Financhill
Sell
30

KNOS Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
74.17%
Day range:
$0.0030 - $0.0031
52-week range:
$0.0013 - $0.0080
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
25.46x
P/B ratio:
0.73x
Volume:
25.7K
Avg. volume:
162.2K
1-year change:
-54.55%
Market cap:
$2M
Revenue:
$12.4K
EPS (TTM):
--
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $83K $135.9K $21.1K $12.4K
Revenue Growth (YoY) -- -83.52% 63.77% -84.48% -41.13%
 
Cost of Revenues -- $50.9K $13.1K $17.3K $2.8K
Gross Profit -- $32.1K $122.8K $3.8K $9.7K
Gross Profit Margin -- 38.68% 90.36% 18.01% 78.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $382.2K -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $382.2K -- -- --
Operating Income -- -$350.1K $122.8K $3.8K $9.7K
 
Net Interest Expenses -- $67.5K -- -- --
EBT. Incl. Unusual Items -- -$422K -$456.7K -$1.3M -$183.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$422K -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$422K -$456.7K -$1.3M -$183.9K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $659.3M $659.3M $659.3M $659.3M
Weighted Average Diluted Share -- $659.3M $659.3M $659.3M $659.3M
 
EBITDA -- -$329.1K $122.8K $3.8K $9.7K
EBIT -- -$350.1K $122.8K $3.8K $9.7K
 
Revenue (Reported) -- $83K $135.9K $21.1K $12.4K
Operating Income (Reported) -- -$350.1K $122.8K $3.8K $9.7K
Operating Income (Adjusted) -- -$350.1K $122.8K $3.8K $9.7K
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Revenue -- -- -- -- $57.3K
Revenue Growth (YoY) -- -- -- -- 18%
 
Cost of Revenues -- -- -- -- $6.6K
Gross Profit -- -- -- -- $50.7K
Gross Profit Margin -- -- -- -- 88.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $198.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $198.5K
Operating Income -- -- -- -- -$147.8K
 
Net Interest Expenses -- -- -- -- $16.9K
EBT. Incl. Unusual Items -- -- -- -- -$169.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$169.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$169.1K
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.00
Diluted EPS (Cont. Ops) -- -- -- -- -$0.00
Weighted Average Basic Share -- -- -- -- $659.3M
Weighted Average Diluted Share -- -- -- -- $659.3M
 
EBITDA -- -- -- -- -$142.6K
EBIT -- -- -- -- -$147.8K
 
Revenue (Reported) -- -- -- -- $57.3K
Operating Income (Reported) -- -- -- -- -$147.8K
Operating Income (Adjusted) -- -- -- -- -$147.8K
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Revenue -- -- -- -- $83K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $50.9K
Gross Profit -- -- -- -- $32.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $382.2K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $382.2K
Operating Income -- -- -- -- -$350.1K
 
Net Interest Expenses -- -- -- -- $67.6K
EBT. Incl. Unusual Items -- -- -- -- -$422K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$422K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$422K
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.00
Diluted EPS (Cont. Ops) -- -- -- -- -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$329.1K
EBIT -- -- -- -- -$350.1K
 
Revenue (Reported) -- -- -- -- $83K
Operating Income (Reported) -- -- -- -- -$350.1K
Operating Income (Adjusted) -- -- -- -- -$350.1K
Period Ending 2021-12-26 2022-12-26 2023-12-26 2024-12-26
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $1.6K $500 $35.9K $41.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $54.1K $54.1K -- --
Inventory -- $227.7K -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $293.7K $54.6K $35.9K $41.9K
 
Property Plant And Equipment -- $5.8M -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $6.3M $6.3M $2.4M $41.9K
 
Accounts Payable -- -$8.5K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1M $8.5K $304.8K $301.8K
 
Long-Term Debt -- $2.6M $2.5M $984.1K $1M
Capital Leases -- -- -- -- --
Total Liabilities -- $3.6M $2.5M $1.3M $1.3M
 
Common Stock -- $659.3K -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- $2.7M -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.7M -- -- --
 
Total Liabilities and Equity -- $6.3M $2.5M $1.3M $1.3M
Cash and Short Terms -- $1.6K $500 $35.9K $41.9K
Total Debt -- $2.8M $2.5M $984.1K $1M
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Cash and Equivalents -- -- -- -- $1.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $54.1K
Inventory -- -- -- -- $227.7K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $293.7K
 
Property Plant And Equipment -- -- -- -- $5.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $6.3M
 
Accounts Payable -- -- -- -- -$8.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $1M
 
Long-Term Debt -- -- -- -- $2.6M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $3.6M
 
Common Stock -- -- -- -- $659.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $2.7M
 
Total Liabilities and Equity -- -- -- -- $6.3M
Cash and Short Terms -- -- -- -- $1.6K
Total Debt -- -- -- -- $2.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$422K -- -- --
Depreciation & Amoritzation -- $21K -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$45.7K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$263.8K -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $13.5K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $231.2K -- -- --
 
Beginning Cash (CF) -- $1.6K $500 $35.9K $41.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$19.1K -- -- --
Ending Cash (CF) -- -$17.5K -- -- --
 
Levered Free Cash Flow -- -$263.8K -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$73.8K -- -- -- --
Depreciation & Amoritzation $5.2K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.1K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$22.7K -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $10 --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.3K -- -- -- --
 
Beginning Cash (CF) $13.8K -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.4K -- -- -- --
Ending Cash (CF) -$1.6K -- -- -- --
 
Levered Free Cash Flow -$22.7K -- -- -- --
Period Ending 2018-06-30 2019-06-30 2020-06-30 2021-06-30 2022-06-30
Net Income to Stockholders -- -- -- -- -$422K
Depreciation & Amoritzation -- -- -- -- $21K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$45.7K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$263.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $13.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $231.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$19.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$263.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$73.8K -- -- -- --
Depreciation & Amoritzation $5.2K -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.1K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$22.7K -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $10 --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.3K -- -- -- --
 
Beginning Cash (CF) $13.8K -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.4K -- -- -- --
Ending Cash (CF) -$1.6K -- -- -- --
 
Levered Free Cash Flow -$22.7K -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock