Financhill
Buy
80

CECO Quote, Financials, Valuation and Earnings

Last price:
$62.55
Seasonality move :
13.61%
Day range:
$60.64 - $62.80
52-week range:
$17.57 - $63.98
Dividend yield:
0%
P/E ratio:
44.16x
P/S ratio:
3.18x
P/B ratio:
7.21x
Volume:
244.5K
Avg. volume:
332.8K
1-year change:
113.27%
Market cap:
$2.2B
Revenue:
$557.9M
EPS (TTM):
$1.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $316M $324.1M $422.6M $544.8M $557.9M
Revenue Growth (YoY) -7.56% 2.57% 30.38% 28.92% 2.4%
 
Cost of Revenues $219.7M $231M $301.2M $382M $370.9M
Gross Profit $96.3M $93.1M $121.4M $162.8M $187.1M
Gross Profit Margin 30.48% 28.73% 28.73% 29.89% 33.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76.9M $81.8M $93.5M $122.9M $146.7M
Other Inc / (Exp) -$4M -$3.7M $1.2M -$5M -$9.7M
Operating Expenses $76.9M $81.8M $93.5M $122.9M $146.7M
Operating Income $19.4M $11.3M $27.9M $39.9M $40.4M
 
Net Interest Expenses $3.5M $3M $5.4M $13.4M $13M
EBT. Incl. Unusual Items $11.8M $4.7M $23.7M $21.5M $17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.7M $2.7M $5.4M $7M $3.3M
Net Income to Company $8.2M $2M $18.3M $14.5M $14.4M
 
Minority Interest in Earnings -$39K $557K $846K $1.6M $1.5M
Net Income to Common Excl Extra Items $8.2M $2M $18.3M $14.5M $14.4M
 
Basic EPS (Cont. Ops) $0.23 $0.04 $0.50 $0.37 $0.37
Diluted EPS (Cont. Ops) $0.23 $0.04 $0.50 $0.37 $0.36
Weighted Average Basic Share $35.3M $35.3M $34.7M $34.7M $34.9M
Weighted Average Diluted Share $35.5M $35.6M $35M $35.3M $36.4M
 
EBITDA $29.3M $21.2M $38.6M $52.4M $54.9M
EBIT $19.4M $11.3M $27.9M $39.9M $40.4M
 
Revenue (Reported) $316M $324.1M $422.6M $544.8M $557.9M
Operating Income (Reported) $19.4M $11.3M $27.9M $39.9M $40.4M
Operating Income (Adjusted) $19.4M $11.3M $27.9M $39.9M $40.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $80M $108.4M $149.4M $135.5M $197.6M
Revenue Growth (YoY) 3.3% 35.55% 37.8% -9.29% 45.82%
 
Cost of Revenues $59M $78M $108.2M $92.4M $139.2M
Gross Profit $21M $30.4M $41.2M $43.1M $58.4M
Gross Profit Margin 26.29% 28.07% 27.59% 31.78% 29.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.9M $25.2M $30.4M $34.3M $47M
Other Inc / (Exp) -$431K -$1.2M -$3.1M -$1.6M --
Operating Expenses $20.9M $25.2M $30.4M $34.3M $48M
Operating Income $96K $5.3M $10.8M $8.8M $10.5M
 
Net Interest Expenses $722K $1.6M $3.3M $2.6M $5.1M
EBT. Incl. Unusual Items -$1.1M $2.5M $4.3M $4.1M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63K $314K $585K $1.6M $483K
Net Income to Company -$1.2M $2.2M $3.7M $2.5M $1.8M
 
Minority Interest in Earnings $53K $223K $382K $453K $308K
Net Income to Common Excl Extra Items -$1.2M $2.2M $3.7M $2.5M $1.8M
 
Basic EPS (Cont. Ops) -$0.04 $0.06 $0.10 $0.06 $0.04
Diluted EPS (Cont. Ops) -$0.04 $0.06 $0.09 $0.06 $0.04
Weighted Average Basic Share $35.5M $34.5M $34.8M $35M $35.4M
Weighted Average Diluted Share $35.5M $34.9M $35.3M $36.5M $36.4M
 
EBITDA $2.6M $8.2M $13.9M $12.4M $19M
EBIT $96K $5.3M $10.8M $8.8M $10.5M
 
Revenue (Reported) $80M $108.4M $149.4M $135.5M $197.6M
Operating Income (Reported) $96K $5.3M $10.8M $8.8M $10.5M
Operating Income (Adjusted) $96K $5.3M $10.8M $8.8M $10.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $313.5M $399.8M $507.5M $553.1M $718.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $222.6M $287.6M $359.2M $369.2M $481.9M
Gross Profit $90.9M $112.2M $148.4M $183.9M $236.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.4M $87.7M $112.8M $142.5M $190.5M
Other Inc / (Exp) -$2.9M -$3.8M -$1M -$4.9M --
Operating Expenses $78.4M $87.7M $112.8M $142.5M $188.7M
Operating Income $12.4M $24.5M $35.6M $41.4M $47.7M
 
Net Interest Expenses $2.9M $4.3M $11.4M $13.2M $19.9M
EBT. Incl. Unusual Items $5.2M $16.4M $22.5M $22M $77.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $5.2M $3.7M $8.1M $24.2M
Net Income to Company $2.2M $11.2M $18.7M $13.9M $53.2M
 
Minority Interest in Earnings $231K $878K $1.4M $1.9M $1.3M
Net Income to Common Excl Extra Items $2.2M $11.2M $18.7M $13.9M $53.2M
 
Basic EPS (Cont. Ops) $0.06 $0.30 $0.50 $0.34 $1.48
Diluted EPS (Cont. Ops) $0.06 $0.29 $0.49 $0.33 $1.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.5M $35M $47.2M $55.9M $70.2M
EBIT $12.4M $24.5M $35.6M $41.4M $47.7M
 
Revenue (Reported) $313.5M $399.8M $507.5M $553.1M $718.3M
Operating Income (Reported) $12.4M $24.5M $35.6M $41.4M $47.7M
Operating Income (Adjusted) $12.4M $24.5M $35.6M $41.4M $47.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $230.6M $306.2M $391.1M $399.4M $559.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $163.2M $220.6M $278.6M $266.5M $378M
Gross Profit $67.3M $85.6M $112.5M $132.9M $181.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.9M $66.8M $86.1M $105.6M $149.4M
Other Inc / (Exp) -$2.2M -$2.3M -$4.5M -$4.5M $57.2M
Operating Expenses $60.9M $66.8M $86.1M $105.6M $147.6M
Operating Income $6.4M $18.8M $26.5M $27.3M $34.1M
 
Net Interest Expenses $2.2M $3.5M $9.5M $9.3M $16.2M
EBT. Incl. Unusual Items $1.3M $13M $11.8M $12.2M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $813K $3.3M $1.6M $2.7M $23.6M
Net Income to Company $483K $9.7M $10.2M $9.6M $48.4M
 
Minority Interest in Earnings $259K $580K $1.1M $1.5M $1.4M
Net Income to Common Excl Extra Items $484K $9.7M $10.2M $9.6M $48.4M
 
Basic EPS (Cont. Ops) $0.01 $0.26 $0.26 $0.23 $1.34
Diluted EPS (Cont. Ops) $0.01 $0.26 $0.26 $0.22 $1.28
Weighted Average Basic Share $106.4M $104.4M $103.8M $104.7M $105.7M
Weighted Average Diluted Share $107.1M $105.1M $105.6M $109M $109.6M
 
EBITDA $13.8M $26.5M $35.2M $37.8M $52.8M
EBIT $6.4M $18.8M $26.5M $27.3M $34.1M
 
Revenue (Reported) $230.6M $306.2M $391.1M $399.4M $559.7M
Operating Income (Reported) $6.4M $18.8M $26.5M $27.3M $34.1M
Operating Income (Adjusted) $6.4M $18.8M $26.5M $27.3M $34.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37.8M $32M $46.6M $55.4M $38.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $108.5M $126.4M $154.1M $179.3M $229.5M
Inventory $17.3M $17.1M $26.5M $34.1M $42.6M
Prepaid Expenses $7.8M $2.8M $1.3M $824K $3.8M
Other Current Assets $11.5M $10.8M $12.2M $11.8M $16.9M
Total Current Assets $183.5M $189M $240.7M $281.4M $331M
 
Property Plant And Equipment $27.6M $26.8M $32.2M $42.5M $58.9M
Long-Term Investments -- -- -- -- --
Goodwill $161.8M $161.2M $183.2M $211.3M $269.7M
Other Intangibles $42.6M $35.5M $44.8M $60M $83.5M
Other Long-Term Assets $3.8M $3.2M $3.1M $4.7M $15.6M
Total Assets $429.1M $416.2M $504.7M $613.1M $778.3M
 
Accounts Payable $55.9M $56.2M $73.4M $87.7M $109.7M
Accrued Expenses $17.8M $15M $16.5M $20.9M $21.2M
Current Portion Of Long-Term Debt $3.1M $2.2M $3.6M $10.5M $1.7M
Current Portion Of Capital Lease Obligations $2.3M $2.4M $3.2M $4.3M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.4M $116.7M $146.7M $203.1M $244.7M
 
Long-Term Debt $85.6M $70.3M $116.1M $138.2M $241.6M
Capital Leases -- -- -- -- --
Total Liabilities $225.5M $210.2M $286.6M $375.6M $526.4M
 
Common Stock $355K $350K $344K $348K $349K
Other Common Equity Adj -- -$12.1M -$18M -$16.3M -$14.4M
Common Equity $202.7M $204.6M $213.2M $232.6M $247.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $953K $1.4M $4.9M $4.8M $4.2M
Total Equity $203.6M $206M $218.1M $237.5M $251.9M
 
Total Liabilities and Equity $429.1M $416.2M $504.7M $613.1M $778.3M
Cash and Short Terms $37.8M $32M $46.6M $55.4M $38.2M
Total Debt $89.3M $72.5M $119.7M $148.7M $244M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $34.5M $36.2M $48.3M $38.9M $32.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $120.6M $146.7M $177.3M $168.6M $269.4M
Inventory $18.6M $24.7M $37.9M $37.8M $57.7M
Prepaid Expenses $3.8M $866K $6.6M $3.8M $6.3M
Other Current Assets $12.2M $14.1M $15.3M $27.1M --
Total Current Assets $189.7M $222.7M $285.4M $276.3M $395.5M
 
Property Plant And Equipment $26.9M $32.3M $38.9M $57M $75.7M
Long-Term Investments -- -- -- -- --
Goodwill $161.6M $182.4M $209.8M $220M --
Other Intangibles $37.4M $45.4M $61.9M $61.1M --
Other Long-Term Assets $3.1M $2.9M $3.3M $6.8M --
Total Assets $418.7M $486.2M $600.1M $621.5M $891.9M
 
Accounts Payable $59.7M $65.3M $94.2M $92.3M $127.6M
Accrued Expenses $15.9M $17.8M $22M $20.2M --
Current Portion Of Long-Term Debt $3.8M $3.3M $4.7M $10.6M --
Current Portion Of Capital Lease Obligations $2.4M $3.2M $4.2M $4.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $118.4M $139.8M $203.3M $213.2M $298.3M
 
Long-Term Debt $71.1M $116.2M $144.4M $142.5M $242.3M
Capital Leases -- -- -- -- --
Total Liabilities $216.1M $280.8M $369.9M $375.6M $578.3M
 
Common Stock $358K $343K $347K $349K $355K
Other Common Equity Adj -- -- -$18.3M -$14.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $4.9M $4.7M $4.6M $4.4M
Total Equity $202.5M $205.4M $230.1M $245.9M $313.6M
 
Total Liabilities and Equity $418.7M $486.2M $600.1M $621.5M $891.9M
Cash and Short Terms $34.5M $36.2M $48.3M $38.9M $32.9M
Total Debt $74.8M $119.5M $149.1M $153.1M $244.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.2M $2M $18.3M $14.5M $14.4M
Depreciation & Amoritzation $9.9M $9.9M $10.6M $12.5M $14.5M
Stock-Based Compensation $1.8M $3.3M $3.9M $4.5M $7.5M
Change in Accounts Receivable -$1.2M -$20.2M -$23.6M -$21.8M -$56.5M
Change in Inventories $4.4M -$203K -$6M -$6.9M -$9.8M
Cash From Operations $4.4M $13.3M $29.6M $44.6M $24.8M
 
Capital Expenditures $3.9M $2.6M $3.4M $8.4M $17.4M
Cash Acquisitions $5.9M -- $44.9M $48.1M $87.9M
Cash From Investing -$9.2M -$2.1M -$48.3M -$56.5M -$105.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $96M $51.4M $86.2M $181.6M $309.3M
Long-Term Debt Repaid -$92.3M -$60.4M -$40.1M -$156.5M -$227.3M
Repurchase of Common Stock -- $5M $7M -- $5M
Other Financing Activities -- -$1.7M -$1.6M -$5.4M -$8.9M
Cash From Financing $3.7M -$15.6M $38.2M $21.1M $65.9M
 
Beginning Cash (CF) $37.8M $32M $46.6M $55.4M $38.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $853K -$5.8M $14.6M $8.9M -$17.2M
Ending Cash (CF) $40.6M $24.7M $56.2M $63.9M $18.3M
 
Levered Free Cash Flow $476K $10.7M $26.3M $36.3M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M $2.2M $3.7M $2.5M $1.8M
Depreciation & Amoritzation $2.5M $2.9M $3.1M $3.6M $8.6M
Stock-Based Compensation $885K $1.1M $1.1M $1.9M $3.3M
Change in Accounts Receivable -$8.6M -$2.6M $9.6M $14.8M -$18M
Change in Inventories -$1.8M -$1.2M -$6.3M $846K $2.4M
Cash From Operations $6.1M $1M $30.1M $15.1M $15.3M
 
Capital Expenditures $743K $935K $1.6M $4M $4.2M
Cash Acquisitions -- $6.6M $24M $15.4M --
Cash From Investing -$744K -$7.6M -$25.6M -$19.4M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.9M $26M $28.9M $36.7M --
Long-Term Debt Repaid -$15.7M -$12M -$30.9M -$34.5M --
Repurchase of Common Stock $3.7M $2.2M -- -- --
Other Financing Activities -- -$301K -$2.7M -$602K --
Cash From Financing -$5.4M $10.7M -$4.3M $2M -$17M
 
Beginning Cash (CF) $34.5M $36.2M $48.3M $38.9M $32.9M
Foreign Exchange Rate Adjustment -$21K -$3.4M -$438K $4.2M $25K
Additions / Reductions -$54K $761K -$216K $2M -$4M
Ending Cash (CF) $34.4M $33.6M $47.7M $45.2M $28.9M
 
Levered Free Cash Flow $5.4M $70K $28.5M $11.1M $11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2M $11.2M $18.7M $13.9M $53.2M
Depreciation & Amoritzation $10.1M $10.1M $11.8M $14.3M $22.7M
Stock-Based Compensation $3M $3.7M $4.1M $7.2M $11.2M
Change in Accounts Receivable -$20.8M -$28.2M -$22.9M $6.3M -$97.4M
Change in Inventories -$374K -$2.7M -$11.8M -$806K -$12M
Cash From Operations $5.5M $22.8M $39.4M $38.2M -$2.3M
 
Capital Expenditures $2.8M $3.2M $6.5M $14.1M $14.8M
Cash Acquisitions $107K $44.8M $48.1M $15M $170.6M
Cash From Investing -$2.4M -$48M -$54.6M -$29.1M -$77.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $41.1M $103.9M $95.8M $145.8M --
Long-Term Debt Repaid -$52.6M -$59.6M -$67.8M -$153.5M --
Repurchase of Common Stock $3.7M $7.8M $462K $5M --
Other Financing Activities -- -$2.1M -- -$6.7M --
Cash From Financing -$15.8M $34.4M $25.1M -$18.5M $77.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.9M $1.7M $12.1M -$9.4M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7M $19.5M $32.9M $24M -$17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $483K $9.7M $10.2M $9.6M $48.4M
Depreciation & Amoritzation $7.4M $7.6M $8.8M $10.5M $18.7M
Stock-Based Compensation $2.5M $2.9M $3.1M $5.8M $9.5M
Change in Accounts Receivable -$12.6M -$20.6M -$20M $8.2M -$32.8M
Change in Inventories -$2.2M -$4.6M -$10.4M -$4.3M -$6.5M
Cash From Operations $10.2M $19.7M $29.5M $23M -$4.1M
 
Capital Expenditures $1.7M $2.4M $5.5M $11.2M $8.7M
Cash Acquisitions $107K $44.9M $48.1M $15M $97.6M
Cash From Investing -$1.3M -$47.3M -$53.6M -$26.2M $1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.1M $84.6M $94.2M $58.4M $162M
Long-Term Debt Repaid -$39.5M -$38.6M -$66.4M -$63.3M -$143.5M
Repurchase of Common Stock $3.7M $6.6M -- $5M --
Other Financing Activities -$930K -$1.3M -$4.1M -$5.4M -$1.4M
Cash From Financing -$11.7M $38.2M $25.2M -$14.5M -$2.8M
 
Beginning Cash (CF) $112.2M $102M $139.1M $122.9M $216.5M
Foreign Exchange Rate Adjustment -$535K -$6.5M $703K $1.2M $86K
Additions / Reductions -$3.3M $4.2M $1.8M -$16.5M -$5.3M
Ending Cash (CF) $108.4M $99.7M $141.5M $107.5M $211.2M
 
Levered Free Cash Flow $8.5M $17.3M $24M $11.8M -$12.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock