighted Average Diluted Share $59M $58.8M $59.1M $58.1M $57M
 
EBITDA -- -- -- -- --
EBIT $34.6M $94.5M $109M $103.5M $93.3M
 
Revenue (Reported) $97.9M $157.8M $172.3M $171.8M $180M
Operating Income (Reported) $34.5M $71.1M $38.5M $27.4M $28.5M
Operating Income (Adjusted) $34.6M $94.5M $109M $103.5M $93.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $393.8M $502.5M $643.7M $692.3M $686.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.2M $16.8M -$3M $5.1M --
Operating Expenses -$156.2M -$200.7M -$139.3M -$137M -$109M
Operating Income $156.2M $200.7M $139.3M $137M $109M
 
Net Interest Expenses $11.3M $22.5M $65.3M $64.1M $64.3M
EBT. Incl. Unusual Items $142.2M $193.9M $136.8M $130.7M $92.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.2M $46.6M $32.7M $30.3M $21.5M
Net Income to Company $110.1M $147.4M $104.1M $100.4M --
 
Minority Interest in Earnings -- $754K $36K $325K $49K
Net Income to Common Excl Extra Items $110.1M $147.4M $104.1M $100.4M $71M
 
Basic EPS (Cont. Ops) $1.78 $2.43 $1.69 $1.65 $1.17
Diluted EPS (Cont. Ops) $1.78 $2.42 $1.69 $1.65 $1.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $179M $247.6M $375M $438.8M $374.7M
 
Revenue (Reported) $393.8M $502.5M $643.7M $692.3M $686.1M
Operating Income (Reported) $156.2M $200.7M $139.3M $137M $109M
Operating Income (Adjusted) $179M $247.6M $375M $438.8M $374.7M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $502.5M $643.7M $692.3M $686.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $16.8M -$3M $5.1M $1.5M --
Operating Expenses -$200.7M -$139.3M -$137M -$109M --
Operating Income $200.7M $139.3M $137M $109M --
 
Net Interest Expenses $22.5M $65.3M $64.1M $64.3M --
EBT. Incl. Unusual Items $193.9M $136.8M $130.7M $92.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.6M $32.7M $30.3M $21.5M --
Net Income to Company $147.4M $104.1M $100.4M $40.5M --
 
Minority Interest in Earnings $754K $36K $325K $49K --
Net Income to Common Excl Extra Items $147.4M $104.1M $100.4M $71M --
 
Basic EPS (Cont. Ops) $2.43 $1.69 $1.65 $1.17 --
Diluted EPS (Cont. Ops) $2.42 $1.69 $1.65 $1.17 --
Weighted Average Basic Share $234.9M $236.1M $233.2M $229.8M --
Weighted Average Diluted Share $235.5M $236.3M $233.3M $229.8M --
 
EBITDA $44.5M $80.9M $118.4M $98.9M --
EBIT $247.6M $375M $438.8M $374.7M --
 
Revenue (Reported) $502.5M $643.7M $692.3M $686.1M --
Operating Income (Reported) $200.7M $139.3M $137M $109M --
Operating Income (Adjusted) $247.6M $375M $438.8M $374.7M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $204.9M $167.9M $153.7M $123.6M $135.1M
Short Term Investments $568.3M $457.6M $753.9M $827.5M --
Accounts Receivable, Net $32.6M $44.7M $51.9M $45.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $243.9M $215.4M $205.6M $171.3M $194.4M
 
Property Plant And Equipment $143.3M $145.8M $140.4M $130.7M $112.7M
Long-Term Investments $76M $223.4M $186.7M $221.2M $135.1M
Goodwill $500.3M $506.1M $506.1M $523.3M --
Other Intangibles $18.2M $13.5M $9.5M $12.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.7B $13.1B $13.5B $13.4B $14.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8B $4.1B $5.3B $3.4B $3.2B
 
Long-Term Debt $242.4M $212.4M $816M $834.9M $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $11.5B $11.9B $11.7B $12.9B
 
Common Stock $611K $612K $613K $613K --
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.6B $1.7B $1.7B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $802K $782K $1.1M --
Total Equity $1.5B $1.6B $1.7B $1.7B $1.7B
 
Total Liabilities and Equity $11.7B $13.1B $13.5B $13.4B $14.6B
Cash and Short Terms $773.2M $625.6M $907.6M $951.1M --
Total Debt $242.7M $212.8M $816.3M $835.2M $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $204.9M $167.9M $153.7M $123.6M $135.1M
Short Term Investments $568.3M $457.6M $753.9M $827.5M --
Accounts Receivable, Net $32.6M $44.7M $51.9M $45.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $243.9M $215.4M $205.6M $171.3M $194.4M
 
Property Plant And Equipment $143.3M $145.8M $140.4M $130.7M $112.7M
Long-Term Investments $76M $223.4M $186.7M $221.2M $135.1M
Goodwill $500.3M $506.1M $506.1M $523.3M --
Other Intangibles $18.2M $13.5M $9.5M $12.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.7B $13.1B $13.5B $13.4B $14.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8B $4.1B $5.3B $3.4B $3.2B
 
Long-Term Debt $242.4M $212.4M $816M $834.9M $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $11.5B $11.9B $11.7B $12.9B
 
Common Stock $611K $612K $613K $613K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $802K $782K $1.1M --
Total Equity $1.5B $1.6B $1.7B $1.7B $1.7B
 
Total Liabilities and Equity $11.7B $13.1B $13.5B $13.4B $14.6B
Cash and Short Terms $773.2M $625.6M $907.6M $951.1M --
Total Debt $242.7M $212.8M $816.3M $835.2M $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $63.3M $110.1M $147.4M $104.1M $100.4M
Depreciation & Amoritzation $14.7M $14.9M $16.5M $16.4M $14.5M
Stock-Based Compensation $5.4M $7.6M $9.1M $7.9M $7.2M
Change in Accounts Receivable -$9.4M $2.7M -$12.1M -$7.2M $6M
Change in Inventories -- -- -- -- --
Cash From Operations $174.8M $111.3M $251M $128.3M $105.9M
 
Capital Expenditures $14.7M $42M $20.9M $7.7M $7.6M
Cash Acquisitions -- -- -- -- $68.9M
Cash From Investing -$64.3M -$1.4B -$1.3B -$492M $92.7M
 
Dividends Paid (Ex Special Dividend) $40.8M $44.5M $47.5M $51.3M $50.9M
Special Dividend Paid
Long-Term Debt Issued $701M -- $1.2B -- $224M
Long-Term Debt Repaid -$902.1M -$7.6M -$35.1M -$362.5M --
Repurchase of Common Stock $14.8M $39.3M $7.4M -- $21.5M
Other Financing Activities -$4.9M -$84.5M -$1.2M -$1.4M -$1.8M
Cash From Financing $1.1B $224M $1B $349.5M -$228.7M
 
Beginning Cash (CF) $133.2M $1.3B $224.8M $168M $153.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.1B -$56.8M -$14.3M -$30.1M
Ending Cash (CF) $1.3B $224.8M $168M $153.7M $123.6M
 
Levered Free Cash Flow $160.1M $69.2M $230.1M $120.6M $98.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $22.7M $53.3M $27.8M $22.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.3M $2.3M $1.4M $1.9M --
Change in Accounts Receivable -$94K -$6.3M -$1.8M $2.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $40.3M $37.6M -$22M $41.9M --
 
Capital Expenditures $15.5M $1.7M $1.6M $1.6M --
Cash Acquisitions -- -- -- $67.9M --
Cash From Investing -$750.7M -$409M -$347M -$5.7M --
 
Dividends Paid (Ex Special Dividend) $11.1M $12.7M $12.8M $12.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $697M -$13.8M -$49.9M --
Long-Term Debt Repaid -$27K -$28K $242.6M -- --
Repurchase of Common Stock $8.6M -- -- -$5K --
Other Financing Activities -$88.2M -$4.3M -$7.3M -$4.3M --
Cash From Financing -$72.4M $368.7M $113.8M -$126.8M --
 
Beginning Cash (CF) $1B $170.7M $408.9M $214.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$782.9M -$2.7M -$255.2M -$90.6M --
Ending Cash (CF) $224.8M $168M $153.7M $123.6M --
 
Levered Free Cash Flow $24.7M $35.8M -$23.6M $40.3M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $110.1M $147.4M $104.1M $100.4M --
Depreciation & Amoritzation $14.9M $16.5M $16.4M $14.5M --
Stock-Based Compensation $7.6M $9.1M $7.9M $7.2M --
Change in Accounts Receivable $2.7M -$12.1M -$7.2M $6M --
Change in Inventories -- -- -- -- --
Cash From Operations $111.3M $251M $128.3M $105.9M --
 
Capital Expenditures $42M $20.9M $7.7M $7.6M $4.8M
Cash Acquisitions -- -- -- $68.9M --
Cash From Investing -$1.4B -$1.3B -$492M $92.7M --
 
Dividends Paid (Ex Special Dividend) $44.5M $47.5M $51.3M $50.9M --
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- $224M --
Long-Term Debt Repaid -$7.6M -$35.1M -- -- --
Repurchase of Common Stock $39.3M $7.4M -- $21.5M --
Other Financing Activities -$84.5M -$1.2M -$1.4M -$1.8M --
Cash From Financing $224M $1B $349.5M -$228.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$56.8M -$14.3M -$30.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $69.2M $230.1M $120.6M $98.4M --
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $147.4M $104.1M $100.4M $40.5M --
Depreciation & Amoritzation $4M $4.1M $3.7M $7.1M --
Stock-Based Compensation $9.1M $7.9M $7.2M $4.3M --
Change in Accounts Receivable -$12.1M -$7.2M $6M $1.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $251M $128.3M $105.9M $44.8M --
 
Capital Expenditures $20.9M $7.7M $7.6M $4.8M --
Cash Acquisitions -- -- $68.9M -- --
Cash From Investing -$1.3B -$492M $92.7M -$781.9M --
 
Dividends Paid (Ex Special Dividend) $47.5M $51.3M $50.9M $36.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- $224M $885K --
Long-Term Debt Repaid -$35.1M -$362.5M $0 -$133.9M --
Repurchase of Common Stock $7.4M -- $21.5M $81.7M --
Other Financing Activities -$1.2M -$1.4M -$1.8M -$5.9M --
Cash From Financing $1B $349.5M -$228.7M $887.6M --
 
Beginning Cash (CF) $795.7M $1.5B $679.5M $287.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.8M -$14.3M -$30.1M $150.5M --
Ending Cash (CF) $738.9M $1.5B $649.4M $334.3M --
 
Levered Free Cash Flow $230.1M $120.6M $98.4M $40M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
84
VAL alert for Feb 10

Valaris Ltd. [VAL] is down 7.12% over the past day.

Sell
18
MNDY alert for Feb 10

monday.com Ltd. [MNDY] is down 0.93% over the past day.

Buy
69
GDXU alert for Feb 10

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 2.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock