Financhill
Sell
8

WELX Quote, Financials, Valuation and Earnings

Last price:
$2.67
Seasonality move :
-5.8%
Day range:
$2.26 - $2.70
52-week range:
$1.93 - $5.07
Dividend yield:
0%
P/E ratio:
3.17x
P/S ratio:
2.14x
P/B ratio:
0.83x
Volume:
4.4K
Avg. volume:
7K
1-year change:
-54.34%
Market cap:
$11.5M
Revenue:
$5M
EPS (TTM):
$1.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $6.3M $4.8M $4.8M $5M
Revenue Growth (YoY) -- 68.16% -22.64% -1.2% 3.99%
 
Cost of Revenues -- $3.1M $3.1M $3.3M $3.3M
Gross Profit -- $3.1M $1.7M $1.5M $1.7M
Gross Profit Margin -- 50.03% 35.25% 31.79% 34.28%
 
R&D Expenses -- $575K $560K $209K $93K
Selling, General & Admin -- $877K $960K $1.2M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $1.5M $1.5M $1.4M $1.3M
Operating Income -- $1.7M $188K $149K $415K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $1.5M -$952K $2M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2K $46K $20K $295K
Net Income to Company -- $1.5M -$998K $2M $5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $1.5M -$998K $2M $5.9M
 
Basic EPS (Cont. Ops) -- $0.32 -$0.22 $0.43 $1.22
Diluted EPS (Cont. Ops) -- $0.32 -$0.22 $0.43 $1.22
Weighted Average Basic Share -- $4.6M $4.6M $4.7M $4.8M
Weighted Average Diluted Share -- $4.6M $4.6M $4.7M $4.8M
 
EBITDA -- $1.9M $417K $362K $693K
EBIT -- $1.7M $188K $149K $415K
 
Revenue (Reported) -- $6.3M $4.8M $4.8M $5M
Operating Income (Reported) -- $1.7M $188K $149K $415K
Operating Income (Adjusted) -- $1.7M $188K $149K $415K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $1.2M $1.1M $1.2M $1.3M
Revenue Growth (YoY) -- -20% -11.22% 15.43% 4.03%
 
Cost of Revenues -- $735K $753K $853K $958K
Gross Profit -- $477K $323K $389K $334K
Gross Profit Margin -- 39.36% 30.02% 31.32% 25.85%
 
R&D Expenses -- $129K $76K $23K $19K
Selling, General & Admin -- $266K $306K $311K $328K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $395K $382K $334K $347K
Operating Income -- $82K -$59K $55K -$13K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$748K $131K -$523K $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $511K
Net Income to Company -- -$748K $131K -$523K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$748K $131K -$523K $1.8M
 
Basic EPS (Cont. Ops) -- -$0.16 $0.03 -$0.11 $0.37
Diluted EPS (Cont. Ops) -- -$0.16 $0.03 -$0.11 $0.37
Weighted Average Basic Share -- $4.6M $4.7M $4.8M $4.9M
Weighted Average Diluted Share -- $4.6M $4.7M $4.8M $4.9M
 
EBITDA -- $140K $8K $124K $83K
EBIT -- $82K -$59K $55K -$13K
 
Revenue (Reported) -- $1.2M $1.1M $1.2M $1.3M
Operating Income (Reported) -- $82K -$59K $55K -$13K
Operating Income (Adjusted) -- $82K -$59K $55K -$13K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $5.8M $4.3M $5.2M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.2M $3M $3.5M $3.6M
Gross Profit -- $2.6M $1.3M $1.7M $1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $491K $470K $83K $83K
Selling, General & Admin -- $933K $1.3M $1.2M $1.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $1.4M $1.5M $1.3M $1.3M
Operating Income -- $1.2M -$229K $423K $360K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $107K $606K $3.6M $5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2K $46K $20K $588K
Net Income to Company -- $105K $560K $2.8M $5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $105K $560K $3.6M $5.3M
 
Basic EPS (Cont. Ops) -- $0.03 $0.12 $0.75 $1.07
Diluted EPS (Cont. Ops) -- $0.02 $0.12 $0.75 $1.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $1.4M $11K $632K $696K
EBIT -- $1.2M -$229K $423K $360K
 
Revenue (Reported) -- $5.8M $4.3M $5.2M $5.3M
Operating Income (Reported) -- $1.2M -$229K $423K $360K
Operating Income (Adjusted) -- $1.2M -$229K $423K $360K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $2.5M $2M $2.4M $2.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $1.4M $1.6M $2M --
Gross Profit $1M $586K $795K $773K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $253K $163K $37K $27K --
Selling, General & Admin $495K $568K $629K $672K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $748K $731K $666K $699K --
Operating Income $272K -$145K $129K $74K --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$673K $885K $1.7M $1.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $293K --
Net Income to Company -$673K $885K $1.7M $1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$673K $885K $1.7M $1M --
 
Basic EPS (Cont. Ops) -$0.15 $0.19 $0.35 $0.21 --
Diluted EPS (Cont. Ops) -$0.15 $0.19 $0.35 $0.21 --
Weighted Average Basic Share $9.2M $9.3M $9.6M $9.9M --
Weighted Average Diluted Share $9.2M $9.3M $9.6M $9.9M --
 
EBITDA $386K -$20K $250K $253K --
EBIT $272K -$145K $129K $74K --
 
Revenue (Reported) $2.5M $2M $2.4M $2.7M --
Operating Income (Reported) $272K -$145K $129K $74K --
Operating Income (Adjusted) $272K -$145K $129K $74K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $1.5M $961K $995K $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $516K $824K $831K $703K
Inventory -- $438K $615K $950K $784K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $2.6M $2.5M $2.9M $3.2M
 
Property Plant And Equipment -- $503K $313K $395K $737K
Long-Term Investments -- $2.1M $1.5M $3.4M $7.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $5.2M $4.3M $6.7M $13.4M
 
Accounts Payable -- $412K $533K $514K $401K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $496K $624K $662K $521K
 
Long-Term Debt -- $11K $2K $14K $3K
Capital Leases -- -- -- -- --
Total Liabilities -- $507K $626K $676K $793K
 
Common Stock -- $46K $46K $48K $49K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $4.7M $3.7M $6.1M $12.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $4.7M $3.7M $6.1M $12.6M
 
Total Liabilities and Equity -- $5.2M $4.3M $6.7M $13.4M
Cash and Short Terms -- $1.5M $961K $995K $1.6M
Total Debt -- $11K $2K $14K $3K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $1.3M $817K $1.1M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $561K $568K $407K $662K
Inventory -- $581K $915K $1M $655K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $2.6M $2.5M $2.8M $4.1M
 
Property Plant And Equipment -- $432K $301K $598K $798K
Long-Term Investments -- $1.6M $1.5M $5.2M $8.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $4.7M $4.3M $8.6M $15.3M
 
Accounts Payable -- $564K $537K $346K $656K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $652K $631K $479K $796K
 
Long-Term Debt -- $6K -- $10K --
Capital Leases -- -- -- -- --
Total Liabilities -- $658K $631K $489K $1.4M
 
Common Stock -- $46K $47K $48K $50K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $4M $3.7M $8.1M $13.9M
 
Total Liabilities and Equity -- $4.7M $4.3M $8.6M $15.3M
Cash and Short Terms -- $1.3M $817K $1.1M $2.6M
Total Debt -- $6K -- $10K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $1.5M -$998K $2M $5.9M
Depreciation & Amoritzation -- $168K $229K $213K $278K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $1K -$286K -$29K $122K
Change in Inventories -- $66K -$113K -$311K $141K
Cash From Operations -- -$126K -$484K -$521K $104K
 
Capital Expenditures -- $92K $47K $8K $2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$76K -$47K $555K $518K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- $1.5M $961K $995K $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$202K -$531K $34K $622K
Ending Cash (CF) -- $1.3M $430K $1M $2.2M
 
Levered Free Cash Flow -- -$218K -$531K -$529K $102K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$748K $131K -$523K $1.8M
Depreciation & Amoritzation -- $58K $67K $69K $96K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $3K -$102K $216K $260K
Change in Inventories -- -$129K -$157K -$30K $18K
Cash From Operations -- -$83K -$315K $69K $282K
 
Capital Expenditures -- $48K $1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$48K $105K $100K $766K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $9K
 
Beginning Cash (CF) -- $1.3M $817K $1.1M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$131K -$210K $171K $1.1M
Ending Cash (CF) -- $1.1M $607K $1.3M $3.6M
 
Levered Free Cash Flow -- -$131K -$316K $69K $282K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $105K $560K $2.8M $5.3M
Depreciation & Amoritzation -- $213K $240K $209K $336K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $74K $15K $139K -$261K
Change in Inventories -- $84K -$295K -$117K $364K
Cash From Operations -- $25K -$679K -$228K $270K
 
Capital Expenditures -- $119K $2K $5K $13K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$114K $237K $557K $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$89K -$442K $331K $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$94K -$681K -$233K $257K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$673K $885K $1.7M $1M --
Depreciation & Amoritzation $114K $125K $121K $179K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$45K $256K $424K $41K --
Change in Inventories -$110K -$292K -$98K $125K --
Cash From Operations -$185K -$380K -$87K $79K --
 
Capital Expenditures $48K $3K -- $11K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48K $236K $238K $869K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $9K --
 
Beginning Cash (CF) $2.6M $1.8M $2.1M $4.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$233K -$144K $153K $957K --
Ending Cash (CF) $2.4M $1.7M $2.3M $5M --
 
Levered Free Cash Flow -$233K -$383K -$87K $68K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 4

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Buy
54
KORU alert for Mar 4

Direxion Daily MSCI South Korea Bull 3X Shares [KORU] is up 5.43% over the past day.

Sell
40
PSIX alert for Mar 4

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock