Financhill
Sell
50

CGNX Quote, Financials, Valuation and Earnings

Last price:
$36.69
Seasonality move :
13.6%
Day range:
$36.25 - $36.76
52-week range:
$22.67 - $49.76
Dividend yield:
0.89%
P/E ratio:
56.53x
P/S ratio:
6.41x
P/B ratio:
4.12x
Volume:
400.4K
Avg. volume:
1.8M
1-year change:
-0.25%
Market cap:
$6.1B
Revenue:
$914.5M
EPS (TTM):
$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $811M $1B $1B $837.5M $914.5M
Revenue Growth (YoY) 11.77% 27.88% -2.99% -16.75% 9.19%
 
Cost of Revenues $206.4M $277.3M $284.2M $236.3M $288.7M
Gross Profit $604.6M $759.8M $721.9M $601.2M $625.8M
Gross Profit Margin 74.55% 73.27% 71.75% 71.79% 68.43%
 
R&D Expenses $131M $135.4M $141.1M $139.4M $139.8M
Selling, General & Admin $267.6M $309.4M $312.1M $339.1M $370.9M
Other Inc / (Exp) -$19.1M $3.8M -$18M $12.6M $16.4M
Operating Expenses $398.6M $444.7M $453.2M $478.5M $510.7M
Operating Income $206M $315.1M $268.7M $122.7M $115.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $186.9M $318.9M $250.7M $135.3M $131.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $39M $35.2M $22.1M $25.3M
Net Income to Company $176.2M $279.9M $215.5M $113.2M $106.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $176.2M $279.9M $215.5M $113.2M $106.2M
 
Basic EPS (Cont. Ops) $1.02 $1.59 $1.24 $0.66 $0.62
Diluted EPS (Cont. Ops) $1.00 $1.56 $1.23 $0.65 $0.62
Weighted Average Basic Share $173.5M $176.5M $173.4M $172.2M $171.4M
Weighted Average Diluted Share $176.6M $179.9M $174.9M $173.4M $172.6M
 
EBITDA $232.5M $335.4M $288.3M $144.6M $147.8M
EBIT $206M $315.1M $268.7M $122.7M $115.1M
 
Revenue (Reported) $811M $1B $1B $837.5M $914.5M
Operating Income (Reported) $206M $315.1M $268.7M $122.7M $115.1M
Operating Income (Adjusted) $206M $315.1M $268.7M $122.7M $115.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $284.8M $209.6M $197.2M $234.7M $276.9M
Revenue Growth (YoY) 13.45% -26.41% -5.91% 19.01% 17.96%
 
Cost of Revenues $85.7M $57.4M $54.5M $75.3M $89.6M
Gross Profit $199.1M $152.2M $142.8M $159.4M $187.3M
Gross Profit Margin 69.91% 72.63% 72.39% 67.9% 67.64%
 
R&D Expenses $34.5M $34M $32.6M $35.2M $35.1M
Selling, General & Admin $77.1M $75.4M $82.3M $92.6M $94.4M
Other Inc / (Exp) $1M -$3.6M -$885K $5M --
Operating Expenses $111.6M $109.3M $114.9M $127.8M $129.5M
Operating Income $87.5M $42.9M $27.9M $31.6M $57.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88.6M $39.3M $27M $36.6M $62.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $5.4M $8.1M $7M $45.2M
Net Income to Company $78.9M $34M $18.9M $29.6M $17.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.9M $34M $18.9M $29.6M $17.7M
 
Basic EPS (Cont. Ops) $0.45 $0.20 $0.11 $0.17 $0.11
Diluted EPS (Cont. Ops) $0.44 $0.19 $0.11 $0.17 $0.10
Weighted Average Basic Share $176.8M $173.3M $172.2M $171.5M $167.8M
Weighted Average Diluted Share $180.3M $174.3M $173.4M $172.8M $169.3M
 
EBITDA $92.6M $47.8M $33M $40.4M $65.3M
EBIT $87.5M $42.9M $27.9M $31.6M $57.8M
 
Revenue (Reported) $284.8M $209.6M $197.2M $234.7M $276.9M
Operating Income (Reported) $87.5M $42.9M $27.9M $31.6M $57.8M
Operating Income (Adjusted) $87.5M $42.9M $27.9M $31.6M $57.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1B $880.3M $881.5M $971.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $263.3M $283.4M $244.5M $278.5M $314.4M
Gross Profit $753.3M $727.3M $635.8M $603M $657.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $134.3M $139.5M $141.8M $142M $135.4M
Selling, General & Admin $300.5M $319.1M $324.7M $366.8M $363.8M
Other Inc / (Exp) $7.3M -$19.3M $11M $15.8M --
Operating Expenses $434.8M $458.6M $466.6M $508.8M $499.2M
Operating Income $318.5M $268.7M $169.2M $94.2M $158.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $325.9M $249.4M $180.2M $110M $174.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2M $35.7M $22.9M $21M $64.4M
Net Income to Company $295.7M $213.7M $157.3M $89.1M $110.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $295.7M $213.7M $157.3M $89.1M $110.1M
 
Basic EPS (Cont. Ops) $1.68 $1.23 $0.91 $0.52 $0.65
Diluted EPS (Cont. Ops) $1.65 $1.21 $0.91 $0.52 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $340.6M $288.2M $189.2M $125.9M $189.5M
EBIT $318.5M $268.7M $169.2M $94.2M $158.1M
 
Revenue (Reported) $1B $1B $880.3M $881.5M $971.7M
Operating Income (Reported) $318.5M $268.7M $169.2M $94.2M $158.1M
Operating Income (Adjusted) $318.5M $268.7M $169.2M $94.2M $158.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $793M $766.7M $640.9M $684.8M $742M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $208.2M $214.3M $174.7M $216.9M $242.5M
Gross Profit $584.8M $552.3M $466.2M $467.9M $499.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99.9M $104M $104.7M $107.3M $102.9M
Selling, General & Admin $226.4M $236.2M $248.8M $276.4M $269.3M
Other Inc / (Exp) $2.4M -$20.7M $8.3M $11.5M $6.3M
Operating Expenses $326.3M $340.2M $353.5M $383.7M $372.2M
Operating Income $258.6M $212.2M $112.7M $84.2M $127.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $261M $191.5M $121M $95.7M $138.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.6M $31.3M $19M $17.9M $56.9M
Net Income to Company $226.3M $160.2M $102M $77.8M $81.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $226.3M $160.2M $102M $77.8M $81.8M
 
Basic EPS (Cont. Ops) $1.28 $0.92 $0.59 $0.45 $0.49
Diluted EPS (Cont. Ops) $1.26 $0.91 $0.59 $0.45 $0.48
Weighted Average Basic Share $529.7M $520.9M $517.2M $514.8M $505M
Weighted Average Diluted Share $540.3M $526M $520.9M $518.1M $508.3M
 
EBITDA $274M $226.8M $127.7M $109.1M $150.8M
EBIT $258.6M $212.2M $112.7M $84.2M $127.3M
 
Revenue (Reported) $793M $766.7M $640.9M $684.8M $742M
Operating Income (Reported) $258.6M $212.2M $112.7M $84.2M $127.3M
Operating Income (Adjusted) $258.6M $212.2M $112.7M $84.2M $127.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $372.3M $323.6M $400.1M $332M $246.1M
Short Term Investments $103.2M $137.5M $218.8M $129.4M $60M
Accounts Receivable, Net $131.3M $134.3M $127.6M $116.6M $146.4M
Inventory $60.8M $113.1M $122.5M $162.3M $157.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.2M $68.7M $67.5M $68.1M $63.4M
Total Current Assets $594.8M $628.9M $703.1M $665.7M $602.7M
 
Property Plant And Equipment $101.8M $100.7M $117.4M $181M $165.8M
Long-Term Investments $395.1M $583.7M $454.1M $244.2M $340.9M
Goodwill $244.1M $241.7M $242.6M $393.2M $384.9M
Other Intangibles $15.6M $11.9M $12.4M $113M $90.7M
Other Long-Term Assets $7.8M $7.2M $6.6M $7.1M $5M
Total Assets $1.8B $2B $2B $2B $2B
 
Accounts Payable $16.3M $44.1M $27.1M $21.5M $38M
Accrued Expenses $36M $41.5M $43.8M $44.7M $37.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.1M $7.8M $8.5M $9.6M $8.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $132.3M $188.6M $187.7M $151.9M $169.4M
 
Long-Term Debt $18.1M $17.8M $31.3M $69M $61.4M
Capital Leases -- -- -- -- --
Total Liabilities $538.5M $573.6M $519.7M $513.1M $475.3M
 
Common Stock $352K $351K $345K $343K $341K
Other Common Equity Adj -$33.8M -$47.9M -$69.3M -$45.3M -$72.8M
Common Equity $1.3B $1.4B $1.4B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.4B $1.4B $1.5B $1.5B
 
Total Liabilities and Equity $1.8B $2B $2B $2B $2B
Cash and Short Terms $372.3M $323.6M $400.1M $332M $246.1M
Total Debt $26.2M $17.8M $31.3M $69M $61.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $392.6M $474.4M $512.6M $287.9M $300.3M
Short Term Investments $189.1M $208.4M $117.1M $90.8M --
Accounts Receivable, Net $137.1M $98.4M $132.1M $160.1M $171.5M
Inventory $81.2M $108.6M $133.9M $155.3M $143.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $61.2M $106M $68.3M $68.8M --
Total Current Assets $658.8M $771.9M $829.2M $660.8M $659.5M
 
Property Plant And Equipment $101M $110.9M $149.7M $175.6M $164.1M
Long-Term Investments $592.8M $343.2M $333M $319.3M $300.1M
Goodwill $241.8M $237.5M $241M $391.7M --
Other Intangibles $12.8M $9.4M $10M $102.6M --
Other Long-Term Assets $7.4M $6.6M $6.2M $6.8M --
Total Assets $2B $1.9B $2B $2.1B $2B
 
Accounts Payable $26.8M $22.2M $23.1M $30M $45.5M
Accrued Expenses $80.3M $64.1M $79.1M $76.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.9M $8.1M $8M $9.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $165.1M $161.3M $169.7M $170.7M $169.3M
 
Long-Term Debt $18.9M $25.3M $60.5M $67.4M $68.3M
Capital Leases -- -- -- -- --
Total Liabilities $555.8M $511M $501.3M $496.2M $513.1M
 
Common Stock $354K $346K $344K $343K $335K
Other Common Equity Adj -$41.7M -$82.4M -$70M -$37.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.4B $1.5B $1.6B $1.5B
 
Total Liabilities and Equity $2B $1.9B $2B $2.1B $2B
Cash and Short Terms $392.6M $474.4M $512.6M $287.9M $300.3M
Total Debt $26.8M $25.3M $60.5M $67.4M $68.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $176.2M $279.9M $215.5M $113.2M $106.2M
Depreciation & Amoritzation $26.5M $20.3M $19.6M $21.9M $32.7M
Stock-Based Compensation $42.7M $43.8M $54.5M $54.8M $52.4M
Change in Accounts Receivable -$22.1M -$2.9M $5.3M $23.1M -$32.8M
Change in Inventories -$10.3M -$54.9M -$48.9M -$22.6M -$1.3M
Cash From Operations $242.4M $314.1M $243.4M $112.9M $149.1M
 
Capital Expenditures $13.3M $15.5M $19.7M $23.1M $15M
Cash Acquisitions -- -- $5.1M $257.1M $1.4M
Cash From Investing $169.4M -$252.5M -$4.5M $32.3M -$39M
 
Dividends Paid (Ex Special Dividend) $390.5M $43.3M $45.9M $49.1M $52.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $51M $161.7M $204.3M $79.8M $67.1M
Other Financing Activities -$1M -- -- -- --
Cash From Financing -$316.9M -$141.6M -$240.4M -$125.6M -$118.4M
 
Beginning Cash (CF) $269.1M $186.2M $181.4M $202.7M $186.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.6M -$82.9M -$4.8M $21.3M -$16.6M
Ending Cash (CF) $369.4M $100.4M $173.2M $225.6M $161.3M
 
Levered Free Cash Flow $229.1M $298.6M $223.7M $89.8M $134M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $78.9M $34M $18.9M $29.6M $17.7M
Depreciation & Amoritzation $5.1M $4.9M $5.1M $8.8M $7.5M
Stock-Based Compensation $10.6M $13.4M $12.4M $13.1M $12.4M
Change in Accounts Receivable $13.7M $75.2M $18.6M $3.9M $14M
Change in Inventories -$13M -$15.7M -$8M $2.3M -$1.1M
Cash From Operations $64.1M $83.5M $41M $56.3M $87.5M
 
Capital Expenditures $4.1M $4.4M $5.9M $4.4M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53.5M $46.9M $200.3M -$27.4M $18.5M
 
Dividends Paid (Ex Special Dividend) $10.6M $11.3M $12M $12.9M $13.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $27.4M $24.1M $10.5M $2.3M $23.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$23.3M -$35.5M -$21.9M -$15.2M -$37.6M
 
Beginning Cash (CF) $203.5M $266M $395.5M $197.1M $245.9M
Foreign Exchange Rate Adjustment -$864K -$6M -$1.4M $6.7M -$1.8M
Additions / Reductions -$13.6M $89M $218M $20.4M $66.6M
Ending Cash (CF) $189.1M $349M $612.1M $224.3M $310.7M
 
Levered Free Cash Flow $60M $79.2M $35.2M $51.9M $86M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $295.7M $213.7M $157.3M $89.1M $110.1M
Depreciation & Amoritzation $22M $19.5M $20M $31.7M $31.3M
Stock-Based Compensation $43.9M $51.8M $54.6M $52.6M $47.7M
Change in Accounts Receivable $6.4M $35.9M -$33.5M -$14.3M -$12.7M
Change in Inventories -$29.8M -$68.2M -$26.1M -$6.2M $7.2M
Cash From Operations $341.8M $232.4M $164.7M $112.2M $222M
 
Capital Expenditures $14.2M $20.4M $20.1M $20M $8.2M
Cash Acquisitions -- -- $5.1M $258.5M --
Cash From Investing -$87.5M $170.9M $84.8M -$220.7M $49.8M
 
Dividends Paid (Ex Special Dividend) $393.8M $45.3M $48.3M $51.5M $54.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $48.3M $291.7M $85.6M $44.2M $171.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$348.6M -$328.6M -$124.9M -$95.7M -$225M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.9M $62.5M $129.5M -$198.4M $48.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $327.6M $212M $144.6M $92.2M $213.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $226.3M $160.2M $102M $77.8M $81.8M
Depreciation & Amoritzation $15.4M $14.6M $15M $24.8M $23.5M
Stock-Based Compensation $33.4M $41.4M $41.5M $39.4M $34.6M
Change in Accounts Receivable -$6M $32.8M -$6M -$43.4M -$23.2M
Change in Inventories -$22.5M -$35.8M -$13M $3.4M $11.9M
Cash From Operations $258.9M $177.1M $98.4M $97.7M $170.6M
 
Capital Expenditures $10.7M $15.6M $16.1M $13M $6.1M
Cash Acquisitions -- -- -- $1.4M --
Cash From Investing -$301M $122.5M $211.8M -$41.2M $47.6M
 
Dividends Paid (Ex Special Dividend) $31.8M $33.8M $36.2M $38.6M $40.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $48.3M $178.4M $59.6M $24M $128.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$21M -$208M -$92.6M -$62.7M -$169.2M
 
Beginning Cash (CF) $653.2M $608.8M $737.2M $512.6M $569M
Foreign Exchange Rate Adjustment -$2.5M -$11.8M -$3.5M $602K $10.8M
Additions / Reductions -$65.6M $79.8M $214.1M -$5.6M $59.8M
Ending Cash (CF) $585.1M $676.8M $947.8M $507.6M $639.5M
 
Levered Free Cash Flow $248.2M $161.5M $82.4M $84.7M $164.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock