Financhill
Sell
46

FTEK Quote, Financials, Valuation and Earnings

Last price:
$1.64
Seasonality move :
4.25%
Day range:
$1.56 - $1.72
52-week range:
$0.87 - $3.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.01x
P/B ratio:
1.22x
Volume:
83.2K
Avg. volume:
170.1K
1-year change:
54.81%
Market cap:
$50M
Revenue:
$25.1M
EPS (TTM):
-$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.6M $24.3M $26.9M $27.1M $25.1M
Revenue Growth (YoY) -25.99% 7.59% 11.05% 0.52% -7.19%
 
Cost of Revenues $11.9M $12.4M $15.3M $15.8M $15M
Gross Profit $10.6M $11.9M $11.6M $11.3M $10.2M
Gross Profit Margin 47.18% 49.04% 43.22% 41.78% 40.44%
 
R&D Expenses $1.2M $1.3M $895K $1.5M $1.6M
Selling, General & Admin $13.6M $12.1M $12.3M $12.8M $13.8M
Other Inc / (Exp) -$78K $1.6M -$46K -$90K $1.6M
Operating Expenses $14.8M $13.4M $13.2M $14M $14.9M
Operating Income -$4.1M -$1.5M -$1.5M -$2.7M -$4.7M
 
Net Interest Expenses $4K $13K $17K $21K --
EBT. Incl. Unusual Items -$4.2M $68K -$1.4M -$1.5M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $14K $54K $69K $77K
Net Income to Company -$4.3M $54K -$1.4M -$1.5M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $54K -$1.4M -$1.5M -$1.9M
 
Basic EPS (Cont. Ops) -$0.17 $0.00 -$0.05 -$0.05 -$0.06
Diluted EPS (Cont. Ops) -$0.17 $0.00 -$0.05 -$0.05 -$0.06
Weighted Average Basic Share $24.7M $29.6M $30.3M $30.3M $30.6M
Weighted Average Diluted Share $24.7M $29.7M $30.3M $30.3M $30.6M
 
EBITDA -$3.4M -$748K -$1.1M -$2.3M -$4.2M
EBIT -$4.2M -$1.5M -$1.5M -$2.7M -$4.7M
 
Revenue (Reported) $22.6M $24.3M $26.9M $27.1M $25.1M
Operating Income (Reported) -$4.1M -$1.5M -$1.5M -$2.7M -$4.7M
Operating Income (Adjusted) -$4.2M -$1.5M -$1.5M -$2.7M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.6M $8M $8M $7.9M $7.5M
Revenue Growth (YoY) -7.31% 6.06% -0.36% -1.72% -4.6%
 
Cost of Revenues $3.8M $4.5M $4.5M $4.5M $4M
Gross Profit $3.7M $3.6M $3.5M $3.3M $3.5M
Gross Profit Margin 49.2% 44.49% 43.85% 42.15% 46.58%
 
R&D Expenses $340K $207K $513K $361K $450K
Selling, General & Admin $2.8M $3.3M $3M $3.2M $3.2M
Other Inc / (Exp) $104K $34K $9K -$63K --
Operating Expenses $3.1M $3.4M $3.4M $3.5M $3.5M
Operating Income $578K $192K $133K -$179K $4K
 
Net Interest Expenses $5K $4K $5K -- --
EBT. Incl. Unusual Items $678K $314K $459K $81K $310K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1K $7K
Net Income to Company $678K $314K $459K $80K $303K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $678K $314K $459K $80K $303K
 
Basic EPS (Cont. Ops) $0.02 $0.01 $0.02 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.02 $0.01 $0.02 $0.00 $0.01
Weighted Average Basic Share $30.3M $30.3M $30.4M $30.7M $31.1M
Weighted Average Diluted Share $30.3M $30.4M $30.6M $30.8M $31.3M
 
EBITDA $759K $297K $242K -$81K $176K
EBIT $578K $192K $133K -$179K $4K
 
Revenue (Reported) $7.6M $8M $8M $7.9M $7.5M
Operating Income (Reported) $578K $192K $133K -$179K $4K
Operating Income (Adjusted) $578K $192K $133K -$179K $4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24M $26.4M $27.8M $26.2M $24.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.8M $14.7M $16.7M $14.9M $13.8M
Gross Profit $11.3M $11.6M $11M $11.3M $10.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $978K $1.3M $1.5M $1.9M
Selling, General & Admin $12.6M $12.4M $12.2M $13.5M $13.8M
Other Inc / (Exp) $1.4M $142K -$299K $1.6M --
Operating Expenses $14M $13.1M $13.1M $14.7M $15.2M
Operating Income -$2.7M -$1.5M -$2.1M -$3.4M -$4.4M
 
Net Interest Expenses $14K $13K $19K $6K --
EBT. Incl. Unusual Items -$1.3M -$1.3M -$1.4M -$512K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$82K $13K $45K $87K $70K
Net Income to Company -$1.2M -$1.3M -$1.4M -$599K -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$1.3M -$1.4M -$599K -$3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.05 -$0.02 -$0.10
Diluted EPS (Cont. Ops) -$0.07 -$0.04 -$0.05 -$0.02 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$991K -$1.7M -$3M -$3.7M
EBIT -$2.7M -$1.5M -$2.1M -$3.4M -$4.4M
 
Revenue (Reported) $24M $26.4M $27.8M $26.2M $24.7M
Operating Income (Reported) -$2.7M -$1.5M -$2.1M -$3.4M -$4.4M
Operating Income (Adjusted) -$2.7M -$1.5M -$2.1M -$3.4M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.8M $19.9M $20.7M $19.9M $19.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2M $11.5M $12.6M $11.8M $10.6M
Gross Profit $8.7M $8.4M $8.1M $8.1M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $716K $1.1M $1.2M $1.5M
Selling, General & Admin $8.9M $9.2M $9.1M $9.8M $9.9M
Other Inc / (Exp) $1.6M $158K -$95K $1.6M $20K
Operating Expenses $9.9M $9.7M $10M $10.7M $11.1M
Operating Income -$1.3M -$1.3M -$1.9M -$2.6M -$2.3M
 
Net Interest Expenses $11K $13K $15K -- --
EBT. Incl. Unusual Items $308K -$1M -$999K -$42K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10K $9K -- $18K $11K
Net Income to Company $298K -$1M -$999K -$60K -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $298K -$1M -$999K -$60K -$1.1M
 
Basic EPS (Cont. Ops) $0.00 -$0.03 -$0.03 -$0.00 -$0.04
Diluted EPS (Cont. Ops) $0.00 -$0.03 -$0.03 -$0.00 -$0.04
Weighted Average Basic Share $88M $90.9M $91M $91.6M $92.7M
Weighted Average Diluted Share $88.3M $90.9M $91.2M $92.1M $92.9M
 
EBITDA $788K -$940K -$1.6M -$2.3M -$1.7M
EBIT $217K -$1.3M -$1.9M -$2.6M -$2.3M
 
Revenue (Reported) $17.8M $19.9M $20.7M $19.9M $19.4M
Operating Income (Reported) -$1.3M -$1.3M -$1.9M -$2.6M -$2.3M
Operating Income (Adjusted) $217K -$1.3M -$1.9M -$2.6M -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $36.8M $26.3M $29.7M $18.7M
Short Term Investments -- -- $3M $12.1M $10.2M
Accounts Receivable, Net $5M $3.2M $7.6M $6.5M $7.3M
Inventory $97K $348K $392K $439K $397K
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.1M $1.4M $1.4M $1.2M
Total Current Assets $21.1M $41.5M $35.8M $38.3M $29.6M
 
Property Plant And Equipment $5.6M $4.9M $4.6M $5.1M $5.7M
Long-Term Investments -- $270K $6.4M $3.7M $10.9M
Goodwill $2.1M $2.1M $2.1M $2.1M $2.1M
Other Intangibles $553K $448K $397K $358K $327K
Other Long-Term Assets $732K $1.1M $794K $781K $191K
Total Assets $30.1M $49.9M $50.1M $50.4M $48.8M
 
Accounts Payable $2.4M $1.6M $2.7M $2.4M $2.9M
Accrued Expenses $1.2M $312K $220K $393K $375K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $149K $113K $125K $81K $77K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $3.2M $4.8M $5.7M $5.9M
 
Long-Term Debt $1.6M $198K $142K $609K $624K
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $3.8M $5.4M $6.8M $6.9M
 
Common Stock $262K $312K $313K $313K $317K
Other Common Equity Adj -$1.4M -$1.6M -$1.7M -$1.7M -$1.9M
Common Equity $22.3M $46.1M $44.8M $43.6M $41.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.3M $46.1M $44.8M $43.6M $41.9M
 
Total Liabilities and Equity $30.1M $49.9M $50.1M $50.4M $48.8M
Cash and Short Terms $10.6M $36.8M $26.3M $29.7M $18.7M
Total Debt $1.6M $198K $142K $609K $624K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $36.1M $26.6M $28.3M $20.4M $25.9M
Short Term Investments -- $2.5M $14.8M $8.2M --
Accounts Receivable, Net $5M $6.3M $7.6M $7.2M $4.5M
Inventory $128K $391K $325K $441K $402K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $696K $1M $838K --
Total Current Assets $42.3M $34.3M $37.3M $30.9M $32M
 
Property Plant And Equipment $5.6M $4.7M $4.8M $5.1M $5.4M
Long-Term Investments $270K $7.3M $4.9M $10.9M $8M
Goodwill $2.1M $2.1M $2.1M $2.1M --
Other Intangibles $475K $410K $376K $327K --
Other Long-Term Assets $566K $791K $771K $757K --
Total Assets $51M $49.7M $50.3M $50.1M $47.9M
 
Accounts Payable $1.4M $2.6M $2.9M $3.3M $2.4M
Accrued Expenses $583K $435K $314K $222K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $128K $125K $103K $81K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $4.4M $5.4M $5.3M $5.9M
 
Long-Term Debt $223K $170K $424K $556K $590K
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $4.9M $6.3M $6.3M $7M
 
Common Stock $312K $313K $313K $317K $322K
Other Common Equity Adj -$1.6M -$2.1M -$1.8M -$1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.4M $44.8M $44M $43.8M $40.9M
 
Total Liabilities and Equity $51M $49.7M $50.3M $50.1M $47.9M
Cash and Short Terms $36.1M $26.6M $28.3M $20.4M $25.9M
Total Debt $351K $170K $424K $556K $590K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.3M $54K -$1.4M -$1.5M -$1.9M
Depreciation & Amoritzation $848K $741K $440K $342K $460K
Stock-Based Compensation $290K $82K $224K $389K $446K
Change in Accounts Receivable $1.1M $3.8M -$4.4M $1M -$2.8M
Change in Inventories $171K -$252K -$45K -$46K $41K
Cash From Operations -$2.7M $761K -$4.1M $696K -$3.4M
 
Capital Expenditures $247K $84K $206K $418K $378K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247K -$84K -$9.5M -$6.4M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$570K -$1.8M -$17K -- -$95K
Cash From Financing $1.3M $24M -$17K $42K -$95K
 
Beginning Cash (CF) $13.5M $36.8M $12.6M $17.6M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $24.4M -$13.7M -$5.8M -$9.1M
Ending Cash (CF) $12.6M $61M -$1.3M $11.8M -$655K
 
Levered Free Cash Flow -$3M $677K -$4.3M $278K -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $678K $314K $459K $80K $303K
Depreciation & Amoritzation $181K $105K $109K $98K $172K
Stock-Based Compensation $21K $90K $101K $109K $57K
Change in Accounts Receivable -$1.7M -$204K -$961K -$511K $1.5M
Change in Inventories $65K $14K $203K $21K $214K
Cash From Operations $343K $730K $374K $879K $3.1M
 
Capital Expenditures $347K $48K $98K $112K $130K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$347K -$9.8M -$1.9M $923K $65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $36.1M $23.9M $13.5M $12.3M $13.7M
Foreign Exchange Rate Adjustment -$236K -$121K -$86K $68K -$73K
Additions / Reductions -$240K -$9.2M -$1.7M $1.9M $3.1M
Ending Cash (CF) $35.6M $14.5M $11.7M $14.2M $16.7M
 
Levered Free Cash Flow -$4K $682K $276K $767K $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$1.3M -$1.4M -$599K -$3M
Depreciation & Amoritzation $785K $507K $396K $339K $687K
Stock-Based Compensation $143K $157K $376K $438K $378K
Change in Accounts Receivable $3.4M -$1.1M -$994K -$1.5M $4.5M
Change in Inventories $210K -$264K $67K -$117K $40K
Cash From Operations $1.2M -$2.4M -$1.2M -$1.5M $2.9M
 
Capital Expenditures $625K -$314K $221K $533K $293K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$625K -$9.5M -$9.7M $395K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$17K -- -- --
Cash From Financing $23.7M -$17K $42K -$95K -$222K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.5M -$12.2M -$10.6M -$1.2M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $531K -$2.1M -$1.4M -$2M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $298K -$1M -$999K -$60K -$1.1M
Depreciation & Amoritzation $571K $337K $293K $290K $517K
Stock-Based Compensation $61K $136K $288K $337K $269K
Change in Accounts Receivable $1.4M -$3.4M $5K -$2.5M $4.7M
Change in Inventories -$32K -$44K $68K -$3K -$4K
Cash From Operations $572K -$2.6M $391K -$1.8M $4.6M
 
Capital Expenditures $584K $186K $201K $316K $231K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$584K -$10M -$10.2M -$3.4M $765K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$17K -- -$95K -$222K
Cash From Financing $24M -$17K $42K -$95K -$222K
 
Beginning Cash (CF) $84.8M $84.4M $44.3M $34.1M $36.1M
Foreign Exchange Rate Adjustment -$249K -$401K -$51K -$36K $41K
Additions / Reductions $23.7M -$13M -$9.8M -$5.3M $5.2M
Ending Cash (CF) $108.3M $71M $34.4M $28.7M $41.3M
 
Levered Free Cash Flow -$12K -$2.8M $190K -$2.1M $4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock