Financhill
Sell
1

FCUV Quote, Financials, Valuation and Earnings

Last price:
$1.42
Seasonality move :
-18.77%
Day range:
$1.34 - $1.67
52-week range:
$1.34 - $10.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
26.63x
P/B ratio:
65.77x
Volume:
308.4K
Avg. volume:
36.7K
1-year change:
-46.99%
Market cap:
$11.5M
Revenue:
$398.1K
EPS (TTM):
-$0.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7M $1.4M $353.6K $440.5K $398.1K
Revenue Growth (YoY) 14.97% -14.56% -75.35% 24.58% -9.63%
 
Cost of Revenues $1.6M $1.3M $497.2K $548.9K $461.5K
Gross Profit $121.5K $136K -$143.5K -$108.3K -$63.4K
Gross Profit Margin 7.24% 9.48% -40.58% -24.59% -15.93%
 
R&D Expenses $256.6K $220.5K $1.1M $1.3M $1.4M
Selling, General & Admin $1.3M $1.4M $2.2M $1.9M $2.2M
Other Inc / (Exp) $171K -$166.8K $274.8K $241.6K $3.3M
Operating Expenses $2.8M $3.2M $5.1M $4.8M $6.1M
Operating Income -$2.7M -$3M -$5.2M -$5M -$6.2M
 
Net Interest Expenses $4.2K $37.6K -- $38.3K $89.1K
EBT. Incl. Unusual Items -$2.5M -$3.2M -$4.9M -$4.7M -$2.9M
Earnings of Discontinued Ops. -- -- -- -$7.9K -$278.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$3.2M -$4.9M -$4.7M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$3.2M -$4.9M -$4.7M -$2.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.08 -$0.78 -$0.48
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.08 -$0.78 -$0.48
Weighted Average Basic Share $6.1M $6.3M $6.5M $6M $6.7M
Weighted Average Diluted Share $6.1M $6.3M $6.5M $6M $6.7M
 
EBITDA -$2.5M -$2.9M -$5M -$4.8M -$6.1M
EBIT -$2.7M -$3M -$5.2M -$5M -$6.2M
 
Revenue (Reported) $1.7M $1.4M $353.6K $440.5K $398.1K
Operating Income (Reported) -$2.7M -$3M -$5.2M -$5M -$6.2M
Operating Income (Adjusted) -$2.7M -$3M -$5.2M -$5M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $634.8K $60.7K $71.9K $74.2K $28.7K
Revenue Growth (YoY) 16.69% -90.45% 18.47% 3.29% -61.34%
 
Cost of Revenues $560.8K $84.3K $86.9K $47.9K $36.6K
Gross Profit $73.9K -$23.6K -$15.1K $26.3K -$7.9K
Gross Profit Margin 11.64% -38.88% -21% 35.45% -27.53%
 
R&D Expenses $55.5K $133.1K $305.9K $308.5K $288.1K
Selling, General & Admin $330.5K $674.1K $413K $616.4K $443.8K
Other Inc / (Exp) -$566.1K $29.3K $65K $3.2M --
Operating Expenses $831.5K $950.3K $1.1M $1.8M $1.2M
Operating Income -$757.6K -$974K -$1.1M -$1.7M -$1.2M
 
Net Interest Expenses $14.1K -- $3K -- --
EBT. Incl. Unusual Items -$1.3M -$942K -$1M $1.5M -$1.2M
Earnings of Discontinued Ops. -- -- $61.2K -$26.8K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$942K -$968K $1.4M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$942K -$1M $1.5M -$1.2M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.15 $0.02 -$0.16
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.15 $0.02 -$0.16
Weighted Average Basic Share $6.5M $6.5M $6.5M $6.6M $7.4M
Weighted Average Diluted Share $6.5M $6.5M $6.5M $6.6M $7.4M
 
EBITDA -$717.8K -$932.1K -$1M -$1.7M -$1.2M
EBIT -$757.5K -$974K -$1.1M -$1.7M -$1.2M
 
Revenue (Reported) $634.8K $60.7K $71.9K $74.2K $28.7K
Operating Income (Reported) -$757.6K -$974K -$1.1M -$1.7M -$1.2M
Operating Income (Adjusted) -$757.5K -$974K -$1.1M -$1.7M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6M $457K $594.5K $466.7K $387.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $521.5K $660.2K $448K $516.1K
Gross Profit $107K -$64.5K -$65.7K $18.7K -$128.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $228.3K $916.8K $1.1M $1.3M $1.6M
Selling, General & Admin $1.3M $2.9M $1.1M $2.4M $1.8M
Other Inc / (Exp) -$271.8K $384.6K $261.3K $3.3M --
Operating Expenses $2.8M $4.9M $4.4M $5.7M $5.9M
Operating Income -$2.7M -$5M -$4.5M -$5.7M -$6M
 
Net Interest Expenses $39K $800 $3K $139.7K --
EBT. Incl. Unusual Items -$3M -$4.6M -$4.2M -$2.5M -$5.9M
Earnings of Discontinued Ops. -- -- $61.2K -$390.6K -$400
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$4.6M -$4.2M -$2.9M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$4.6M -$4.2M -$2.5M -$5.9M
 
Basic EPS (Cont. Ops) -$0.05 -$0.07 -$0.21 -$0.64 -$0.80
Diluted EPS (Cont. Ops) -$0.05 -$0.07 -$0.21 -$0.64 -$0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6M -$4.8M -$4.3M -$5.6M -$6M
EBIT -$2.7M -$5M -$4.5M -$5.7M -$6M
 
Revenue (Reported) $1.6M $457K $594.5K $466.7K $387.5K
Operating Income (Reported) -$2.7M -$5M -$4.5M -$5.7M -$6M
Operating Income (Adjusted) -$2.7M -$5M -$4.5M -$5.7M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $282.5K $523.4K $264.9K $254.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $367K $529.9K $200.4K $255K
Gross Profit $117.4K -$84.4K -$6.6K $64.6K -$700
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $165.9K $862.2K $925.4K $948K $1.1M
Selling, General & Admin $982.9K $2.5M $1.3M $1.8M $1.3M
Other Inc / (Exp) -$323.3K $228.1K $214.5K $3.3M -$1.7K
Operating Expenses $2.3M $4M $3.4M $4.3M $4M
Operating Income -$2.1M -$4.1M -$3.4M -$4.2M -$4M
 
Net Interest Expenses $36.8K -- $3K $101.4K --
EBT. Incl. Unusual Items -$2.5M -$3.9M -$3.2M -$960.9K -$3.9M
Earnings of Discontinued Ops. -- -- $61.2K -$277.9K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$3.9M -$3.1M -$1.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$3.9M -$3.2M -$960.9K -$3.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.06 -$0.19 -$0.39 -$0.53
Diluted EPS (Cont. Ops) -$0.04 -$0.06 -$0.19 -$0.39 -$0.53
Weighted Average Basic Share $18.8M $19.5M $17.5M $19.5M $22.3M
Weighted Average Diluted Share $18.8M $19.5M $17.5M $19.5M $22.3M
 
EBITDA -$2M -$4M -$3.2M -$4.1M -$4M
EBIT -$2.1M -$4.1M -$3.4M -$4.2M -$4M
 
Revenue (Reported) $1.3M $282.5K $523.4K $264.9K $254.3K
Operating Income (Reported) -$2.1M -$4.1M -$3.4M -$4.2M -$4M
Operating Income (Adjusted) -$2.1M -$4.1M -$3.4M -$4.2M -$4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $583.3K $8.7M $4.4M $465K $3.6M
Short Term Investments -- -- $105.5K $36.7K $24.7K
Accounts Receivable, Net $190.6K $192.5K $112.8K $13.5K $5.6K
Inventory $42.5K $22.9K $103.8K $282.1K $126.1K
Prepaid Expenses $91.3K $301.3K $142.3K $87.9K $100.7K
Other Current Assets -- -- -- -- --
Total Current Assets $1M $9.2M $4.8M $1M $3.8M
 
Property Plant And Equipment $4.6M $4.8M $4.5M $4.3M $168.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.6M $14M $9.3M $5.3M $4.1M
 
Accounts Payable $216.3K $293.4K $267.7K $435K $702.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $194.1K $132.6K -- $1M --
Current Portion Of Capital Lease Obligations $53.4K $121.6K $113.1K $90.2K $106.7K
Other Current Liabilities $6.3K $23.9K $6.5K $132.5K $68.2K
Total Current Liabilities $527.6K $571.4K $1.4M $1.7M $877K
 
Long-Term Debt $244K $328.3K $166K $118.5K $8.1K
Capital Leases -- -- -- -- --
Total Liabilities $788.7K $899.8K $1.6M $1.8M $885.1K
 
Common Stock $41K $43.3K $43.5K $6.5K $7.2K
Other Common Equity Adj -- -- -$6.5K -$13.6K -$25.2K
Common Equity $480.5K $1.3M $775.8K $3.5M $3.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.8M $13.1M $7.8M $3.5M $3.2M
 
Total Liabilities and Equity $5.6M $14M $9.3M $5.3M $4.1M
Cash and Short Terms $583.3K $8.7M $4.4M $465K $3.6M
Total Debt $438.1K $460.9K $166K $118.5K $8.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.5M $6.1M $1.4M $5.4M $454.4K
Short Term Investments -- $84.8K $39.2K $27K --
Accounts Receivable, Net $303.3K $198.1K $172.9K -- $7.1K
Inventory $19.8K $49.1K $300K $478.8K $138.4K
Prepaid Expenses $146.5K $183.6K $109.9K $124.4K $108K
Other Current Assets -- -- -- -- --
Total Current Assets $10M $6.6M $2M $6M $771.1K
 
Property Plant And Equipment $4.4M $4.4M $4.3M $193.1K $109.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.4M $11.1M $6.4M $6.2M $880.4K
 
Accounts Payable $371.3K $168.6K $285.2K $550K $685.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $178.6K -- $1M -- --
Current Portion Of Capital Lease Obligations $55.6K $103.3K $84K $107K --
Other Current Liabilities $23.6K $2M $40.3K $31.9K --
Total Current Liabilities $629.5K $2.3M $1.4M $763.9K $705.6K
 
Long-Term Debt $88.7K $189.8K $123K $20.8K --
Capital Leases -- -- -- -- --
Total Liabilities $718.2K $2.5M $1.5M $784.8K $705.6K
 
Common Stock $43.3K $43.5K $64.8K $72.9K $7.4K
Other Common Equity Adj -- -- -$7K -$24.6K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.7M $8.6M $4.9M $5.4M $174.8K
 
Total Liabilities and Equity $14.4M $11.1M $6.4M $6.2M $880.4K
Cash and Short Terms $9.5M $6.1M $1.4M $5.4M $454.4K
Total Debt $267.3K $189.8K $123K $20.8K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M -$3.2M -$4.9M -$4.7M -$3.2M
Depreciation & Amoritzation $162.2K $162.2K $166.3K $168K $73.6K
Stock-Based Compensation $653.2K $429.9K $1.6M $947.3K $565.3K
Change in Accounts Receivable -$75.1K -$57.1K -$43.6K $52.1K $23.5K
Change in Inventories $21.3K $21.2K -$53.7K -$178.3K -$55K
Cash From Operations -$2M -$2.2M -$3M -$3.5M -$4.7M
 
Capital Expenditures $1.3K $23K $42.2K $20.6K $18.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3K -$23K -$211.3K $54.1K $7.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $396.9K $1.8M -- $1M $1.5M
Long-Term Debt Repaid -$50K -$1.7M -- -- -$2.5M
Repurchase of Common Stock -- -- $1M $1.4M $669.9K
Other Financing Activities -- -$259K -$158.6K -- --
Cash From Financing $346.9K $10.3M -$1.2M -$434K $706.1K
 
Beginning Cash (CF) $583.3K $8.7M $4.3M $428.3K $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $8.1M -$4.3M -$3.9M $3.2M
Ending Cash (CF) -$1M $16.8M $700 -$3.5M $6.7M
 
Levered Free Cash Flow -$2M -$2.3M -$3M -$3.5M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M -$942K -$968K $1.4M -$1.2M
Depreciation & Amoritzation $38.1K $41.8K $42.6K $5.4K $6.3K
Stock-Based Compensation $118.8K $174.7K $414.9K $470.8K $129.5K
Change in Accounts Receivable -$153.3K $29.8K $43.5K -$75K $81.2K
Change in Inventories -$11.3K $2.7K -$211.7K $17.1K --
Cash From Operations -$532.5K -$685.7K -$996.8K -$1.9M -$1.1M
 
Capital Expenditures $6.9K -$500 $3.1K $3.5K $2.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9K $89.8K $13.6K $7.1M -$2.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1M -- --
Long-Term Debt Repaid -$1.6M -- -- -$2.3M --
Repurchase of Common Stock -- -- -$35K -- $75.8K
Other Financing Activities -- -- -- -- --
Cash From Financing $8.7M -- $1M $125K $365.4K
 
Beginning Cash (CF) $9.5M $6.1M $1.4M $5.3M $410.9K
Foreign Exchange Rate Adjustment -- -$2.1K -$1.8K -$2.2K -$2.7K
Additions / Reductions $8.2M -$598K $50K $5.3M -$700.3K
Ending Cash (CF) $17.7M $5.5M $1.5M $10.7M -$292.1K
 
Levered Free Cash Flow -$539.4K -$685.2K -$999.9K -$1.9M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M -$4.6M -$4.2M -$2.9M -$5.9M
Depreciation & Amoritzation $159.5K $167.1K $198.3K $84.8K $18.1K
Stock-Based Compensation $368.5K $1.4M $827.8K $1.1M $131.4K
Change in Accounts Receivable $6K -$14.3K $84.3K -$115.9K -$7.5K
Change in Inventories $41.5K -$4.8K -$244.8K -$178.8K $127.8K
Cash From Operations -$1.7M -$3.2M -$3.1M -$4.6M -$4.7M
 
Capital Expenditures $6.9K $55.3K $23.3K $13.5K $32.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9K -$193.9K $21K $7.1M -$32.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8M -- $1M $1.5M --
Long-Term Debt Repaid -$1.6M -- -- -$2.4M --
Repurchase of Common Stock -- -- $2.4M $48.4K $919.6K
Other Financing Activities -- -- -- -- --
Cash From Financing $10.4M -$108.8K -$1.5M $1.4M -$172.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$3.5M -$4.7M $3.9M -$4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$3.2M -$3.1M -$4.6M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$3.9M -$3.1M -$1.2M -$3.9M
Depreciation & Amoritzation $118.9K $123.9K $156K $72.7K $17.3K
Stock-Based Compensation $356.4K $1.3M $583.2K $773.8K $339.9K
Change in Accounts Receivable -$120.5K -$77.7K $50.2K -$117.8K -$1.6K
Change in Inventories $21K -$5.1K -$196.2K -$196.8K -$14K
Cash From Operations -$1.5M -$2.4M -$2.6M -$3.7M -$3.7M
 
Capital Expenditures $6.9K $39.2K $20.3K $13.2K $27.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9K -$177.8K $54.5K $7.1M -$27.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8M -- $1M $1.5M --
Long-Term Debt Repaid -$1.6M -- -- -$2.4M --
Repurchase of Common Stock -- -- $1.4M -- $249.7K
Other Financing Activities -- -- -- -- --
Cash From Financing $10.5M -- -$385.7K $1.5M $572.8K
 
Beginning Cash (CF) $12.8M $20.5M $5.3M $5.4M $3.7M
Foreign Exchange Rate Adjustment -- -$3.4K -- -$11.7K -$14.8K
Additions / Reductions $9M -$2.6M -$2.9M $4.9M -$3.2M
Ending Cash (CF) $21.8M $17.8M $2.4M $10.3M $524.5K
 
Levered Free Cash Flow -$1.5M -$2.5M -$2.6M -$3.7M -$3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock