Financhill
Buy
59

MLAB Quote, Financials, Valuation and Earnings

Last price:
$81.08
Seasonality move :
11.95%
Day range:
$80.29 - $82.78
52-week range:
$55.45 - $155.12
Dividend yield:
0.79%
P/E ratio:
--
P/S ratio:
1.81x
P/B ratio:
2.50x
Volume:
57K
Avg. volume:
147.9K
1-year change:
-38.54%
Market cap:
$445.5M
Revenue:
$241M
EPS (TTM):
-$0.32
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $133.9M $184.3M $219.1M $216.2M $241M
Revenue Growth (YoY) 13.81% 37.63% 18.85% -1.32% 11.47%
 
Cost of Revenues $61.9M $96.6M $108.6M $105.4M $108.8M
Gross Profit $72.1M $87.8M $110.5M $110.8M $132.1M
Gross Profit Margin 53.81% 47.61% 50.45% 51.23% 54.84%
 
R&D Expenses $10.4M $15.8M $20.5M $19.3M $19.5M
Selling, General & Admin $64.2M $88.6M $109.9M $111.5M $115M
Other Inc / (Exp) -$2M $2.8M $1.1M -$272.4M $1.5M
Operating Expenses $58.7M $81.8M $107.2M $106.1M $115.8M
Operating Income $13.4M $5.9M $3.3M $4.7M $16.3M
 
Net Interest Expenses $8M $3.9M $4.8M $5.7M $11.9M
EBT. Incl. Unusual Items $2.3M $3.6M -$389K -$275.6M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$971K $1.7M -$1.3M -$21.4M $7.9M
Net Income to Company $3.3M $1.9M $930K -$254.2M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $1.9M $930K -$254.2M -$2M
 
Basic EPS (Cont. Ops) $0.66 $0.36 $0.17 -$47.21 -$0.36
Diluted EPS (Cont. Ops) $0.64 $0.35 $0.17 -$47.21 -$0.36
Weighted Average Basic Share $5M $5.2M $5.3M $5.4M $5.4M
Weighted Average Diluted Share $5.1M $5.3M $5.4M $5.4M $5.4M
 
EBITDA $30.9M $31M $36.5M $36.3M $40.9M
EBIT $13.4M $5.9M $3.3M $4.7M $16.3M
 
Revenue (Reported) $133.9M $184.3M $219.1M $216.2M $241M
Operating Income (Reported) $13.4M $5.9M $3.3M $4.7M $16.3M
Operating Income (Adjusted) $13.4M $5.9M $3.3M $4.7M $16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $35.8M $58.7M $53.2M $57.8M $60.7M
Revenue Growth (YoY) 12.49% 63.92% -9.51% 8.78% 5.02%
 
Cost of Revenues $16.5M $27.8M $26.5M $26.3M $27.8M
Gross Profit $19.4M $31M $26.7M $31.6M $33M
Gross Profit Margin 54.08% 52.72% 50.18% 54.6% 54.3%
 
R&D Expenses $2.6M $5M $5M $4.6M $5M
Selling, General & Admin $16.3M $27.4M $27.2M $27.3M $27.6M
Other Inc / (Exp) $1.2M $603K -$360K $3.3M --
Operating Expenses $15.2M $26.7M $26.7M $28.1M $28.3M
Operating Income $4.2M $4.3M -$60K $3.5M $4.7M
 
Net Interest Expenses $815K $1.2M $905K $3M $2.9M
EBT. Incl. Unusual Items $4.5M $3.4M -$1.3M $3.8M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $823K $2.1M -$95K $384K -$477K
Net Income to Company $3.7M $1.3M -$1.2M $3.4M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $1.3M -$1.2M $3.4M $2.5M
 
Basic EPS (Cont. Ops) $0.71 $0.25 -$0.23 $0.63 $0.45
Diluted EPS (Cont. Ops) $0.70 $0.24 -$0.23 $0.63 $0.45
Weighted Average Basic Share $5.2M $5.3M $5.4M $5.4M $5.5M
Weighted Average Diluted Share $5.3M $5.4M $5.4M $5.5M $5.5M
 
EBITDA $8.5M $12.3M $8M $9.6M $10.6M
EBIT $4.2M $4.3M -$60K $3.5M $4.7M
 
Revenue (Reported) $35.8M $58.7M $53.2M $57.8M $60.7M
Operating Income (Reported) $4.2M $4.3M -$60K $3.5M $4.7M
Operating Income (Adjusted) $4.2M $4.3M -$60K $3.5M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $142.9M $222.8M $213.7M $228.4M $245.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.4M $110.5M $106.3M $105.1M $111.9M
Gross Profit $75.5M $112.3M $107.3M $123.3M $133.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.8M $21M $19.6M $18.9M $20.2M
Selling, General & Admin $68.2M $113.7M $106.5M $111.5M $117.2M
Other Inc / (Exp) -$656K $3.3M $677K -$268.3M --
Operating Expenses $62.4M $113.8M $104M $109.3M $118.3M
Operating Income $13.1M -$1.5M $3.3M $14M $15M
 
Net Interest Expenses $5.9M $4.5M $4.5M $9.6M $10.4M
EBT. Incl. Unusual Items $5.1M -$4.4M -$623K -$265.7M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33K -$439K $94K -$20M $8.8M
Net Income to Company $5.1M -$4M -$717K -$245.7M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M -$4M -$717K -$245.7M -$1.6M
 
Basic EPS (Cont. Ops) $0.98 -$0.76 -$0.13 -$45.54 -$0.30
Diluted EPS (Cont. Ops) $0.93 -$0.76 -$0.13 -$45.55 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.1M $30.9M $37.2M $40.9M $39.8M
EBIT $13.1M -$1.5M $3.3M $14M $15M
 
Revenue (Reported) $142.9M $222.8M $213.7M $228.4M $245.3M
Operating Income (Reported) $13.1M -$1.5M $3.3M $14M $15M
Operating Income (Adjusted) $13.1M -$1.5M $3.3M $14M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $70.8M $109.2M $103.8M $116M $120.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33M $46.9M $51.4M $51.1M $54.8M
Gross Profit $37.8M $62.3M $52.4M $64.9M $65.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $10.7M $9.8M $9.4M $10M
Selling, General & Admin $32.6M $57.6M $54.2M $54.2M $56.5M
Other Inc / (Exp) $326K $799K $415K $4.5M $6.1M
Operating Expenses $30.5M $62.3M $53.1M $55.8M $57.7M
Operating Income $7.3M $24K -$724K $9.1M $7.8M
 
Net Interest Expenses $1.7M $2.2M $2M $5.9M $5.1M
EBT. Incl. Unusual Items $6M -$2M -$2.3M $7.7M $9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $246K -$1.9M -$483K $901K $1.8M
Net Income to Company $5.7M -$132K -$1.8M $6.8M $7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M -$132K -$1.8M $6.8M $7.2M
 
Basic EPS (Cont. Ops) $1.10 -$0.03 -$0.33 $1.26 $1.32
Diluted EPS (Cont. Ops) $1.07 -$0.03 -$0.33 $1.25 $1.30
Weighted Average Basic Share $10.4M $10.6M $10.8M $10.8M $11M
Weighted Average Diluted Share $10.6M $10.6M $10.8M $10.9M $11.1M
 
EBITDA $16.2M $16.2M $15.5M $20.6M $19.6M
EBIT $7.3M $24K -$724K $9.1M $7.8M
 
Revenue (Reported) $70.8M $109.2M $103.8M $116M $120.3M
Operating Income (Reported) $7.3M $24K -$724K $9.1M $7.8M
Operating Income (Adjusted) $7.3M $24K -$724K $9.1M $7.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $263.9M $49.3M $32.9M $28.2M $27.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.8M $41.2M $42.6M $39.1M $42M
Inventory $11.2M $24.6M $34.6M $32.7M $25.4M
Prepaid Expenses $837K -- -- $4.2M $3.4M
Other Current Assets $4.9M $9.1M $4M $3.3M $2.9M
Total Current Assets $303.7M $124.3M $119M $109.4M $102.7M
 
Property Plant And Equipment $24.5M $38.8M $36.8M $41.4M $48.7M
Long-Term Investments -- -- -- -- --
Goodwill $160.8M $291.2M $286.4M $180.1M $181.8M
Other Intangibles $111.7M $250.1M $216.8M $113.8M $96.9M
Other Long-Term Assets $2.5M $11.8M $10.4M $10.5M $18.3M
Total Assets $601.5M $707.4M $661.8M $446.8M $433.3M
 
Accounts Payable $4.5M $7.9M $6.1M $6M $5.7M
Accrued Expenses $2M $2.2M $2.3M $2.7M $12.9M
Current Portion Of Long-Term Debt -- -- -- -- $101M
Current Portion Of Capital Lease Obligations $1M $2.8M $2.9M $3M $3.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32.6M $48.1M $43.4M $44.3M $164M
 
Long-Term Debt $146.4M $226.3M $189M $228.3M $89.3M
Capital Leases -- -- -- -- --
Total Liabilities $195.2M $313.6M $268.4M $301.4M $273.5M
 
Common Stock $317.7M $313.5M $332.1M $343.6M $358.5M
Other Common Equity Adj $16.1M $3.7M -$12.8M -$14.8M -$9.8M
Common Equity $406.2M $393.8M $393.5M $145.4M $159.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $406.2M $393.8M $393.5M $145.4M $159.8M
 
Total Liabilities and Equity $601.5M $707.4M $661.8M $446.8M $433.3M
Cash and Short Terms $263.9M $49.3M $32.9M $28.2M $27.3M
Total Debt $146.4M $226.3M $189M $228.3M $190.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $278.3M $32.4M $35.6M $24.3M $20.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.6M $41.8M $36.3M $40.2M $40.1M
Inventory $12.1M $28M $32.9M $29.7M $27.7M
Prepaid Expenses -- $7.7M $7M $8.1M $4.1M
Other Current Assets $6.4M $3.5M $4.2M $3.9M --
Total Current Assets $319.4M $116.3M $117.7M $108M $97.4M
 
Property Plant And Equipment $24.4M $28.2M $28.6M $32.1M $31.8M
Long-Term Investments -- -- -- -- --
Goodwill $160M $278M $283.3M $183.8M --
Other Intangibles $103.5M $222.3M $197.7M $108.8M --
Other Long-Term Assets $2M $10.8M $9M $20.1M --
Total Assets $609.1M $656.2M $637.2M $454.1M $430.4M
 
Accounts Payable $4.5M $7.7M $4.8M $6M $5.1M
Accrued Expenses $14.5M $12.5M $3.1M $12.1M --
Current Portion Of Long-Term Debt -- -- -- $100.8M --
Current Portion Of Capital Lease Obligations -- -- $2.8M $3.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.7M $41.5M $39.8M $153.2M $48.3M
 
Long-Term Debt $168.9M $196.8M $170.7M $118.6M $170.2M
Capital Leases -- -- -- -- --
Total Liabilities $209.7M $282M $249.4M $292.6M $251.9M
 
Common Stock $302.2M $324.9M $337.9M $349.5M $365.2M
Other Common Equity Adj $15M -$25.5M -$20.8M -$9.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $399.4M $374.2M $387.8M $161.5M $178.5M
 
Total Liabilities and Equity $609.1M $656.2M $637.2M $454.1M $430.4M
Cash and Short Terms $278.3M $32.4M $35.6M $24.3M $20.4M
Total Debt $168.9M $196.8M $170.7M $219.4M $174.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.3M $1.9M $930K -$254.2M -$2M
Depreciation & Amoritzation $17.7M $25.1M $33.8M $31.6M $24.5M
Stock-Based Compensation $9.3M $11.4M $12.5M $11.9M $13.1M
Change in Accounts Receivable -$647K -$6.8M -$2.1M $4.9M -$2.9M
Change in Inventories $929K -$1M -$10.2M $2.6M $1.2M
Cash From Operations $37.1M $39.2M $28M $44.1M $46.8M
 
Capital Expenditures $2M $4.4M $4.5M $2.6M $4.5M
Cash Acquisitions -- $300.8M $5M $78.7M --
Cash From Investing -$2M -$305.2M -$9.5M -$81.3M -$4.5M
 
Dividends Paid (Ex Special Dividend) $3.2M $3.3M $3.4M $3.4M $3.5M
Special Dividend Paid
Long-Term Debt Issued -- $70M -- $71M $73.5M
Long-Term Debt Repaid -- -$21M -$36M -$33.5M -$115.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$1.1M -$919K -$1.6M -$1.3M
Cash From Financing $146.2M $52.6M -$33.3M $32.8M -$44.5M
 
Beginning Cash (CF) $263.9M $49.3M $32.9M $28.2M $27.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $182.5M -$214.5M -$16.4M -$4.7M -$893K
Ending Cash (CF) $447.5M -$166.3M $14.9M $23.2M $27.7M
 
Levered Free Cash Flow $35.1M $34.8M $23.4M $41.6M $42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.7M $1.3M -$1.2M $3.4M $2.5M
Depreciation & Amoritzation $4.3M $8.1M $8.1M $6.1M $5.8M
Stock-Based Compensation $2M $4.4M $3.2M $3.8M $3.8M
Change in Accounts Receivable -$2.2M -$1.2M -$1M -$4M -$1.7M
Change in Inventories -$55K -$1.3M $1.1M $627K -$766K
Cash From Operations $4.4M $10.6M $9.8M $5.3M $8.2M
 
Capital Expenditures $938K $1.6M $634K $1.8M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$938K -$1.6M -$634K -$1.8M -$1.1M
 
Dividends Paid (Ex Special Dividend) $834K $852K $862K $866K $882K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$20M -$5M -$7.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$572K $302K -$307K --
Cash From Financing $1.2M -$18.6M -$5.6M -$8.6M -$7.9M
 
Beginning Cash (CF) $278.3M $32.4M $35.6M $24.3M $20.4M
Foreign Exchange Rate Adjustment -$2.1M -$1.6M -$341K $992K -$104K
Additions / Reductions $2.6M -$11.4M $3.2M -$4.1M -$857K
Ending Cash (CF) $278.8M $19.4M $38.5M $21.2M $19.5M
 
Levered Free Cash Flow $3.5M $8.9M $9.1M $3.5M $7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.1M -$4M -$717K -$245.7M -$1.6M
Depreciation & Amoritzation $18.2M $32.4M $33.9M $26.9M $24.8M
Stock-Based Compensation $10.2M $15M $10.9M $12.6M $14.1M
Change in Accounts Receivable -$2.7M -$10.5M $6M -$1.1M -$619K
Change in Inventories $585K -$4.3M -$6.3M $2.7M -$2.9M
Cash From Operations $38.5M $32.9M $40M $40.4M $41.2M
 
Capital Expenditures $2.9M $4.7M $3.6M $4.3M $3.9M
Cash Acquisitions -- $300.8M $5M $78.7M --
Cash From Investing -$2.9M -$305.5M -$8.5M -$83.1M -$3.9M
 
Dividends Paid (Ex Special Dividend) $3.3M $3.4M $3.4M $3.5M $3.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $144.5M --
Long-Term Debt Repaid -- -$43M -$27M -$108.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.7M -$703K -$2.5M --
Cash From Financing $547K $31.1M -$28.4M $29.9M -$43.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.4M -$245.9M $3.2M -$11.3M -$3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $35.6M $28.2M $36.4M $36.1M $37.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.7M -$132K -$1.8M $6.8M $7.2M
Depreciation & Amoritzation $8.8M $16.2M $16.2M $11.5M $11.8M
Stock-Based Compensation $4.2M $7.8M $6.2M $6.8M $7.7M
Change in Accounts Receivable $1.1M -$2.7M $5.4M -$566K $1.7M
Change in Inventories -$808K -$4.1M -$184K -$44K -$4.1M
Cash From Operations $14M $7.7M $19.7M $16M $10.1M
 
Capital Expenditures $1.6M $1.9M $904K $2.7M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.9M -$904K -$2.7M -$2.1M
 
Dividends Paid (Ex Special Dividend) $1.7M $1.7M $1.7M $1.7M $1.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $73.5M $10.5M
Long-Term Debt Repaid -- -$22M -$13M -$88.1M -$7.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$574K -$358K -$1.3M -$10.6M
Cash From Financing $1.4M -$20.1M -$15.1M -$18M -$16.3M
 
Beginning Cash (CF) $554M $76.1M $68M $52.8M $41.7M
Foreign Exchange Rate Adjustment $574K -$2.8M -$1M $817K $1.4M
Additions / Reductions $14.4M -$17M $2.7M -$3.9M -$6.9M
Ending Cash (CF) $569M $56.4M $69.7M $49.7M $36.2M
 
Levered Free Cash Flow $12.4M $5.9M $18.8M $13.3M $8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock