Financhill
Buy
51

EPRX Quote, Financials, Valuation and Earnings

Last price:
$7.65
Seasonality move :
6.03%
Day range:
$7.25 - $8.00
52-week range:
$2.68 - $8.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.56x
Volume:
93.1K
Avg. volume:
149.2K
1-year change:
137.42%
Market cap:
$382.4M
Revenue:
--
EPS (TTM):
-$0.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.1K $89K $148.5K $155.5K $171.7K
Gross Profit -$87.1K -$89K -$148.5K -$155.5K -$171.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $807.1K $7.9M $13.5M $20.7M $15.9M
Selling, General & Admin $1M $7.2M $2.9M $7.3M $10.9M
Other Inc / (Exp) $91.6K -$2.7M -$822.3K -$775.2K $704.4K
Operating Expenses $1.8M $14.6M $18M $27.9M $26.8M
Operating Income -$1.8M -$14.7M -$18.1M -$28.1M -$27M
 
Net Interest Expenses $1.4M $1M $1.2M $1.2M $959.2K
EBT. Incl. Unusual Items -$3M -$18.6M -$18.4M -$29M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$66.4K $1.8K
Net Income to Company -$3M -$18.6M -$18.4M -$29M -$25.7M
 
Minority Interest in Earnings -$10K -$303.1K -$505.3K -$745.2K -$242K
Net Income to Common Excl Extra Items -$3M -$18.6M -$18.4M -$29M -$25.7M
 
Basic EPS (Cont. Ops) -$0.23 -$1.29 -$0.93 -$1.17 -$0.75
Diluted EPS (Cont. Ops) -$0.23 -$1.29 -$0.93 -$1.17 -$0.75
Weighted Average Basic Share $12.9M $14.2M $19.3M $24.1M $33.9M
Weighted Average Diluted Share $12.9M $14.2M $19.3M $24.1M $33.9M
 
EBITDA -$1.8M -$14.6M -$18M -$27.9M -$26.8M
EBIT -$1.8M -$14.7M -$18.1M -$28.1M -$27M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.8M -$14.7M -$18.1M -$28.1M -$27M
Operating Income (Adjusted) -$1.8M -$14.7M -$18.1M -$28.1M -$27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.5K $38.2K $38.7K $37.8K $63K
Gross Profit -$23.5K -$38.2K -$38.7K -$37.8K -$63K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $3M $4.7M $4M $4.4M
Selling, General & Admin $166.5K $536.2K $1.9M $2.2M $2.5M
Other Inc / (Exp) $182.1K -$289.2K $1.9M -$22K --
Operating Expenses $4M $3.7M $6.6M $6.2M $6.8M
Operating Income -$4M -$3.8M -$6.6M -$6.3M -$6.9M
 
Net Interest Expenses $251.5K $261.7K $320.5K $500 --
EBT. Incl. Unusual Items -$4.1M -$4.1M -$4.9M -$6M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$600
Net Income to Company -$4.1M -$3.2M -$4.9M -$6M -$6.4M
 
Minority Interest in Earnings -$127.6K -$106.6K -$174.7K -$48K -$8K
Net Income to Common Excl Extra Items -$4.1M -$4.1M -$4.9M -$6M -$6.4M
 
Basic EPS (Cont. Ops) -$0.28 -$0.19 -$0.19 -$0.17 -$0.19
Diluted EPS (Cont. Ops) -$0.28 -$0.19 -$0.19 -$0.17 -$0.19
Weighted Average Basic Share $14.2M $21.4M $25.5M $35.6M $36.9M
Weighted Average Diluted Share $14.2M $21.4M $25.5M $35.6M $36.9M
 
EBITDA -$4M -$3.7M -$6.6M -$6.2M -$6.8M
EBIT -$4M -$3.8M -$6.6M -$6.3M -$6.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4M -$3.8M -$6.6M -$6.3M -$6.9M
Operating Income (Adjusted) -$4M -$3.8M -$6.6M -$6.3M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73K $140.4K $154.9K $155.9K $219.4K
Gross Profit -$73K -$140.4K -$154.9K -$155.9K -$219.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $13.9M $15.7M $16.8M $17.2M
Selling, General & Admin $5M $8.7M $6M $9.2M $12.4M
Other Inc / (Exp) -$2.5M -$278.2K -$3.2M $2.3M --
Operating Expenses $11.9M $17.8M $22.3M $26M $29.5M
Operating Income -$12M -$18M -$22.5M -$26.1M -$29.8M
 
Net Interest Expenses $1.1M $1.1M $1.3M $923.9K $355.7K
EBT. Incl. Unusual Items -$15.7M -$15M -$25M -$23.1M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $9.6K
Net Income to Company -$16M -$14.1M -$25.4M -- -$29.3M
 
Minority Interest in Earnings -$259.4K -$356.4K -$556.5K -$393.3K -$42.8K
Net Income to Common Excl Extra Items -$15.7M -$15M -$25M -$23.1M -$29.4M
 
Basic EPS (Cont. Ops) -$1.16 -$0.84 -$1.09 -$0.73 -$0.87
Diluted EPS (Cont. Ops) -$1.16 -$0.84 -$1.09 -$0.73 -$0.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.9M -$17.8M -$22.3M -$26M -$29.5M
EBIT -$12M -$18M -$22.5M -$26.1M -$29.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12M -$18M -$22.5M -$26.1M -$29.8M
Operating Income (Adjusted) -$12M -$18M -$22.5M -$26.1M -$29.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56K $107.6K $114.3K $117.2K $164.9K
Gross Profit -$56K -$107.6K -$114.3K -$117.2K -$164.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $12.3M $10.8M $12.1M $13.3M
Selling, General & Admin $4.8M $1.9M $5M $7.3M $8.8M
Other Inc / (Exp) -$2.7M -$252.4K -$2.1M $971.2K $50.3K
Operating Expenses $11.9M $15.1M $15.8M $19.4M $22.1M
Operating Income -$12M -$15.2M -$16M -$19.5M -$22.3M
 
Net Interest Expenses $745.2K $805.6K $913.8K $603.4K --
EBT. Incl. Unusual Items -$15.6M -$12M -$18.4M -$18.2M -$21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7.8K
Net Income to Company -$15.9M -$11.1M -$18.4M -$18.2M -$22.2M
 
Minority Interest in Earnings -$257.7K -$309.4K -$364.8K -$218.6K -$19.5K
Net Income to Common Excl Extra Items -$15.6M -$12M -$18.4M -$18.2M -$21.9M
 
Basic EPS (Cont. Ops) -$1.16 -$0.63 -$0.79 -$0.55 -$0.66
Diluted EPS (Cont. Ops) -$1.16 -$0.63 -$0.79 -$0.55 -$0.66
Weighted Average Basic Share $40.3M $55.5M $69.2M $100.1M $108.5M
Weighted Average Diluted Share $40.3M $55.5M $69.2M $100.1M $108.5M
 
EBITDA -$11.9M -$15.1M -$15.8M -$19.4M -$22.1M
EBIT -$12M -$15.2M -$16M -$19.5M -$22.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12M -$15.2M -$16M -$19.5M -$22.3M
Operating Income (Adjusted) -$12M -$15.2M -$16M -$19.5M -$22.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.8K $23.7M $18.3M $19.3M $33.1M
Short Term Investments -- $7.1M -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $288.2K $212.5K $235.9K $270.7K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $893.4K $24.2M $18.6M $19.8M $34.4M
 
Property Plant And Equipment $247.5K $466.3K $513.3K $456.2K $424.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1M $24.7M $19.1M $20.3M $34.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.8M $1.1M $2.4M $3M $1.5M
Current Portion Of Long-Term Debt $9.8M $74.4K $79.4K $10.4M --
Current Portion Of Capital Lease Obligations $41.2K $47K $50.4K $53.3K $71.9K
Other Current Liabilities $1.3M -- -- -- --
Total Current Liabilities $17.7M $1.8M $3.1M $19.4M $3.1M
 
Long-Term Debt $155.9K $7.4M $7.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $9.2M $10.7M $19.4M $3.1M
 
Common Stock $18.7M $63.9M $68.1M $92.9M $116.4M
Other Common Equity Adj -- -- -$2.8M -$2.7M -$4.2M
Common Equity -$16.6M $16.1M $9.5M $2.2M $1.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$356.3K -$660.1K -$1.1M -$1.3M -$1.6M
Total Equity -$17M $15.5M $8.4M $892.3K $31.8M
 
Total Liabilities and Equity $1.1M $24.7M $19.1M $20.3M $34.9M
Cash and Short Terms $117.8K $23.7M $18.3M $19.3M $33.1M
Total Debt $197.1K $7.6M $7.8M $10.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.6M $21.8M $24.6M $8.7M $89M
Short Term Investments -- $13.3M -- -- --
Accounts Receivable, Net -- -- $1.5K -- --
Inventory -- -- -- -- --
Prepaid Expenses $369.3K -- $348.3K $1.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $27M $22.4M $25M $9.9M $91.4M
 
Property Plant And Equipment $483.4K $484.3K $424.4K $456.5K $851.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $27.6M $22.9M $25.4M $10.4M $92.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $2.1M $1.5M $2.9M $2.3M --
Current Portion Of Long-Term Debt $73.7K $78.4K $11.3M -- --
Current Portion Of Capital Lease Obligations $45.5K $48.4K $55K $78.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2M $1.6M $14.3M $2.4M $3.8M
 
Long-Term Debt $7.3M $7.4M $8.7K $14.3K $94.5K
Capital Leases -- -- -- -- --
Total Liabilities $9.5M $9M $14.3M $2.4M $3.9M
 
Common Stock $63.7M $66.9M $87.3M $116.3M $191M
Other Common Equity Adj -- -- -- -$2.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$611.4K -$896.2K -$1.5M -$1.5M -$1.6M
Total Equity $18M $13.9M $11.1M $8M $88.4M
 
Total Liabilities and Equity $27.6M $22.9M $25.4M $10.4M $92.3M
Cash and Short Terms $26.6M $21.8M $24.6M $8.7M $89M
Total Debt $7.3M $7.5M $11.4M $14.3K $94.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M -$18.6M -$18.4M -$29M -$25.7M
Depreciation & Amoritzation $87.1K $89K $148.5K $155.5K $171.7K
Stock-Based Compensation $170.5K $3.4M $1.6M $1.4M $3.2M
Change in Accounts Receivable $542.5K $152.3K $238.2K -$103.7K -$101.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$301.1K -$11.7M -$14.4M -$20.7M -$30M
 
Capital Expenditures -- $344.3K $236.9K $73.4K $104.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.4K -$11.5M $6.7M -$73.4K -$75.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $556.8K $9.9M -- -- --
Long-Term Debt Repaid -$863.2K -$459.9K -$142.3K -$79.4K -$9.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$185K -- -- -- --
Cash From Financing -$467.2K $39.8M $10.4M $21M $45.8M
 
Beginning Cash (CF) $117.8K $16.5M $18.3M $19.3M $33.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$750K $16.5M $3M $1.1M $13.8M
Ending Cash (CF) -$632.1K $33M $21.5M $21.2M $44.9M
 
Levered Free Cash Flow -$301.1K -$12M -$14.7M -$20.8M -$30.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$3.2M -$4.9M -$6M -$6.4M
Depreciation & Amoritzation $23.5K $36.6K $38.9K $37.6K $63.6K
Stock-Based Compensation $341.1K $108.3K $360.9K $505.4K $445K
Change in Accounts Receivable -$49.1K -$11.6K -$17.9K $50.2K -$7.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$4.4M -$6M -$10.2M -$4.5M
 
Capital Expenditures $324.2K $35.8K $9.7K $42.1K $60.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$291.6K $121.7K -$9.7K -$42.1K -$60.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63.8K -- -- -- --
Long-Term Debt Repaid -$16.2K -$30.2K -$20K -$4.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $316.8K -$267.3K $16.4M -$4.6M $75M
 
Beginning Cash (CF) $26.6M $8.6M $24.6M $8.7M $89M
Foreign Exchange Rate Adjustment $31.5K $296.4K -$193.3K $178.1K -$141.4K
Additions / Reductions -$1.9M -$4.2M $10.2M -$14.6M $70.3M
Ending Cash (CF) $24.7M $4.7M $34.6M -$5.8M $159.1M
 
Levered Free Cash Flow -$2.3M -$4.4M -$6M -$10.2M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16M -$14.1M -$25.4M -- -$29.3M
Depreciation & Amoritzation $73K $138.9K $155.4K -- $218.9K
Stock-Based Compensation $3M $1.2M $1.9M -- $4.1M
Change in Accounts Receivable -$37.4K -$229.8K $220.2K -- -$82K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.7M -$13.2M -$18.7M -- -$24.6M
 
Capital Expenditures $328.3K $185.2K $87K $69.4K $444K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M -$14.2M $13.2M -- -$444K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.7M -- -- -- --
Long-Term Debt Repaid -$108.8K -$508.8K -$101K -$9.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $39.4M $10M $21.4M -- $106.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.4M -$17.1M $15.9M -- $80.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9M -$13.4M -$18.8M -- -$25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.9M -$11.1M -$18.4M -$18.2M -$22.2M
Depreciation & Amoritzation $56K $106K $114.8K $117K $167.4K
Stock-Based Compensation $2.9M $736.8K $1.1M $2.2M $3.1M
Change in Accounts Receivable $423.4K $29.9K $20.6K $81.1K $98.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.9M -$10.4M -$14.8M -$24M -$19.1M
 
Capital Expenditures $328.3K $170.9K $24.2K $59.7K $401.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3M -$7.1M -$24.2K -$31.4K -$401.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.6M -- -- -- --
Long-Term Debt Repaid -$51.6K -$100.4K -$59.1K -$9.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $39.8M $10.1M $21.2M $14.3M $75.7M
 
Beginning Cash (CF) $80.5M $35.6M $52.9M $67.9M $136.2M
Foreign Exchange Rate Adjustment $31.5K $347.3K $35.1K -$680.9K $518.7K
Additions / Reductions $26.6M -$7M $6.3M -$10.4M $56.7M
Ending Cash (CF) $107.1M $29M $59.3M $56.8M $193.4M
 
Levered Free Cash Flow -$9.2M -$10.5M -$14.9M -$24M -$19.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock