Financhill
Sell
33

FTEK Quote, Financials, Valuation and Earnings

Last price:
$1.33
Seasonality move :
0.76%
Day range:
$1.28 - $1.39
52-week range:
$0.87 - $3.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.70x
P/B ratio:
1.03x
Volume:
208.8K
Avg. volume:
175.4K
1-year change:
36.53%
Market cap:
$42.3M
Revenue:
$25.1M
EPS (TTM):
-$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.6M $24.3M $26.9M $27.1M $25.1M
Revenue Growth (YoY) -25.99% 7.59% 11.05% 0.52% -7.19%
 
Cost of Revenues $11.9M $12.4M $15.3M $15.8M $15M
Gross Profit $10.6M $11.9M $11.6M $11.3M $10.2M
Gross Profit Margin 47.18% 49.04% 43.22% 41.78% 40.44%
 
R&D Expenses $1.2M $1.3M $895K $1.5M $1.6M
Selling, General & Admin $13.6M $12.1M $12.3M $12.8M $13.8M
Other Inc / (Exp) -$78K $1.6M -$46K -$90K $1.6M
Operating Expenses $14.8M $13.4M $13.2M $14M $14.9M
Operating Income -$4.1M -$1.5M -$1.5M -$2.7M -$4.7M
 
Net Interest Expenses $4K $13K $17K $21K --
EBT. Incl. Unusual Items -$4.2M $68K -$1.4M -$1.5M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $14K $54K $69K $77K
Net Income to Company -$4.3M $54K -$1.4M -$1.5M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $54K -$1.4M -$1.5M -$1.9M
 
Basic EPS (Cont. Ops) -$0.17 $0.00 -$0.05 -$0.05 -$0.06
Diluted EPS (Cont. Ops) -$0.17 $0.00 -$0.05 -$0.05 -$0.06
Weighted Average Basic Share $24.7M $29.6M $30.3M $30.3M $30.6M
Weighted Average Diluted Share $24.7M $29.7M $30.3M $30.3M $30.6M
 
EBITDA -$3.4M -$748K -$1.1M -$2.3M -$4.2M
EBIT -$4.2M -$1.5M -$1.5M -$2.7M -$4.7M
 
Revenue (Reported) $22.6M $24.3M $26.9M $27.1M $25.1M
Operating Income (Reported) -$4.1M -$1.5M -$1.5M -$2.7M -$4.7M
Operating Income (Adjusted) -$4.2M -$1.5M -$1.5M -$2.7M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.6M $8M $8M $7.9M $7.5M
Revenue Growth (YoY) -7.31% 6.06% -0.36% -1.72% -4.6%
 
Cost of Revenues $3.8M $4.5M $4.5M $4.5M $4M
Gross Profit $3.7M $3.6M $3.5M $3.3M $3.5M
Gross Profit Margin 49.2% 44.49% 43.85% 42.15% 46.58%
 
R&D Expenses $340K $207K $513K $361K $450K
Selling, General & Admin $2.8M $3.3M $3M $3.2M $3.2M
Other Inc / (Exp) $104K $34K $9K -$63K --
Operating Expenses $3.1M $3.4M $3.4M $3.5M $3.5M
Operating Income $578K $192K $133K -$179K $4K
 
Net Interest Expenses $5K $4K $5K -- --
EBT. Incl. Unusual Items $678K $314K $459K $81K $310K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1K $7K
Net Income to Company $678K $314K $459K $80K $303K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $678K $314K $459K $80K $303K
 
Basic EPS (Cont. Ops) $0.02 $0.01 $0.02 $0.00 $0.01
Diluted EPS (Cont. Ops) $0.02 $0.01 $0.02 $0.00 $0.01
Weighted Average Basic Share $30.3M $30.3M $30.4M $30.7M $31.1M
Weighted Average Diluted Share $30.3M $30.4M $30.6M $30.8M $31.3M
 
EBITDA $759K $297K $242K -$81K $176K
EBIT $578K $192K $133K -$179K $4K
 
Revenue (Reported) $7.6M $8M $8M $7.9M $7.5M
Operating Income (Reported) $578K $192K $133K -$179K $4K
Operating Income (Adjusted) $578K $192K $133K -$179K $4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24M $26.4M $27.8M $26.2M $24.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.8M $14.7M $16.7M $14.9M $13.8M
Gross Profit $11.3M $11.6M $11M $11.3M $10.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $978K $1.3M $1.5M $1.9M
Selling, General & Admin $12.6M $12.4M $12.2M $13.5M $13.8M
Other Inc / (Exp) $1.4M $142K -$299K $1.6M --
Operating Expenses $14M $13.1M $13.1M $14.7M $15.2M
Operating Income -$2.7M -$1.5M -$2.1M -$3.4M -$4.4M
 
Net Interest Expenses $14K $13K $19K $6K --
EBT. Incl. Unusual Items -$1.3M -$1.3M -$1.4M -$512K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$82K $13K $45K $87K $70K
Net Income to Company -$1.2M -$1.3M -$1.4M -$599K -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$1.3M -$1.4M -$599K -$3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.05 -$0.02 -$0.10
Diluted EPS (Cont. Ops) -$0.07 -$0.04 -$0.05 -$0.02 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$991K -$1.7M -$3M -$3.7M
EBIT -$2.7M -$1.5M -$2.1M -$3.4M -$4.4M
 
Revenue (Reported) $24M $26.4M $27.8M $26.2M $24.7M
Operating Income (Reported) -$2.7M -$1.5M -$2.1M -$3.4M -$4.4M
Operating Income (Adjusted) -$2.7M -$1.5M -$2.1M -$3.4M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.8M $19.9M $20.7M $19.9M $19.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2M $11.5M $12.6M $11.8M $10.6M
Gross Profit $8.7M $8.4M $8.1M $8.1M $8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $716K $1.1M $1.2M $1.5M
Selling, General & Admin $8.9M $9.2M $9.1M $9.8M $9.9M
Other Inc / (Exp) $1.6M $158K -$95K $1.6M $20K
Operating Expenses $9.9M $9.7M $10M $10.7M $11.1M
Operating Income -$1.3M -$1.3M -$1.9M -$2.6M -$2.3M
 
Net Interest Expenses $11K $13K $15K -- --
EBT. Incl. Unusual Items $308K -$1M -$999K -$42K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10K $9K -- $18K $11K
Net Income to Company $298K -$1M -$999K -$60K -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $298K -$1M -$999K -$60K -$1.1M
 
Basic EPS (Cont. Ops) $0.00 -$0.03 -$0.03 -$0.00 -$0.04
Diluted EPS (Cont. Ops) $0.00 -$0.03 -$0.03 -$0.00 -$0.04
Weighted Average Basic Share $88M $90.9M $91M $91.6M $92.7M
Weighted Average Diluted Share $88.3M $90.9M $91.2M $92.1M $92.9M
 
EBITDA $788K -$940K -$1.6M -$2.3M -$1.7M
EBIT $217K -$1.3M -$1.9M -$2.6M -$2.3M
 
Revenue (Reported) $17.8M $19.9M $20.7M $19.9M $19.4M
Operating Income (Reported) -$1.3M -$1.3M -$1.9M -$2.6M -$2.3M
Operating Income (Adjusted) $217K -$1.3M -$1.9M -$2.6M -$2.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $36.8M $26.3M $29.7M $18.7M
Short Term Investments -- -- $3M $12.1M $10.2M
Accounts Receivable, Net $5M $3.2M $7.6M $6.5M $7.3M
Inventory $97K $348K $392K $439K $397K
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.1M $1.4M $1.4M $1.2M
Total Current Assets $21.1M $41.5M $35.8M $38.3M $29.6M
 
Property Plant And Equipment $5.6M $4.9M $4.6M $5.1M $5.7M
Long-Term Investments -- $270K $6.4M $3.7M $10.9M
Goodwill $2.1M $2.1M $2.1M $2.1M $2.1M
Other Intangibles $553K $448K $397K $358K $327K
Other Long-Term Assets $732K $1.1M $794K $781K $191K
Total Assets $30.1M $49.9M $50.1M $50.4M $48.8M
 
Accounts Payable $2.4M $1.6M $2.7M $2.4M $2.9M
Accrued Expenses $1.2M $312K $220K $393K $375K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $149K $113K $125K $81K $77K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $3.2M $4.8M $5.7M $5.9M
 
Long-Term Debt $1.6M $198K $142K $609K $624K
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $3.8M $5.4M $6.8M $6.9M
 
Common Stock $262K $312K $313K $313K $317K
Other Common Equity Adj -$1.4M -$1.6M -$1.7M -$1.7M -$1.9M
Common Equity $22.3M $46.1M $44.8M $43.6M $41.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.3M $46.1M $44.8M $43.6M $41.9M
 
Total Liabilities and Equity $30.1M $49.9M $50.1M $50.4M $48.8M
Cash and Short Terms $10.6M $36.8M $26.3M $29.7M $18.7M
Total Debt $1.6M $198K $142K $609K $624K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $36.1M $26.6M $28.3M $20.4M $25.9M
Short Term Investments -- $2.5M $14.8M $8.2M --
Accounts Receivable, Net $5M $6.3M $7.6M $7.2M $4.5M
Inventory $128K $391K $325K $441K $402K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $696K $1M $838K --
Total Current Assets $42.3M $34.3M $37.3M $30.9M $32M
 
Property Plant And Equipment $5.6M $4.7M $4.8M $5.1M $5.4M
Long-Term Investments $270K $7.3M $4.9M $10.9M $8M
Goodwill $2.1M $2.1M $2.1M $2.1M --
Other Intangibles $475K $410K $376K $327K --
Other Long-Term Assets $566K $791K $771K $757K --
Total Assets $51M $49.7M $50.3M $50.1M $47.9M
 
Accounts Payable $1.4M $2.6M $2.9M $3.3M $2.4M
Accrued Expenses $583K $435K $314K $222K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $128K $125K $103K $81K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $4.4M $5.4M $5.3M $5.9M
 
Long-Term Debt $223K $170K $424K $556K $590K
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $4.9M $6.3M $6.3M $7M
 
Common Stock $312K $313K $313K $317K $322K
Other Common Equity Adj -$1.6M -$2.1M -$1.8M -$1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.4M $44.8M $44M $43.8M $40.9M
 
Total Liabilities and Equity $51M $49.7M $50.3M $50.1M $47.9M
Cash and Short Terms $36.1M $26.6M $28.3M $20.4M $25.9M
Total Debt $351K $170K $424K $556K $590K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.3M $54K -$1.4M -$1.5M -$1.9M
Depreciation & Amoritzation $848K $741K $440K $342K $460K
Stock-Based Compensation $290K $82K $224K $389K $446K
Change in Accounts Receivable $1.1M $3.8M -$4.4M $1M -$2.8M
Change in Inventories $171K -$252K -$45K -$46K $41K
Cash From Operations -$2.7M $761K -$4.1M $696K -$3.4M
 
Capital Expenditures $247K $84K $206K $418K $378K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247K -$84K -$9.5M -$6.4M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$570K -$1.8M -$17K -- -$95K
Cash From Financing $1.3M $24M -$17K $42K -$95K
 
Beginning Cash (CF) $13.5M $36.8M $12.6M $17.6M $8.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $24.4M -$13.7M -$5.8M -$9.1M
Ending Cash (CF) $12.6M $61M -$1.3M $11.8M -$655K
 
Levered Free Cash Flow -$3M $677K -$4.3M $278K -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $678K $314K $459K $80K $303K
Depreciation & Amoritzation $181K $105K $109K $98K $172K
Stock-Based Compensation $21K $90K $101K $109K $57K
Change in Accounts Receivable -$1.7M -$204K -$961K -$511K $1.5M
Change in Inventories $65K $14K $203K $21K $214K
Cash From Operations $343K $730K $374K $879K $3.1M
 
Capital Expenditures $347K $48K $98K $112K $130K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$347K -$9.8M -$1.9M $923K $65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $36.1M $23.9M $13.5M $12.3M $13.7M
Foreign Exchange Rate Adjustment -$236K -$121K -$86K $68K -$73K
Additions / Reductions -$240K -$9.2M -$1.7M $1.9M $3.1M
Ending Cash (CF) $35.6M $14.5M $11.7M $14.2M $16.7M
 
Levered Free Cash Flow -$4K $682K $276K $767K $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$1.3M -$1.4M -$599K -$3M
Depreciation & Amoritzation $785K $507K $396K $339K $687K
Stock-Based Compensation $143K $157K $376K $438K $378K
Change in Accounts Receivable $3.4M -$1.1M -$994K -$1.5M $4.5M
Change in Inventories $210K -$264K $67K -$117K $40K
Cash From Operations $1.2M -$2.4M -$1.2M -$1.5M $2.9M
 
Capital Expenditures $625K -$314K $221K $533K $293K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$625K -$9.5M -$9.7M $395K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$17K -- -- --
Cash From Financing $23.7M -$17K $42K -$95K -$222K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.5M -$12.2M -$10.6M -$1.2M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $531K -$2.1M -$1.4M -$2M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $298K -$1M -$999K -$60K -$1.1M
Depreciation & Amoritzation $571K $337K $293K $290K $517K
Stock-Based Compensation $61K $136K $288K $337K $269K
Change in Accounts Receivable $1.4M -$3.4M $5K -$2.5M $4.7M
Change in Inventories -$32K -$44K $68K -$3K -$4K
Cash From Operations $572K -$2.6M $391K -$1.8M $4.6M
 
Capital Expenditures $584K $186K $201K $316K $231K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$584K -$10M -$10.2M -$3.4M $765K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$17K -- -$95K -$222K
Cash From Financing $24M -$17K $42K -$95K -$222K
 
Beginning Cash (CF) $84.8M $84.4M $44.3M $34.1M $36.1M
Foreign Exchange Rate Adjustment -$249K -$401K -$51K -$36K $41K
Additions / Reductions $23.7M -$13M -$9.8M -$5.3M $5.2M
Ending Cash (CF) $108.3M $71M $34.4M $28.7M $41.3M
 
Levered Free Cash Flow -$12K -$2.8M $190K -$2.1M $4.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Sell
34
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Sell
40
SHNY alert for Jan 31

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 31.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock