Financhill
Buy
61

DCI Quote, Financials, Valuation and Earnings

Last price:
$91.29
Seasonality move :
3.74%
Day range:
$91.22 - $91.91
52-week range:
$57.45 - $95.00
Dividend yield:
1.28%
P/E ratio:
28.47x
P/S ratio:
2.92x
P/B ratio:
6.94x
Volume:
228K
Avg. volume:
785.7K
1-year change:
34.37%
Market cap:
$10.5B
Revenue:
$3.7B
EPS (TTM):
$3.21
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2.9B $3.3B $3.4B $3.6B $3.7B
Revenue Growth (YoY) 10.54% 15.86% 3.76% 4.53% 2.92%
 
Cost of Revenues $1.9B $2.2B $2.3B $2.3B $2.4B
Gross Profit $977.5M $1.1B $1.2B $1.3B $1.3B
Gross Profit Margin 34.25% 32.31% 33.58% 35.2% 34.65%
 
R&D Expenses $67.8M $69.1M $78.1M $93.6M $87.8M
Selling, General & Admin $519.2M $554.8M $602.3M $636.7M $641M
Other Inc / (Exp) $9.3M $9.8M $7.7M $12.6M --
Operating Expenses $578M $621.5M $650.1M $712M $704.6M
Operating Income $399.5M $446.9M $502M $550.5M $574.2M
 
Net Interest Expenses $13M $14.9M $19.2M $21.4M $24.2M
EBT. Incl. Unusual Items $381M $438.4M $468.7M $535.3M $492.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.1M $105.6M $109.9M $121.3M $125.2M
Net Income to Company $286.9M $332.8M $358.8M $414M $367M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $286.9M $332.8M $358.8M $414M $367M
 
Basic EPS (Cont. Ops) $2.27 $2.69 $2.95 $3.43 $3.09
Diluted EPS (Cont. Ops) $2.24 $2.66 $2.90 $3.38 $3.05
Weighted Average Basic Share $126.4M $123.7M $121.8M $120.7M $118.7M
Weighted Average Diluted Share $128.2M $125.2M $123.6M $122.6M $120.4M
 
EBITDA $494.8M $541.2M $594.3M $648.9M $673.7M
EBIT $399.5M $446.9M $502M $550.5M $574.2M
 
Revenue (Reported) $2.9B $3.3B $3.4B $3.6B $3.7B
Operating Income (Reported) $399.5M $446.9M $502M $550.5M $574.2M
Operating Income (Adjusted) $399.5M $446.9M $502M $550.5M $574.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $760.9M $847.3M $846.3M $900.1M $935.4M
Revenue Growth (YoY) 19.53% 11.36% -0.12% 6.36% 3.92%
 
Cost of Revenues $503.9M $562.6M $549.4M $583.4M $607.1M
Gross Profit $257M $284.7M $296.9M $316.7M $328.3M
Gross Profit Margin 33.78% 33.6% 35.08% 35.19% 35.1%
 
R&D Expenses -- $18.7M $21.3M $22.7M $19.2M
Selling, General & Admin $149.5M $149.2M $155M $166.1M $169.6M
Other Inc / (Exp) -- $1.8M $3.8M $5.2M --
Operating Expenses $149.5M $157.8M $172.3M $182.6M $184.9M
Operating Income $107.5M $126.9M $124.6M $134.1M $143.4M
 
Net Interest Expenses $3.4M $4.5M $5.5M $5.5M $7.1M
EBT. Incl. Unusual Items $104.1M $116.6M $122.9M $130.5M $147.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $29.4M $30.8M $31.5M $33.6M
Net Income to Company $77.1M $87.2M $92.1M $99M $113.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.1M $87.2M $92.1M $99M $113.9M
 
Basic EPS (Cont. Ops) $0.62 $0.71 $0.76 $0.83 $0.98
Diluted EPS (Cont. Ops) $0.61 $0.70 $0.75 $0.81 $0.97
Weighted Average Basic Share $124.4M $122.6M $120.9M $119.9M $115.9M
Weighted Average Diluted Share $126.3M $123.9M $122.6M $121.9M $117.8M
 
EBITDA $131.3M $149.3M $148.9M $159.6M $167.7M
EBIT $107.5M $126.9M $124.6M $134.1M $143.4M
 
Revenue (Reported) $760.9M $847.3M $846.3M $900.1M $935.4M
Operating Income (Reported) $107.5M $126.9M $124.6M $134.1M $143.4M
Operating Income (Adjusted) $107.5M $126.9M $124.6M $134.1M $143.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3B $3.4B $3.4B $3.6B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.3B $2.3B $2.4B $2.4B
Gross Profit $1B $1.1B $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $80.8M $95M $84.3M
Selling, General & Admin $601M $623.6M $608M $647.8M $644.5M
Other Inc / (Exp) $10.9M $11.7M $9.6M $14M --
Operating Expenses $592M $629.8M $664.7M $722.3M $701.8M
Operating Income $419.8M $466.3M $499.6M $560M $586M
 
Net Interest Expenses $13M $15.9M $20.1M $21.4M $25.8M
EBT. Incl. Unusual Items $402.8M $451.1M $475M $542.9M $509.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.8M $108M $111.3M $122M $127.3M
Net Income to Company $302.1M $342.9M $363.7M $420.9M $381.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $302M $343.1M $363.7M $420.9M $381.9M
 
Basic EPS (Cont. Ops) $2.40 $2.79 $3.00 $3.50 $3.25
Diluted EPS (Cont. Ops) $2.37 $2.76 $2.95 $3.44 $3.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $515.6M $558.9M $593.9M $659.6M $684.3M
EBIT $419.8M $466.3M $499.6M $560M $586M
 
Revenue (Reported) $3B $3.4B $3.4B $3.6B $3.7B
Operating Income (Reported) $419.8M $466.3M $499.6M $560M $586M
Operating Income (Adjusted) $419.8M $466.3M $499.6M $560M $586M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $760.9M $847.3M $846.3M $900.1M $935.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $503.9M $562.6M $549.4M $583.4M $607.1M
Gross Profit $257M $284.7M $296.9M $316.7M $328.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $18.7M $21.3M $22.7M $19.2M
Selling, General & Admin $149.5M $149.2M $155M $166.1M $169.6M
Other Inc / (Exp) -- $1.8M $3.8M $5.2M --
Operating Expenses $149.5M $157.8M $172.3M $182.6M $184.9M
Operating Income $107.5M $126.9M $124.6M $134.1M $143.4M
 
Net Interest Expenses $3.4M $4.5M $5.5M $5.5M $7.1M
EBT. Incl. Unusual Items $104.1M $116.6M $122.9M $130.5M $147.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $29.4M $30.8M $31.5M $33.6M
Net Income to Company $77.1M $87.2M $92.1M $99M $113.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.1M $87.2M $92.1M $99M $113.9M
 
Basic EPS (Cont. Ops) $0.62 $0.71 $0.76 $0.83 $0.98
Diluted EPS (Cont. Ops) $0.61 $0.70 $0.75 $0.81 $0.97
Weighted Average Basic Share $124.4M $122.6M $120.9M $119.9M $115.9M
Weighted Average Diluted Share $126.3M $123.9M $122.6M $121.9M $117.8M
 
EBITDA $131.3M $149.3M $148.9M $159.6M $167.7M
EBIT $107.5M $126.9M $124.6M $134.1M $143.4M
 
Revenue (Reported) $760.9M $847.3M $846.3M $900.1M $935.4M
Operating Income (Reported) $107.5M $126.9M $124.6M $134.1M $143.4M
Operating Income (Adjusted) $107.5M $126.9M $124.6M $134.1M $143.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $222.8M $193.3M $187.1M $232.7M $180.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $567.6M $634.3M $613M $645.6M $686.5M
Inventory $384.5M $502.4M $418.1M $476.7M $513.6M
Prepaid Expenses $84M -- -- -- --
Other Current Assets -- $94.2M $81.1M $99M --
Total Current Assets $1.2B $1.4B $1.3B $1.4B $1.5B
 
Property Plant And Equipment $669M $639.1M $712.3M $705.2M $705M
Long-Term Investments $24.2M $22.4M $24.2M $26.8M $103.6M
Goodwill $322.5M $345.8M $481.1M $478.4M --
Other Intangibles $61.6M $99.8M $188.1M $171.9M --
Other Long-Term Assets $154.3M $153.8M $162.4M $180.4M --
Total Assets $2.4B $2.6B $2.8B $2.9B $3B
 
Accounts Payable $293.9M $338.5M $304.9M $379.4M $368.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $125M $25M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $92.1M $91.2M $85M $114.1M --
Total Current Liabilities $606.6M $629.6M $756.4M $782.5M $757.2M
 
Long-Term Debt $494.7M $672.8M $539M $524.7M $668.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.5B $1.4B $1.4B $1.5B
 
Common Stock $758.2M $758.2M $758.2M $758.2M $758.2M
Other Common Equity Adj -$118.2M -$205.6M -$172.5M -$198.9M --
Common Equity $1.1B $1.1B $1.3B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.3B $1.5B $1.5B
 
Total Liabilities and Equity $2.4B $2.6B $2.8B $2.9B $3B
Cash and Short Terms $222.8M $193.3M $187.1M $232.7M $180.4M
Total Debt $494.7M $672.8M $664M $549.7M $674.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $200.8M $161M $217.8M $221.2M $210.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $563.4M $601.1M $594.4M $650.1M $688.6M
Inventory $444.7M $490.1M $429.6M $520M $533.3M
Prepaid Expenses $105.2M $100.1M -- -- --
Other Current Assets -- -- $83.2M $106.9M --
Total Current Assets $1.3B $1.3B $1.3B $1.5B $1.5B
 
Property Plant And Equipment $609.7M $590.8M $642.3M $647.4M $638.9M
Long-Term Investments $23.9M $20.4M $23.5M $102.7M $104.5M
Goodwill $320.6M $340.1M $469.3M $479.9M --
Other Intangibles $59.2M $95.2M $181.7M $168.3M --
Other Long-Term Assets $153.2M $150.5M $162.2M $268.6M --
Total Assets $2.4B $2.5B $2.8B $3B $3B
 
Accounts Payable $310M $320.7M $324.9M $373.5M $372.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $122.1M $106.3M $91.2M $103.3M --
Total Current Liabilities $581.9M $569.3M $882.6M $800.6M $703.9M
 
Long-Term Debt $548.1M $600.7M $366.6M $538.6M $671.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.4B $1.5B $1.5B
 
Common Stock $758.2M $758.2M $758.2M $758.2M $758.2M
Other Common Equity Adj -$125.4M -$239.9M -$208.3M -$193M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.3B $1.5B $1.5B
 
Total Liabilities and Equity $2.4B $2.5B $2.8B $3B $3B
Cash and Short Terms $200.8M $161M $217.8M $221.2M $210.7M
Total Debt $548.1M $600.7M $576.8M $563.6M $678M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $286.9M $332.8M $358.8M $414M $367M
Depreciation & Amoritzation $95.3M $93.8M $92.3M $98.4M $99.5M
Stock-Based Compensation $14.2M $20.4M $20.4M $22M $24M
Change in Accounts Receivable -$92.7M -$100.8M $30.1M -$39.4M -$21.4M
Change in Inventories -$56.3M -$147.8M $99.8M -$65.6M -$32.2M
Cash From Operations $401.9M $252.8M $544.5M $492.5M $418.8M
 
Capital Expenditures $59M $85.5M $118.5M $85.6M $78.9M
Cash Acquisitions -- $68.9M $209.2M $2M $2.4M
Cash From Investing -$58.3M -$154M -$327.3M -$86.9M -$150.4M
 
Dividends Paid (Ex Special Dividend) $107.2M $110.1M $114.4M $122.8M $131.9M
Special Dividend Paid
Long-Term Debt Issued $7.9M $289.3M $189.2M $119.7M --
Long-Term Debt Repaid -$184.2M -$90M -$219.6M -$228.8M --
Repurchase of Common Stock $142.2M $170.6M $141.8M $162.7M $331.5M
Other Financing Activities -$18.6M -$1.8M -$4.3M -$9.7M --
Cash From Financing -$363.3M -$114.2M -$222.2M -$355.9M -$321.7M
 
Beginning Cash (CF) $222.8M $193.3M $187.1M $232.7M $180.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.8M -$29.5M -$6.2M $45.6M -$52.3M
Ending Cash (CF) $214.9M $149.7M $179.7M $274.2M $129.1M
 
Levered Free Cash Flow $342.9M $167.3M $426M $406.9M $339.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $77.1M $87.2M $92.1M $99M $113.9M
Depreciation & Amoritzation $23.8M $22.4M $24.3M $25.5M $24.3M
Stock-Based Compensation $9M $9.7M $10.5M $12.2M $11.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.9M $118.2M $138M $72.9M $125.4M
 
Capital Expenditures $18.3M $28.1M $23.2M $25M $14.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.3M -$28.1M -$23.2M -$96M -$3.4M
 
Dividends Paid (Ex Special Dividend) $27.4M $28.2M $30.2M $32.4M $34.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $124.5M -- $35M $55M --
Long-Term Debt Repaid -$35M -$40M -$73.8M -- --
Repurchase of Common Stock $102.9M $45.7M $53.3M $74.4M $91.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$45.5M -$112.8M -$78.9M $9.8M -$93.1M
 
Beginning Cash (CF) $200.8M $161M $217.8M $221.2M $210.7M
Foreign Exchange Rate Adjustment -$1.1M -$9.6M -$5.2M $1.8M $1.4M
Additions / Reductions -$22M -$32.3M $30.7M -$11.5M $30.3M
Ending Cash (CF) $177.7M $119.1M $243.3M $211.5M $242.4M
 
Levered Free Cash Flow $24.6M $90.1M $114.8M $47.9M $111.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $302.1M $342.9M $363.7M $420.9M $381.9M
Depreciation & Amoritzation $95.8M $92.4M $94.2M $99.6M $98.3M
Stock-Based Compensation $16.9M $21.1M $21.2M $23.7M $23.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $315.9M $328.1M $564.3M $427.4M $471.3M
 
Capital Expenditures $58.5M $95.3M $113.6M $87.4M $68.1M
Cash Acquisitions -- $68.9M $209.2M $2M $2.4M
Cash From Investing -$57.8M -$163.8M -$322.4M -$159.7M -$57.8M
 
Dividends Paid (Ex Special Dividend) $108M $110.9M $116.4M $125M $134.2M
Special Dividend Paid
Long-Term Debt Issued $132.4M $164.8M $224.2M $139.7M --
Long-Term Debt Repaid -$179.2M -$95M -$253.4M -$155M --
Repurchase of Common Stock $229.5M $113.4M $149.4M $183.8M $348.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$329.9M -$181.5M -$188.3M -$267.2M -$424.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.2M -$39.8M $56.8M $3.4M -$10.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $257.4M $232.8M $450.7M $340M $403.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $77.1M $87.2M $92.1M $99M $113.9M
Depreciation & Amoritzation $23.8M $22.4M $24.3M $25.5M $24.3M
Stock-Based Compensation $9M $9.7M $10.5M $12.2M $11.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.9M $118.2M $138M $72.9M $125.4M
 
Capital Expenditures $18.3M $28.1M $23.2M $25M $14.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.3M -$28.1M -$23.2M -$96M -$3.4M
 
Dividends Paid (Ex Special Dividend) $27.4M $28.2M $30.2M $32.4M $34.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $124.5M -- $35M $55M --
Long-Term Debt Repaid -$35M -$40M -$73.8M -- --
Repurchase of Common Stock $102.9M $45.7M $53.3M $74.4M $91.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$45.5M -$112.8M -$78.9M $9.8M -$93.1M
 
Beginning Cash (CF) $200.8M $161M $217.8M $221.2M $210.7M
Foreign Exchange Rate Adjustment -$1.1M -$9.6M -$5.2M $1.8M $1.4M
Additions / Reductions -$22M -$32.3M $30.7M -$11.5M $30.3M
Ending Cash (CF) $177.7M $119.1M $243.3M $211.5M $242.4M
 
Levered Free Cash Flow $24.6M $90.1M $114.8M $47.9M $111.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock