Financhill
Buy
62

SOTK Quote, Financials, Valuation and Earnings

Last price:
$4.07
Seasonality move :
18.06%
Day range:
$4.01 - $4.08
52-week range:
$3.23 - $6.05
Dividend yield:
0%
P/E ratio:
42.44x
P/S ratio:
3.11x
P/B ratio:
3.42x
Volume:
6.2K
Avg. volume:
18.4K
1-year change:
-2.28%
Market cap:
$63.9M
Revenue:
$20.5M
EPS (TTM):
$0.10
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $14.8M $17.1M $15.1M -- $20.5M
Revenue Growth (YoY) -3.4% 15.51% -12.11% -- 4.08%
 
Cost of Revenues $7.8M $8.5M $7.4M -- $11.2M
Gross Profit $7M $8.6M $7.7M -- $9.3M
Gross Profit Margin 47.17% 50.27% 50.82% -- 45.58%
 
R&D Expenses $1.6M $1.7M $2.1M -- $2.5M
Selling, General & Admin $4M $5M $4.8M -- $6M
Other Inc / (Exp) $24.7K $1M -$33.1K -- $35.6K
Operating Expenses $5.7M $6.7M $7M -- $8.3M
Operating Income $1.3M $1.9M $683K -- $1M
 
Net Interest Expenses $17.3K -- -- -- --
EBT. Incl. Unusual Items $1.3M $2.9M $789.9K -- $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $227.2K $361.6K $154K -- $260.7K
Net Income to Company $1.1M $2.5M $635.9K -- $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $2.5M $635.9K -- $1.3M
 
Basic EPS (Cont. Ops) $0.07 $0.16 $0.04 -- $0.08
Diluted EPS (Cont. Ops) $0.07 $0.16 $0.04 -- $0.08
Weighted Average Basic Share $15.4M $15.6M $15.7M -- $15.8M
Weighted Average Diluted Share $15.7M $15.6M $15.8M -- $15.8M
 
EBITDA $1.9M $2.3M $1.2M -- $1.7M
EBIT $1.4M $1.9M $683K -- $1M
 
Revenue (Reported) $14.8M $17.1M $15.1M -- $20.5M
Operating Income (Reported) $1.3M $1.9M $683K -- $1M
Operating Income (Adjusted) $1.4M $1.9M $683K -- $1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $4.1M $3.8M $5.6M $5.2M $5.2M
Revenue Growth (YoY) 16.95% -7.55% 49.84% -8.47% 0.02%
 
Cost of Revenues $2M $1.9M $2.8M $2.6M $2.7M
Gross Profit $2.1M $1.9M $2.8M $2.5M $2.5M
Gross Profit Margin 50.95% 50.37% 49.66% 48.75% 48.07%
 
R&D Expenses $412.4K $506.5K $789.3K $695.9K $581.3K
Selling, General & Admin $1.2M $1.2M $1.4M $1.5M $1.5M
Other Inc / (Exp) -- -$19.2K -$6.8K $43.6K --
Operating Expenses $1.6M $1.7M $2.2M $2.2M $2.1M
Operating Income $448.6K $177.6K $565.9K $286K $421.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $456.2K $176.9K $683.3K $414.6K $526.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.4K $14.8K $142.1K $74K $102.5K
Net Income to Company $343.8K $162.1K $541.3K $340.7K $423.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $343.8K $162.1K $541.3K $340.7K $423.7K
 
Basic EPS (Cont. Ops) $0.02 $0.01 $0.03 $0.02 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.01 $0.03 $0.02 $0.03
Weighted Average Basic Share $15.5M $15.7M $15.7M $15.8M $15.7M
Weighted Average Diluted Share $15.6M $15.8M $15.8M $15.8M $15.7M
 
EBITDA $565.3K $304.7K $709.5K $463.9K $581K
EBIT $448.6K $177.6K $565.9K $286K $421.2K
 
Revenue (Reported) $4.1M $3.8M $5.6M $5.2M $5.2M
Operating Income (Reported) $448.6K $177.6K $565.9K $286K $421.2K
Operating Income (Adjusted) $448.6K $177.6K $565.9K $286K $421.2K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $15.6M $17.2M $16.5M $20.7M $20.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9M $8.5M $8.3M $10.4M $10.7M
Gross Profit $7.7M $8.7M $8.2M $10.2M $9.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.9M $2.6M $2.9M $2.5M
Selling, General & Admin $4.3M $5.1M $5.1M $6.1M $6M
Other Inc / (Exp) $1M -$31K $8.8K $75.4K --
Operating Expenses $6M $7.1M $7.6M $9M $8.5M
Operating Income $1.7M $1.7M $599.1K $1.2M $1.4M
 
Net Interest Expenses $14.1K -- -- -- --
EBT. Incl. Unusual Items $2.7M $1.6M $952.3K $1.8M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $357.4K $249.6K $189.5K $316.9K $347.3K
Net Income to Company $2.4M $1.4M $762.8K $1.5M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $1.4M $762.8K $1.5M $1.5M
 
Basic EPS (Cont. Ops) $0.15 $0.09 $0.05 $0.10 $0.10
Diluted EPS (Cont. Ops) $0.15 $0.09 $0.05 $0.10 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2M $2.1M $1.2M $1.9M $2.1M
EBIT $1.7M $1.7M $599.1K $1.2M $1.4M
 
Revenue (Reported) $15.6M $17.2M $16.5M $20.7M $20.6M
Operating Income (Reported) $1.7M $1.7M $599.1K $1.2M $1.4M
Operating Income (Adjusted) $1.7M $1.7M $599.1K $1.2M $1.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $7.7M $7.8M $9.2M $15M $10.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $3.8M $4.7M $7.6M $5.1M
Gross Profit $3.9M $4M $4.6M $7.3M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $826.2K $1M $1.4M $2.1M $1.2M
Selling, General & Admin $2.3M $2.4M $2.7M $4.7M $3.1M
Other Inc / (Exp) $1M -$31K $10.9K $55.3K -$21.9K
Operating Expenses $3.1M $3.4M $4.1M $6.8M $4.2M
Operating Income $791.5K $558.1K $474.3K $512K $904.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8M $553K $715.3K $944.7K $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $197.3K $85.3K $120.7K $116.7K $221.1K
Net Income to Company $1.6M $467.7K $594.7K $828.1K $908.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M $467.7K $594.7K $828.1K $908.7K
 
Basic EPS (Cont. Ops) $0.10 $0.03 $0.04 $0.05 $0.06
Diluted EPS (Cont. Ops) $0.10 $0.03 $0.04 $0.05 $0.06
Weighted Average Basic Share $31M $31.5M $31.5M $47.3M $31.5M
Weighted Average Diluted Share $31.3M $31.5M $31.5M $47.3M $31.5M
 
EBITDA $1M $792.9K $753.1K $1M $1.2M
EBIT $791.5K $558.1K $474.3K $512K $904.6K
 
Revenue (Reported) $7.7M $7.8M $9.2M $15M $10.3M
Operating Income (Reported) $791.5K $558.1K $474.3K $512K $904.6K
Operating Income (Adjusted) $791.5K $558.1K $474.3K $512K $904.6K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $4.1M $10.7M $11.4M -- $11.9M
Short Term Investments $4.6M $5.9M $8.1M -- $6.7M
Accounts Receivable, Net $1.8M $1.1M $1.6M -- $2.3M
Inventory $2.6M $2.4M $3.2M -- $4.5M
Prepaid Expenses $151.3K -- -- -- --
Other Current Assets -- $323.3K $254.1K -- $236.3K
Total Current Assets $13.2M $14.5M $16.6M -- $19M
 
Property Plant And Equipment $2.9M $2.8M $2.9M -- $2.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $95.5K $76K $57.2K -- $37.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $16.4M $17.6M $20.2M -- $23.4M
 
Accounts Payable $1.3M $684.5K $810.9K -- $859.5K
Accrued Expenses $1.2M $1.4M $1.1M -- $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $3.7M $5.5M -- $5.5M
 
Long-Term Debt $1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $3.9M $5.5M -- $5.6M
 
Common Stock $154.5K $157.3K $157.4K -- $157.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $11M $13.7M $14.6M -- $17.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11M $13.7M $14.6M -- $17.8M
 
Total Liabilities and Equity $16.4M $17.6M $20.2M -- $23.4M
Cash and Short Terms $8.6M $10.7M $11.4M -- $11.9M
Total Debt $1M -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $9.7M $10.7M $12.3M $11.6M $10.6M
Short Term Investments $3.6M $6.3M $8.9M $5.8M --
Accounts Receivable, Net $1.5M $2M $1.4M $1.9M $4.2M
Inventory $2.9M $2.8M $4M $4.8M $4.2M
Prepaid Expenses $124.2K $261.8K -- -- --
Other Current Assets -- -- $132.1K $174.2K --
Total Current Assets $14.2M $15.7M $17.9M $18.5M $19.1M
 
Property Plant And Equipment $2.8M $2.8M $2.8M $2.9M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $66.6K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.4M $18.8M $21.6M $22.9M $23.2M
 
Accounts Payable $1.1M $968K $1.1M $691K $614.5K
Accrued Expenses $1.4M $1.5M $1.4M $1.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6M $4.3M $6.3M $5.6M $4.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.8M $4.5M $6.3M $5.9M $4.5M
 
Common Stock $155.3K $157.3K $157.4K $157.5K $157.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.6M $14.3M $15.3M $17M $18.7M
 
Total Liabilities and Equity $17.4M $18.8M $21.6M $22.9M $23.2M
Cash and Short Terms $9.7M $10.7M $12.3M $11.6M $10.6M
Total Debt -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $1.1M $2.5M $635.9K -- $1.3M
Depreciation & Amoritzation $463.1K $435.5K $510.9K -- $700.5K
Stock-Based Compensation $47.6K $179.3K $256.7K -- $247.6K
Change in Accounts Receivable -$828.1K $665.3K -$497.5K -- -$877.1K
Change in Inventories -$305.8K $194.5K -$874.5K -- $666.2K
Cash From Operations $725.2K $2.3M $1.3M -- $525K
 
Capital Expenditures $350.4K $326.9K $555.9K -- $468.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$594.6K -$1.6M -$2.8M -- $2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -$707.7K -- -- -- --
Repurchase of Common Stock -- -- -- -- $7.9K
Other Financing Activities -- -- -- -- --
Cash From Financing $293.9K $68.8K -- -- -$7.9K
 
Beginning Cash (CF) $3.7M $4.8M $3.4M -- $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $424.5K $756.5K -$1.5M -- $3.1M
Ending Cash (CF) $4.1M $5.6M $1.9M -- $8.3M
 
Levered Free Cash Flow $374.8K $2M $769.1K -- $56.2K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $343.8K $162.1K $541.3K $340.7K $423.7K
Depreciation & Amoritzation $116.7K $127.1K $143.6K $177.9K $159.8K
Stock-Based Compensation $19.1K $43K $46.4K $42.8K $70.8K
Change in Accounts Receivable -$313.8K -$491.1K -$292.2K -$477.9K -$1.1M
Change in Inventories -$255.7K $130.2K -$285.4K $638.8K $628.4K
Cash From Operations $474.9K -$208K $278.7K -$418.4K -$176.8K
 
Capital Expenditures $61.7K $189.9K $96.8K $157.7K $60.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$125.4K -$3.2M -$1.1M $3.9M -$782.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $71.6K
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$71.6K
 
Beginning Cash (CF) $6.1M $4.3M $3.5M $5.9M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349.5K -$3.4M -$840.1K $3.5M -$1M
Ending Cash (CF) $6.5M $943K $2.6M $9.3M $2.8M
 
Levered Free Cash Flow $413.2K -$397.9K $181.9K -$576.1K -$237.3K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.4M $1.4M $762.8K $1.5M $1.5M
Depreciation & Amoritzation $473K $446.1K $554.9K $654.7K $677.7K
Stock-Based Compensation $72.3K $251K $239K $205.9K $296.5K
Change in Accounts Receivable -$133.7K -$495.2K $587.7K -$445.8K -$2.3M
Change in Inventories -$477.5K $92.6K -$1.3M -$870.4K $551.5K
Cash From Operations $2.7M $1.3M $2.2M -$33.4K -$483.6K
 
Capital Expenditures $201.2K $423.9K $557.4K $739.5K $390.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $91.2K -$3.2M -$3.1M $2.4M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $159K
Other Financing Activities -- -- -- -- --
Cash From Financing -$623.7K $68.8K -- -- -$159K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$1.8M -$854.8K $2.4M -$2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5M $922K $1.7M -$772.9K -$874.4K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.6M $467.7K $594.7K $828.1K $908.7K
Depreciation & Amoritzation $224.3K $234.7K $278.8K $505.2K $313.5K
Stock-Based Compensation $40.7K $112.4K $94.7K $153.1K $146K
Change in Accounts Receivable $275.4K -$885K $200.2K -$117.2K -$1.9M
Change in Inventories -$287.8K -$389.8K -$787K -$606.2K $254.9K
Cash From Operations $1.2M $223.7K $1.1M -$368.9K -$1.1M
 
Capital Expenditures $147.2K $244.2K $245.8K $658.8K $112.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $862.2K -$755.1K -$1M $3.2M -$120K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $151.1K
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$151.1K
 
Beginning Cash (CF) $10.2M $12M $7.7M $10.4M $8.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1M -$531.5K $99.6K $2.9M -$1.4M
Ending Cash (CF) $12.3M $11.5M $7.8M $13.3M $7.3M
 
Levered Free Cash Flow $1M -$20.5K $861K -$1M -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock